vs
Northwest Bancshares, Inc.（NWBI）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Northwest Bancshares, Inc.的1.1倍（$200.5M vs $175.1M），Northwest Bancshares, Inc.净利率更高（28.9% vs 2.2%，领先26.6%），过去两年Northwest Bancshares, Inc.的营收复合增速更高（33.7% vs -3.3%）
西北银行是总部位于美国宾夕法尼亚州沃伦的金融机构，为银行控股公司西北银行股份有限公司（Northwest Bancshares, Inc.）的核心子公司，在宾夕法尼亚州、纽约州西部、俄亥俄州东北部、俄亥俄州阿巴拉契亚区域及印第安纳州共运营151家分支机构。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
NWBI vs ROG — 直观对比
营收规模更大
ROG
是对方的1.1倍
$175.1M
净利率更高
NWBI
高出26.6%
2.2%
两年增速更快
NWBI
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $175.1M | $200.5M |
| 净利润 | $50.5M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 28.9% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | $0.34 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWBIROG
| Q1 26 | $175.1M | $200.5M | ||
| Q4 25 | $179.9M | $201.5M | ||
| Q3 25 | $168.2M | $216.0M | ||
| Q2 25 | $150.4M | $202.8M | ||
| Q1 25 | $156.2M | $190.5M | ||
| Q4 24 | $154.3M | $192.2M | ||
| Q3 24 | $139.1M | $210.3M | ||
| Q2 24 | $98.0M | $214.2M |
净利润NWBIROG
| Q1 26 | $50.5M | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $3.2M | $8.6M | ||
| Q2 25 | $33.7M | $-73.6M | ||
| Q1 25 | $43.5M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $33.6M | $10.7M | ||
| Q2 24 | $4.7M | $8.1M |
毛利率NWBIROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率NWBIROG
| Q1 26 | — | — | ||
| Q4 25 | 32.6% | 3.5% | ||
| Q3 25 | 2.1% | 7.3% | ||
| Q2 25 | 29.3% | -33.3% | ||
| Q1 25 | 36.2% | -0.2% | ||
| Q4 24 | 27.5% | -6.6% | ||
| Q3 24 | 31.3% | 6.9% | ||
| Q2 24 | 6.1% | 5.3% |
净利率NWBIROG
| Q1 26 | 28.9% | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 1.9% | 4.0% | ||
| Q2 25 | 22.4% | -36.3% | ||
| Q1 25 | 27.8% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | 24.2% | 5.1% | ||
| Q2 24 | 4.8% | 3.8% |
每股收益（稀释后）NWBIROG
| Q1 26 | $0.34 | $0.25 | ||
| Q4 25 | $0.30 | $0.20 | ||
| Q3 25 | $0.02 | $0.48 | ||
| Q2 25 | $0.26 | $-4.00 | ||
| Q1 25 | $0.34 | $-0.08 | ||
| Q4 24 | $0.26 | $-0.04 | ||
| Q3 24 | $0.26 | $0.58 | ||
| Q2 24 | $0.04 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $286.7M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $1.2B |
| 总资产 | $16.9B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NWBIROG
| Q1 26 | $286.7M | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
股东权益NWBIROG
| Q1 26 | $1.9B | $1.2B | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $1.9B | $1.2B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.6B | $1.3B | ||
| Q2 24 | $1.6B | $1.3B |
总资产NWBIROG
| Q1 26 | $16.9B | $1.4B | ||
| Q4 25 | $16.8B | $1.4B | ||
| Q3 25 | $16.4B | $1.4B | ||
| Q2 25 | $14.5B | $1.5B | ||
| Q1 25 | $14.5B | $1.5B | ||
| Q4 24 | $14.4B | $1.5B | ||
| Q3 24 | $14.4B | $1.5B | ||
| Q2 24 | $14.4B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流NWBIROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $153.4M | $46.9M | ||
| Q3 25 | $41.9M | $28.9M | ||
| Q2 25 | $-2.3M | $13.7M | ||
| Q1 25 | $107.6M | $11.7M | ||
| Q4 24 | $127.7M | $33.7M | ||
| Q3 24 | $93.3M | $42.4M | ||
| Q2 24 | $40.7M | $22.9M |
自由现金流NWBIROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $141.8M | $42.2M | ||
| Q3 25 | $38.3M | $21.2M | ||
| Q2 25 | $-6.0M | $5.6M | ||
| Q1 25 | $105.8M | $2.1M | ||
| Q4 24 | $125.4M | $18.3M | ||
| Q3 24 | $93.2M | $25.2M | ||
| Q2 24 | $37.2M | $8.8M |
自由现金流率NWBIROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 78.8% | 20.9% | ||
| Q3 25 | 22.8% | 9.8% | ||
| Q2 25 | -4.0% | 2.8% | ||
| Q1 25 | 67.7% | 1.1% | ||
| Q4 24 | 81.3% | 9.5% | ||
| Q3 24 | 67.0% | 12.0% | ||
| Q2 24 | 37.9% | 4.1% |
资本支出强度NWBIROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 6.5% | 2.3% | ||
| Q3 25 | 2.2% | 3.6% | ||
| Q2 25 | 2.4% | 4.0% | ||
| Q1 25 | 1.2% | 5.0% | ||
| Q4 24 | 1.5% | 8.0% | ||
| Q3 24 | 0.1% | 8.2% | ||
| Q2 24 | 3.6% | 6.6% |
现金转化率NWBIROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 13.24× | 3.36× | ||
| Q2 25 | -0.07× | — | ||
| Q1 25 | 2.48× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.77× | 3.96× | ||
| Q2 24 | 8.56× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWBI
| Net Interest Income | $142.5M | 81% |
| Noninterest Income | $32.6M | 19% |
ROG
暂无分部数据
