vs
NWPX Infrastructure, Inc.（NWPX）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
NWPX Infrastructure, Inc.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.8倍（$138.3M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs 19.1%），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs 3.3%）
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
NWPX vs PBYI — 直观对比
营收规模更大
NWPX
是对方的1.8倍
$75.5M
营收增速更快
PBYI
高出8.7%
19.1%
两年增速更快
PBYI
近两年复合增速
3.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.3M | $75.5M |
| 净利润 | $10.5M | — |
| 毛利率 | 19.3% | 69.3% |
| 营业利润率 | 9.2% | 22.7% |
| 净利率 | 7.6% | — |
| 营收同比 | 19.1% | 27.7% |
| 净利润同比 | 165.7% | — |
| 每股收益（稀释后） | $1.08 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWPXPBYI
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $75.5M | ||
| Q3 25 | $151.1M | $54.5M | ||
| Q2 25 | $133.2M | $52.4M | ||
| Q1 25 | $116.1M | $46.0M | ||
| Q4 24 | $119.6M | $59.1M | ||
| Q3 24 | $130.2M | $80.5M | ||
| Q2 24 | $129.5M | $47.1M |
净利润NWPXPBYI
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | — | ||
| Q3 25 | $13.5M | $8.8M | ||
| Q2 25 | $9.1M | $5.9M | ||
| Q1 25 | $4.0M | $3.0M | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $10.3M | $20.3M | ||
| Q2 24 | $8.6M | $-4.5M |
毛利率NWPXPBYI
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | 69.3% | ||
| Q3 25 | 21.3% | 77.7% | ||
| Q2 25 | 19.0% | 76.5% | ||
| Q1 25 | 16.7% | 77.1% | ||
| Q4 24 | 18.8% | 76.4% | ||
| Q3 24 | 20.8% | 63.9% | ||
| Q2 24 | 19.9% | 77.4% |
营业利润率NWPXPBYI
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 22.7% | ||
| Q3 25 | 12.6% | 17.6% | ||
| Q2 25 | 9.9% | 12.7% | ||
| Q1 25 | 4.8% | 8.7% | ||
| Q4 24 | 8.8% | 22.6% | ||
| Q3 24 | 11.9% | 27.4% | ||
| Q2 24 | 10.5% | -4.6% |
净利率NWPXPBYI
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | — | ||
| Q3 25 | 8.9% | 16.2% | ||
| Q2 25 | 6.8% | 11.2% | ||
| Q1 25 | 3.4% | 6.5% | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 7.9% | 25.2% | ||
| Q2 24 | 6.7% | -9.6% |
每股收益（稀释后）NWPXPBYI
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | $0.26 | ||
| Q3 25 | $1.38 | $0.17 | ||
| Q2 25 | $0.91 | $0.12 | ||
| Q1 25 | $0.39 | $0.06 | ||
| Q4 24 | $1.00 | $0.40 | ||
| Q3 24 | $1.02 | $0.41 | ||
| Q2 24 | $0.86 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $97.5M |
| 总债务越低越好 | $10.7M | $22.7M |
| 股东权益账面价值 | $403.7M | $130.3M |
| 总资产 | $634.1M | $216.3M |
| 负债/权益比越低杠杆越低 | 0.03× | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资NWPXPBYI
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $97.5M | ||
| Q3 25 | $2.7M | $94.4M | ||
| Q2 25 | $2.0M | $96.0M | ||
| Q1 25 | $5.3M | $93.2M | ||
| Q4 24 | $5.0M | $101.0M | ||
| Q3 24 | $5.7M | $96.7M | ||
| Q2 24 | $4.5M | $96.8M |
总债务NWPXPBYI
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M |
股东权益NWPXPBYI
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $130.3M | ||
| Q3 25 | $386.4M | $115.3M | ||
| Q2 25 | $379.5M | $104.7M | ||
| Q1 25 | $378.5M | $97.1M | ||
| Q4 24 | $374.0M | $92.1M | ||
| Q3 24 | $362.4M | $71.1M | ||
| Q2 24 | $351.2M | $48.5M |
总资产NWPXPBYI
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $216.3M | ||
| Q3 25 | $605.2M | $202.9M | ||
| Q2 25 | $592.6M | $194.9M | ||
| Q1 25 | $582.2M | $196.2M | ||
| Q4 24 | $589.7M | $213.3M | ||
| Q3 24 | $617.2M | $220.7M | ||
| Q2 24 | $631.7M | $205.0M |
负债/权益比NWPXPBYI
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.3M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | — | $14.4M |
| 自由现金流率自由现金流/营收 | — | 19.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 2.78× | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势，按日历期对齐
经营现金流NWPXPBYI
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $14.4M | ||
| Q3 25 | $21.0M | $9.7M | ||
| Q2 25 | $5.4M | $14.1M | ||
| Q1 25 | $4.8M | $3.6M | ||
| Q4 24 | $36.1M | $15.6M | ||
| Q3 24 | $22.7M | $11.0M | ||
| Q2 24 | $22.3M | $1.0M |
自由现金流NWPXPBYI
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $14.4M | ||
| Q3 25 | $13.2M | $9.7M | ||
| Q2 25 | $1.9M | $14.1M | ||
| Q1 25 | $1.2M | $3.6M | ||
| Q4 24 | $31.9M | $15.6M | ||
| Q3 24 | $16.8M | $11.0M | ||
| Q2 24 | $16.2M | $1.0M |
自由现金流率NWPXPBYI
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 19.1% | ||
| Q3 25 | 8.7% | 17.7% | ||
| Q2 25 | 1.4% | 26.8% | ||
| Q1 25 | 1.0% | 7.7% | ||
| Q4 24 | 26.7% | 26.4% | ||
| Q3 24 | 12.9% | 13.7% | ||
| Q2 24 | 12.5% | 2.1% |
资本支出强度NWPXPBYI
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 0.0% | ||
| Q3 25 | 5.2% | 0.0% | ||
| Q2 25 | 2.6% | 0.0% | ||
| Q1 25 | 3.2% | 0.1% | ||
| Q4 24 | 3.5% | 0.0% | ||
| Q3 24 | 4.6% | 0.0% | ||
| Q2 24 | 4.7% | 0.0% |
现金转化率NWPXPBYI
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | — | ||
| Q3 25 | 1.55× | 1.10× | ||
| Q2 25 | 0.60× | 2.41× | ||
| Q1 25 | 1.22× | 1.21× | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 2.22× | 0.54× | ||
| Q2 24 | 2.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
PBYI
暂无分部数据
