vs
NWPX Infrastructure, Inc.（NWPX）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是NWPX Infrastructure, Inc.的1.6倍（$217.4M vs $138.3M），NWPX Infrastructure, Inc.净利率更高（7.6% vs 1.4%，领先6.2%），NWPX Infrastructure, Inc.同比增速更快（19.1% vs 0.5%），过去两年NWPX Infrastructure, Inc.的营收复合增速更高（3.3% vs 3.0%）
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
NWPX vs RPD — 直观对比
营收规模更大
RPD
是对方的1.6倍
$138.3M
营收增速更快
NWPX
高出18.5%
0.5%
净利率更高
NWPX
高出6.2%
1.4%
两年增速更快
NWPX
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.3M | $217.4M |
| 净利润 | $10.5M | $3.1M |
| 毛利率 | 19.3% | 68.9% |
| 营业利润率 | 9.2% | 1.0% |
| 净利率 | 7.6% | 1.4% |
| 营收同比 | 19.1% | 0.5% |
| 净利润同比 | 165.7% | 44.1% |
| 每股收益（稀释后） | $1.08 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWPXRPD
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $217.4M | ||
| Q3 25 | $151.1M | $218.0M | ||
| Q2 25 | $133.2M | $214.2M | ||
| Q1 25 | $116.1M | $210.3M | ||
| Q4 24 | $119.6M | $216.3M | ||
| Q3 24 | $130.2M | $214.7M | ||
| Q2 24 | $129.5M | $208.0M |
净利润NWPXRPD
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $3.1M | ||
| Q3 25 | $13.5M | $9.8M | ||
| Q2 25 | $9.1M | $8.3M | ||
| Q1 25 | $4.0M | $2.1M | ||
| Q4 24 | $10.1M | $2.2M | ||
| Q3 24 | $10.3M | $15.4M | ||
| Q2 24 | $8.6M | $6.5M |
毛利率NWPXRPD
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | 68.9% | ||
| Q3 25 | 21.3% | 70.2% | ||
| Q2 25 | 19.0% | 70.6% | ||
| Q1 25 | 16.7% | 71.7% | ||
| Q4 24 | 18.8% | 69.5% | ||
| Q3 24 | 20.8% | 70.6% | ||
| Q2 24 | 19.9% | 70.7% |
营业利润率NWPXRPD
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 1.0% | ||
| Q3 25 | 12.6% | 2.7% | ||
| Q2 25 | 9.9% | 1.6% | ||
| Q1 25 | 4.8% | -0.0% | ||
| Q4 24 | 8.8% | 3.4% | ||
| Q3 24 | 11.9% | 6.0% | ||
| Q2 24 | 10.5% | 2.5% |
净利率NWPXRPD
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 1.4% | ||
| Q3 25 | 8.9% | 4.5% | ||
| Q2 25 | 6.8% | 3.9% | ||
| Q1 25 | 3.4% | 1.0% | ||
| Q4 24 | 8.4% | 1.0% | ||
| Q3 24 | 7.9% | 7.2% | ||
| Q2 24 | 6.7% | 3.1% |
每股收益（稀释后）NWPXRPD
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | $0.05 | ||
| Q3 25 | $1.38 | $0.15 | ||
| Q2 25 | $0.91 | $0.13 | ||
| Q1 25 | $0.39 | $0.03 | ||
| Q4 24 | $1.00 | $0.08 | ||
| Q3 24 | $1.02 | $0.21 | ||
| Q2 24 | $0.86 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $474.7M |
| 总债务越低越好 | $10.7M | — |
| 股东权益账面价值 | $403.7M | $154.7M |
| 总资产 | $634.1M | $1.7B |
| 负债/权益比越低杠杆越低 | 0.03× | — |
8季度趋势，按日历期对齐
现金及短期投资NWPXRPD
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $474.7M | ||
| Q3 25 | $2.7M | $407.1M | ||
| Q2 25 | $2.0M | $511.7M | ||
| Q1 25 | $5.3M | $493.5M | ||
| Q4 24 | $5.0M | $521.7M | ||
| Q3 24 | $5.7M | $443.7M | ||
| Q2 24 | $4.5M | $442.6M |
总债务NWPXRPD
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益NWPXRPD
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $154.7M | ||
| Q3 25 | $386.4M | $127.2M | ||
| Q2 25 | $379.5M | $90.4M | ||
| Q1 25 | $378.5M | $52.7M | ||
| Q4 24 | $374.0M | $17.7M | ||
| Q3 24 | $362.4M | $-5.1M | ||
| Q2 24 | $351.2M | $-52.6M |
总资产NWPXRPD
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $1.7B | ||
| Q3 25 | $605.2M | $1.7B | ||
| Q2 25 | $592.6M | $1.6B | ||
| Q1 25 | $582.2M | $1.6B | ||
| Q4 24 | $589.7M | $1.7B | ||
| Q3 24 | $617.2M | $1.6B | ||
| Q2 24 | $631.7M | $1.5B |
负债/权益比NWPXRPD
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.3M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 2.78× | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流NWPXRPD
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $37.6M | ||
| Q3 25 | $21.0M | $39.0M | ||
| Q2 25 | $5.4M | $47.5M | ||
| Q1 25 | $4.8M | $29.8M | ||
| Q4 24 | $36.1M | $63.8M | ||
| Q3 24 | $22.7M | $44.0M | ||
| Q2 24 | $22.3M | $32.9M |
自由现金流NWPXRPD
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $36.4M | ||
| Q3 25 | $13.2M | $34.8M | ||
| Q2 25 | $1.9M | $46.6M | ||
| Q1 25 | $1.2M | $28.4M | ||
| Q4 24 | $31.9M | $62.6M | ||
| Q3 24 | $16.8M | $42.6M | ||
| Q2 24 | $16.2M | $32.6M |
自由现金流率NWPXRPD
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 16.8% | ||
| Q3 25 | 8.7% | 16.0% | ||
| Q2 25 | 1.4% | 21.8% | ||
| Q1 25 | 1.0% | 13.5% | ||
| Q4 24 | 26.7% | 28.9% | ||
| Q3 24 | 12.9% | 19.9% | ||
| Q2 24 | 12.5% | 15.7% |
资本支出强度NWPXRPD
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 0.5% | ||
| Q3 25 | 5.2% | 1.9% | ||
| Q2 25 | 2.6% | 0.4% | ||
| Q1 25 | 3.2% | 0.6% | ||
| Q4 24 | 3.5% | 0.5% | ||
| Q3 24 | 4.6% | 0.6% | ||
| Q2 24 | 4.7% | 0.1% |
现金转化率NWPXRPD
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | 12.01× | ||
| Q3 25 | 1.55× | 3.97× | ||
| Q2 25 | 0.60× | 5.70× | ||
| Q1 25 | 1.22× | 14.14× | ||
| Q4 24 | 3.58× | 29.36× | ||
| Q3 24 | 2.22× | 2.85× | ||
| Q2 24 | 2.58× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
