vs
新闻集团（NWSA）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是RPM INTERNATIONAL INC的1.2倍（$2.4B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs 8.2%，领先0.3%），新闻集团同比增速更快（5.5% vs 3.5%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $132.0M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -1.3%）
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
NWSA vs RPM — 直观对比
营收规模更大
NWSA
是对方的1.2倍
$1.9B
营收增速更快
NWSA
高出2.0%
3.5%
净利率更高
RPM
高出0.3%
8.2%
自由现金流更多
RPM
多$164.4M
$132.0M
两年增速更快
RPM
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $1.9B |
| 净利润 | $193.0M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | — | 11.0% |
| 净利率 | 8.2% | 8.4% |
| 营收同比 | 5.5% | 3.5% |
| 净利润同比 | -10.2% | -12.0% |
| 每股收益（稀释后） | $0.34 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWSARPM
| Q4 25 | $2.4B | $1.9B | ||
| Q3 25 | $2.1B | $2.1B | ||
| Q2 25 | $1.6B | $2.1B | ||
| Q1 25 | $2.0B | $1.5B | ||
| Q4 24 | $2.2B | $1.8B | ||
| Q3 24 | $2.6B | $2.0B | ||
| Q2 24 | $2.6B | $2.0B | ||
| Q1 24 | $2.4B | $1.5B |
净利润NWSARPM
| Q4 25 | $193.0M | $161.2M | ||
| Q3 25 | $112.0M | $227.6M | ||
| Q2 25 | $743.0M | $225.8M | ||
| Q1 25 | $103.0M | $52.0M | ||
| Q4 24 | $215.0M | $183.2M | ||
| Q3 24 | $119.0M | $227.7M | ||
| Q2 24 | $50.0M | $180.6M | ||
| Q1 24 | $30.0M | $61.2M |
毛利率NWSARPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率NWSARPM
| Q4 25 | — | 11.0% | ||
| Q3 25 | — | 14.1% | ||
| Q2 25 | 8.5% | 11.9% | ||
| Q1 25 | 7.5% | 2.8% | ||
| Q4 24 | 19.2% | 11.5% | ||
| Q3 24 | 7.9% | 14.8% | ||
| Q2 24 | 4.3% | 11.9% | ||
| Q1 24 | 2.6% | 5.5% |
净利率NWSARPM
| Q4 25 | 8.2% | 8.4% | ||
| Q3 25 | 5.2% | 10.8% | ||
| Q2 25 | 45.6% | 10.8% | ||
| Q1 25 | 5.1% | 3.5% | ||
| Q4 24 | 9.6% | 9.9% | ||
| Q3 24 | 4.6% | 11.6% | ||
| Q2 24 | 1.9% | 9.0% | ||
| Q1 24 | 1.2% | 4.0% |
每股收益（稀释后）NWSARPM
| Q4 25 | $0.34 | $1.26 | ||
| Q3 25 | $0.20 | $1.77 | ||
| Q2 25 | $1.30 | $1.76 | ||
| Q1 25 | $0.18 | $0.40 | ||
| Q4 24 | $0.38 | $1.42 | ||
| Q3 24 | $0.21 | $1.77 | ||
| Q2 24 | $0.09 | $1.40 | ||
| Q1 24 | $0.05 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $316.6M |
| 总债务越低越好 | $2.0B | $2.5B |
| 股东权益账面价值 | $8.8B | $3.1B |
| 总资产 | $15.5B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资NWSARPM
| Q4 25 | $2.1B | $316.6M | ||
| Q3 25 | $2.2B | $297.1M | ||
| Q2 25 | $2.4B | $302.1M | ||
| Q1 25 | $2.1B | $241.9M | ||
| Q4 24 | $1.8B | $268.7M | ||
| Q3 24 | $1.8B | $231.6M | ||
| Q2 24 | $2.0B | $237.4M | ||
| Q1 24 | $1.9B | $248.9M |
总债务NWSARPM
| Q4 25 | $2.0B | $2.5B | ||
| Q3 25 | $2.0B | $2.7B | ||
| Q2 25 | $2.0B | $2.6B | ||
| Q1 25 | $2.0B | $2.1B | ||
| Q4 24 | $2.0B | $2.0B | ||
| Q3 24 | $2.9B | $2.0B | ||
| Q2 24 | $2.9B | $2.0B | ||
| Q1 24 | $2.9B | $2.2B |
股东权益NWSARPM
| Q4 25 | $8.8B | $3.1B | ||
| Q3 25 | $8.7B | $3.1B | ||
| Q2 25 | $8.8B | $2.9B | ||
| Q1 25 | $8.2B | $2.7B | ||
| Q4 24 | $8.1B | $2.7B | ||
| Q3 24 | $8.3B | $2.6B | ||
| Q2 24 | $8.1B | $2.5B | ||
| Q1 24 | $8.1B | $2.3B |
总资产NWSARPM
| Q4 25 | $15.5B | $7.9B | ||
| Q3 25 | $15.3B | $7.9B | ||
| Q2 25 | $15.5B | $7.8B | ||
| Q1 25 | $16.6B | $6.6B | ||
| Q4 24 | $16.2B | $6.7B | ||
| Q3 24 | $16.9B | $6.6B | ||
| Q2 24 | $16.7B | $6.6B | ||
| Q1 24 | $16.5B | $6.4B |
负债/权益比NWSARPM
| Q4 25 | 0.22× | 0.80× | ||
| Q3 25 | 0.22× | 0.87× | ||
| Q2 25 | 0.22× | 0.91× | ||
| Q1 25 | 0.24× | 0.78× | ||
| Q4 24 | 0.24× | 0.74× | ||
| Q3 24 | 0.35× | 0.77× | ||
| Q2 24 | 0.36× | 0.79× | ||
| Q1 24 | 0.36× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $231.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $132.0M | $296.4M |
| 自由现金流率自由现金流/营收 | 5.6% | 15.5% |
| 资本支出强度资本支出/营收 | 4.2% | 2.6% |
| 现金转化率经营现金流/净利润 | 1.20× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $586.0M | $582.9M |
8季度趋势，按日历期对齐
经营现金流NWSARPM
| Q4 25 | $231.0M | $345.7M | ||
| Q3 25 | $85.0M | $237.5M | ||
| Q2 25 | $189.0M | $149.2M | ||
| Q1 25 | $511.0M | $91.5M | ||
| Q4 24 | $252.0M | $279.4M | ||
| Q3 24 | $64.0M | $248.1M | ||
| Q2 24 | $254.0M | $181.2M | ||
| Q1 24 | $539.0M | $173.4M |
自由现金流NWSARPM
| Q4 25 | $132.0M | $296.4M | ||
| Q3 25 | $4.0M | $175.0M | ||
| Q2 25 | $32.0M | $78.2M | ||
| Q1 25 | $418.0M | $33.3M | ||
| Q4 24 | $190.0M | $229.5M | ||
| Q3 24 | $-31.0M | $197.3M | ||
| Q2 24 | $111.0M | $105.3M | ||
| Q1 24 | $422.0M | $124.6M |
自由现金流率NWSARPM
| Q4 25 | 5.6% | 15.5% | ||
| Q3 25 | 0.2% | 8.3% | ||
| Q2 25 | 2.0% | 3.8% | ||
| Q1 25 | 20.8% | 2.3% | ||
| Q4 24 | 8.5% | 12.4% | ||
| Q3 24 | -1.2% | 10.0% | ||
| Q2 24 | 4.3% | 5.2% | ||
| Q1 24 | 17.4% | 8.2% |
资本支出强度NWSARPM
| Q4 25 | 4.2% | 2.6% | ||
| Q3 25 | 3.8% | 3.0% | ||
| Q2 25 | 9.6% | 3.4% | ||
| Q1 25 | 4.6% | 3.9% | ||
| Q4 24 | 2.8% | 2.7% | ||
| Q3 24 | 3.7% | 2.6% | ||
| Q2 24 | 5.5% | 3.8% | ||
| Q1 24 | 4.8% | 3.2% |
现金转化率NWSARPM
| Q4 25 | 1.20× | 2.14× | ||
| Q3 25 | 0.76× | 1.04× | ||
| Q2 25 | 0.25× | 0.66× | ||
| Q1 25 | 4.96× | 1.76× | ||
| Q4 24 | 1.17× | 1.53× | ||
| Q3 24 | 0.54× | 1.09× | ||
| Q2 24 | 5.08× | 1.00× | ||
| Q1 24 | 17.97× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
