vs
新闻集团(NWSA)与凯旋(TFIN)财务数据对比。点击上方公司名可切换其他公司
凯旋的季度营收约是新闻集团的1.0倍($2.4B vs $2.4B),新闻集团净利率更高(8.2% vs 0.3%,领先7.9%),新闻集团同比增速更快(5.5% vs 2.6%),过去两年凯旋的营收复合增速更高(377.6% vs -1.3%)
新闻集团是全球知名的媒体集团,旗下拥有报纸、出版、数字媒体等多项媒体业务,在全球传媒领域拥有广泛影响力,专注于为受众提供及时多元的时事资讯与内容服务。
凯旋汽车公司是19至20世纪活跃于英国的汽车与发动机制造企业,品牌起源可追溯到1885年。来自纽伦堡的齐格弗里德·贝特曼在伦敦成立公司,最初从欧洲进口自行车以自有商标销售,次年商标正式定为“凯旋”,1889年开始自主生产自行车。
NWSA vs TFIN — 直观对比
营收规模更大
TFIN
是对方的1.0倍
$2.4B
营收增速更快
NWSA
高出3.0%
2.6%
净利率更高
NWSA
高出7.9%
0.3%
两年增速更快
TFIN
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.4B | $2.4B |
| 净利润 | $193.0M | $6.4M |
| 毛利率 | — | 86.1% |
| 营业利润率 | — | — |
| 净利率 | 8.2% | 0.3% |
| 营收同比 | 5.5% | 2.6% |
| 净利润同比 | -10.2% | -66.9% |
| 每股收益(稀释后) | $0.34 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NWSA
TFIN
| Q1 26 | — | $2.4B | ||
| Q4 25 | $2.4B | $120.1M | ||
| Q3 25 | $2.1B | $109.3M | ||
| Q2 25 | $1.6B | $108.1M | ||
| Q1 25 | $2.0B | $101.6M | ||
| Q4 24 | $2.2B | $103.6M | ||
| Q3 24 | $2.6B | $106.2M | ||
| Q2 24 | $2.6B | $105.1M |
净利润
NWSA
TFIN
| Q1 26 | — | $6.4M | ||
| Q4 25 | $193.0M | — | ||
| Q3 25 | $112.0M | $1.7M | ||
| Q2 25 | $743.0M | $4.4M | ||
| Q1 25 | $103.0M | $17.0K | ||
| Q4 24 | $215.0M | $3.8M | ||
| Q3 24 | $119.0M | $5.3M | ||
| Q2 24 | $50.0M | $2.7M |
毛利率
NWSA
TFIN
| Q1 26 | — | 86.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
NWSA
TFIN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | 8.5% | 7.3% | ||
| Q1 25 | 7.5% | 0.1% | ||
| Q4 24 | 19.2% | 5.6% | ||
| Q3 24 | 7.9% | 5.9% | ||
| Q2 24 | 4.3% | 3.4% |
净利率
NWSA
TFIN
| Q1 26 | — | 0.3% | ||
| Q4 25 | 8.2% | — | ||
| Q3 25 | 5.2% | 1.6% | ||
| Q2 25 | 45.6% | 4.1% | ||
| Q1 25 | 5.1% | 0.0% | ||
| Q4 24 | 9.6% | 3.7% | ||
| Q3 24 | 4.6% | 5.0% | ||
| Q2 24 | 1.9% | 2.6% |
每股收益(稀释后)
NWSA
TFIN
| Q1 26 | — | $0.23 | ||
| Q4 25 | $0.34 | — | ||
| Q3 25 | $0.20 | $0.04 | ||
| Q2 25 | $1.30 | $0.15 | ||
| Q1 25 | $0.18 | $-0.03 | ||
| Q4 24 | $0.38 | $0.13 | ||
| Q3 24 | $0.21 | $0.19 | ||
| Q2 24 | $0.09 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | — |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $8.8B | $950.7M |
| 总资产 | $15.5B | $6.9B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
NWSA
TFIN
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $248.5M | ||
| Q3 25 | $2.2B | $147.2M | ||
| Q2 25 | $2.4B | $282.3M | ||
| Q1 25 | $2.1B | $502.9M | ||
| Q4 24 | $1.8B | $330.1M | ||
| Q3 24 | $1.8B | $489.3M | ||
| Q2 24 | $2.0B | $500.7M |
总债务
NWSA
TFIN
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | — |
股东权益
NWSA
TFIN
| Q1 26 | — | $950.7M | ||
| Q4 25 | $8.8B | $941.8M | ||
| Q3 25 | $8.7B | $919.3M | ||
| Q2 25 | $8.8B | $912.4M | ||
| Q1 25 | $8.2B | $893.9M | ||
| Q4 24 | $8.1B | $890.9M | ||
| Q3 24 | $8.3B | $885.8M | ||
| Q2 24 | $8.1B | $874.2M |
总资产
NWSA
TFIN
| Q1 26 | — | $6.9B | ||
| Q4 25 | $15.5B | $6.4B | ||
| Q3 25 | $15.3B | $6.4B | ||
| Q2 25 | $15.5B | $6.5B | ||
| Q1 25 | $16.6B | $6.3B | ||
| Q4 24 | $16.2B | $5.9B | ||
| Q3 24 | $16.9B | $5.9B | ||
| Q2 24 | $16.7B | $5.8B |
负债/权益比
NWSA
TFIN
| Q1 26 | — | — | ||
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | 0.35× | — | ||
| Q2 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $231.0M | — |
| 自由现金流经营现金流 - 资本支出 | $132.0M | — |
| 自由现金流率自由现金流/营收 | 5.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | 1.20× | — |
| 过去12个月自由现金流最近4个季度 | $586.0M | — |
8季度趋势,按日历期对齐
经营现金流
NWSA
TFIN
| Q1 26 | — | — | ||
| Q4 25 | $231.0M | $67.1M | ||
| Q3 25 | $85.0M | $24.4M | ||
| Q2 25 | $189.0M | $9.8M | ||
| Q1 25 | $511.0M | $-3.6M | ||
| Q4 24 | $252.0M | $58.5M | ||
| Q3 24 | $64.0M | $26.6M | ||
| Q2 24 | $254.0M | $21.9M |
自由现金流
NWSA
TFIN
| Q1 26 | — | — | ||
| Q4 25 | $132.0M | — | ||
| Q3 25 | $4.0M | $22.4M | ||
| Q2 25 | $32.0M | $6.8M | ||
| Q1 25 | $418.0M | $-7.9M | ||
| Q4 24 | $190.0M | — | ||
| Q3 24 | $-31.0M | $25.8M | ||
| Q2 24 | $111.0M | $-31.9M |
自由现金流率
NWSA
TFIN
| Q1 26 | — | — | ||
| Q4 25 | 5.6% | — | ||
| Q3 25 | 0.2% | 20.5% | ||
| Q2 25 | 2.0% | 6.2% | ||
| Q1 25 | 20.8% | -7.7% | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | -1.2% | 24.3% | ||
| Q2 24 | 4.3% | -30.3% |
资本支出强度
NWSA
TFIN
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | — | ||
| Q3 25 | 3.8% | 1.8% | ||
| Q2 25 | 9.6% | 2.8% | ||
| Q1 25 | 4.6% | 4.2% | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 3.7% | 0.8% | ||
| Q2 24 | 5.5% | 51.1% |
现金转化率
NWSA
TFIN
| Q1 26 | — | — | ||
| Q4 25 | 1.20× | — | ||
| Q3 25 | 0.76× | 14.29× | ||
| Q2 25 | 0.25× | 2.22× | ||
| Q1 25 | 4.96× | -212.82× | ||
| Q4 24 | 1.17× | 15.25× | ||
| Q3 24 | 0.54× | 4.97× | ||
| Q2 24 | 5.08× | 7.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
TFIN
暂无分部数据