vs
新闻集团(NWSA)与Wabtec(WAB)财务数据对比。点击上方公司名可切换其他公司
Wabtec的季度营收约是新闻集团的1.2倍($3.0B vs $2.4B),Wabtec净利率更高(12.3% vs 8.2%,领先4.1%),Wabtec同比增速更快(13.0% vs 5.5%),过去两年Wabtec的营收复合增速更高(5.6% vs -1.3%)
新闻集团是全球知名的媒体集团,旗下拥有报纸、出版、数字媒体等多项媒体业务,在全球传媒领域拥有广泛影响力,专注于为受众提供及时多元的时事资讯与内容服务。
西屋空气制动技术公司(通称Wabtec)是美国知名轨道交通设备企业,1999年由西屋空气制动公司(WABCO)与动力设备厂商MotivePower合并组建,总部设于宾夕法尼亚州匹兹堡,在全球轨交制动系统、牵引动力设备等领域拥有领先的技术实力与市场份额。
NWSA vs WAB — 直观对比
营收规模更大
WAB
是对方的1.2倍
$2.4B
营收增速更快
WAB
高出7.5%
5.5%
净利率更高
WAB
高出4.1%
8.2%
两年增速更快
WAB
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.4B | $3.0B |
| 净利润 | $193.0M | $363.0M |
| 毛利率 | — | 36.0% |
| 营业利润率 | — | 17.5% |
| 净利率 | 8.2% | 12.3% |
| 营收同比 | 5.5% | 13.0% |
| 净利润同比 | -10.2% | 11.0% |
| 每股收益(稀释后) | $0.34 | $2.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NWSA
WAB
| Q1 26 | — | $3.0B | ||
| Q4 25 | $2.4B | $3.0B | ||
| Q3 25 | $2.1B | $2.9B | ||
| Q2 25 | $1.6B | $2.7B | ||
| Q1 25 | $2.0B | $2.6B | ||
| Q4 24 | $2.2B | $2.6B | ||
| Q3 24 | $2.6B | $2.7B | ||
| Q2 24 | $2.6B | $2.6B |
净利润
NWSA
WAB
| Q1 26 | — | $363.0M | ||
| Q4 25 | $193.0M | $202.0M | ||
| Q3 25 | $112.0M | $310.0M | ||
| Q2 25 | $743.0M | $336.0M | ||
| Q1 25 | $103.0M | $322.0M | ||
| Q4 24 | $215.0M | $212.0M | ||
| Q3 24 | $119.0M | $283.0M | ||
| Q2 24 | $50.0M | $289.0M |
毛利率
NWSA
WAB
| Q1 26 | — | 36.0% | ||
| Q4 25 | — | 32.6% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | — | 34.7% | ||
| Q1 25 | — | 34.5% | ||
| Q4 24 | — | 30.9% | ||
| Q3 24 | — | 33.0% | ||
| Q2 24 | — | 33.1% |
营业利润率
NWSA
WAB
| Q1 26 | — | 17.5% | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | 8.5% | 17.4% | ||
| Q1 25 | 7.5% | 18.2% | ||
| Q4 24 | 19.2% | 12.9% | ||
| Q3 24 | 7.9% | 16.3% | ||
| Q2 24 | 4.3% | 16.3% |
净利率
NWSA
WAB
| Q1 26 | — | 12.3% | ||
| Q4 25 | 8.2% | 6.8% | ||
| Q3 25 | 5.2% | 10.7% | ||
| Q2 25 | 45.6% | 12.4% | ||
| Q1 25 | 5.1% | 12.3% | ||
| Q4 24 | 9.6% | 8.2% | ||
| Q3 24 | 4.6% | 10.6% | ||
| Q2 24 | 1.9% | 10.9% |
每股收益(稀释后)
NWSA
WAB
| Q1 26 | — | $2.12 | ||
| Q4 25 | $0.34 | $1.18 | ||
| Q3 25 | $0.20 | $1.81 | ||
| Q2 25 | $1.30 | $1.96 | ||
| Q1 25 | $0.18 | $1.88 | ||
| Q4 24 | $0.38 | $1.24 | ||
| Q3 24 | $0.21 | $1.63 | ||
| Q2 24 | $0.09 | $1.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | — |
| 总债务越低越好 | $2.0B | $4.7B |
| 股东权益账面价值 | $8.8B | $11.1B |
| 总资产 | $15.5B | $23.2B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
NWSA
WAB
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $2.0B | — |
总债务
NWSA
WAB
| Q1 26 | — | $4.7B | ||
| Q4 25 | $2.0B | $5.5B | ||
| Q3 25 | $2.0B | $5.3B | ||
| Q2 25 | $2.0B | $4.8B | ||
| Q1 25 | $2.0B | $4.0B | ||
| Q4 24 | $2.0B | $4.0B | ||
| Q3 24 | $2.9B | $4.0B | ||
| Q2 24 | $2.9B | $4.0B |
股东权益
NWSA
WAB
| Q1 26 | — | $11.1B | ||
| Q4 25 | $8.8B | $11.1B | ||
| Q3 25 | $8.7B | $11.0B | ||
| Q2 25 | $8.8B | $10.8B | ||
| Q1 25 | $8.2B | $10.4B | ||
| Q4 24 | $8.1B | $10.1B | ||
| Q3 24 | $8.3B | $10.3B | ||
| Q2 24 | $8.1B | $10.5B |
总资产
NWSA
WAB
| Q1 26 | — | $23.2B | ||
| Q4 25 | $15.5B | $22.1B | ||
| Q3 25 | $15.3B | $21.5B | ||
| Q2 25 | $15.5B | $20.4B | ||
| Q1 25 | $16.6B | $19.1B | ||
| Q4 24 | $16.2B | $18.7B | ||
| Q3 24 | $16.9B | $18.6B | ||
| Q2 24 | $16.7B | $18.9B |
负债/权益比
NWSA
WAB
| Q1 26 | — | 0.42× | ||
| Q4 25 | 0.22× | 0.50× | ||
| Q3 25 | 0.22× | 0.48× | ||
| Q2 25 | 0.22× | 0.44× | ||
| Q1 25 | 0.24× | 0.39× | ||
| Q4 24 | 0.24× | 0.39× | ||
| Q3 24 | 0.35× | 0.39× | ||
| Q2 24 | 0.36× | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $231.0M | $199.0M |
| 自由现金流经营现金流 - 资本支出 | $132.0M | — |
| 自由现金流率自由现金流/营收 | 5.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | 1.20× | 0.55× |
| 过去12个月自由现金流最近4个季度 | $586.0M | — |
8季度趋势,按日历期对齐
经营现金流
NWSA
WAB
| Q1 26 | — | $199.0M | ||
| Q4 25 | $231.0M | $992.0M | ||
| Q3 25 | $85.0M | $367.0M | ||
| Q2 25 | $189.0M | $209.0M | ||
| Q1 25 | $511.0M | $191.0M | ||
| Q4 24 | $252.0M | $723.0M | ||
| Q3 24 | $64.0M | $542.0M | ||
| Q2 24 | $254.0M | $235.0M |
自由现金流
NWSA
WAB
| Q1 26 | — | — | ||
| Q4 25 | $132.0M | $870.0M | ||
| Q3 25 | $4.0M | $312.0M | ||
| Q2 25 | $32.0M | $170.0M | ||
| Q1 25 | $418.0M | $147.0M | ||
| Q4 24 | $190.0M | $639.0M | ||
| Q3 24 | $-31.0M | $496.0M | ||
| Q2 24 | $111.0M | $189.0M |
自由现金流率
NWSA
WAB
| Q1 26 | — | — | ||
| Q4 25 | 5.6% | 29.3% | ||
| Q3 25 | 0.2% | 10.8% | ||
| Q2 25 | 2.0% | 6.3% | ||
| Q1 25 | 20.8% | 5.6% | ||
| Q4 24 | 8.5% | 24.7% | ||
| Q3 24 | -1.2% | 18.6% | ||
| Q2 24 | 4.3% | 7.1% |
资本支出强度
NWSA
WAB
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | 4.1% | ||
| Q3 25 | 3.8% | 1.9% | ||
| Q2 25 | 9.6% | 1.4% | ||
| Q1 25 | 4.6% | 1.7% | ||
| Q4 24 | 2.8% | 3.3% | ||
| Q3 24 | 3.7% | 1.7% | ||
| Q2 24 | 5.5% | 1.7% |
现金转化率
NWSA
WAB
| Q1 26 | — | 0.55× | ||
| Q4 25 | 1.20× | 4.91× | ||
| Q3 25 | 0.76× | 1.18× | ||
| Q2 25 | 0.25× | 0.62× | ||
| Q1 25 | 4.96× | 0.59× | ||
| Q4 24 | 1.17× | 3.41× | ||
| Q3 24 | 0.54× | 1.92× | ||
| Q2 24 | 5.08× | 0.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
WAB
暂无分部数据