vs
新闻集团（NWSA）与赛莱默（XYL）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是赛莱默的1.1倍（$2.4B vs $2.1B），赛莱默净利率更高（8.9% vs 8.2%，领先0.7%），新闻集团同比增速更快（5.5% vs 2.7%），过去两年赛莱默的营收复合增速更高（-1.0% vs -1.3%）
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
该文本为植物学对木质部的定义说明，并非赛莱默公司（Xylem Inc.）的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业，提供水务基础设施、水环境治理等相关设备与服务。
NWSA vs XYL — 直观对比
营收规模更大
NWSA
是对方的1.1倍
$2.1B
营收增速更快
NWSA
高出2.8%
2.7%
净利率更高
XYL
高出0.7%
8.2%
两年增速更快
XYL
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $2.1B |
| 净利润 | $193.0M | $189.0M |
| 毛利率 | — | 37.8% |
| 营业利润率 | — | 11.5% |
| 净利率 | 8.2% | 8.9% |
| 营收同比 | 5.5% | 2.7% |
| 净利润同比 | -10.2% | 13.2% |
| 每股收益（稀释后） | $0.34 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWSAXYL
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.4B | $2.4B | ||
| Q3 25 | $2.1B | $2.3B | ||
| Q2 25 | $1.6B | $2.3B | ||
| Q1 25 | $2.0B | $2.1B | ||
| Q4 24 | $2.2B | $2.3B | ||
| Q3 24 | $2.6B | $2.1B | ||
| Q2 24 | $2.6B | $2.2B |
净利润NWSAXYL
| Q1 26 | — | $189.0M | ||
| Q4 25 | $193.0M | $335.0M | ||
| Q3 25 | $112.0M | $227.0M | ||
| Q2 25 | $743.0M | $226.0M | ||
| Q1 25 | $103.0M | $169.0M | ||
| Q4 24 | $215.0M | $326.0M | ||
| Q3 24 | $119.0M | $217.0M | ||
| Q2 24 | $50.0M | $194.0M |
毛利率NWSAXYL
| Q1 26 | — | 37.8% | ||
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 38.9% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 37.1% | ||
| Q4 24 | — | 38.0% | ||
| Q3 24 | — | 37.3% | ||
| Q2 24 | — | 37.8% |
营业利润率NWSAXYL
| Q1 26 | — | 11.5% | ||
| Q4 25 | — | 14.7% | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | 8.5% | 13.3% | ||
| Q1 25 | 7.5% | 11.2% | ||
| Q4 24 | 19.2% | 11.8% | ||
| Q3 24 | 7.9% | 13.3% | ||
| Q2 24 | 4.3% | 11.7% |
净利率NWSAXYL
| Q1 26 | — | 8.9% | ||
| Q4 25 | 8.2% | 14.0% | ||
| Q3 25 | 5.2% | 10.0% | ||
| Q2 25 | 45.6% | 9.8% | ||
| Q1 25 | 5.1% | 8.2% | ||
| Q4 24 | 9.6% | 14.5% | ||
| Q3 24 | 4.6% | 10.3% | ||
| Q2 24 | 1.9% | 8.9% |
每股收益（稀释后）NWSAXYL
| Q1 26 | — | $0.79 | ||
| Q4 25 | $0.34 | $1.37 | ||
| Q3 25 | $0.20 | $0.93 | ||
| Q2 25 | $1.30 | $0.93 | ||
| Q1 25 | $0.18 | $0.69 | ||
| Q4 24 | $0.38 | $1.33 | ||
| Q3 24 | $0.21 | $0.89 | ||
| Q2 24 | $0.09 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $808.0M |
| 总债务越低越好 | $2.0B | $1.9B |
| 股东权益账面价值 | $8.8B | $11.0B |
| 总资产 | $15.5B | $17.0B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资NWSAXYL
| Q1 26 | — | $808.0M | ||
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.4B | $1.2B | ||
| Q1 25 | $2.1B | $1.1B | ||
| Q4 24 | $1.8B | $1.1B | ||
| Q3 24 | $1.8B | $989.0M | ||
| Q2 24 | $2.0B | $815.0M |
总债务NWSAXYL
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.0B | $2.0B | ||
| Q3 25 | $2.0B | $2.0B | ||
| Q2 25 | $2.0B | $2.0B | ||
| Q1 25 | $2.0B | $2.0B | ||
| Q4 24 | $2.0B | $2.0B | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | — |
股东权益NWSAXYL
| Q1 26 | — | $11.0B | ||
| Q4 25 | $8.8B | $11.5B | ||
| Q3 25 | $8.7B | $11.2B | ||
| Q2 25 | $8.8B | $11.1B | ||
| Q1 25 | $8.2B | $10.8B | ||
| Q4 24 | $8.1B | $10.6B | ||
| Q3 24 | $8.3B | $10.6B | ||
| Q2 24 | $8.1B | $10.3B |
总资产NWSAXYL
| Q1 26 | — | $17.0B | ||
| Q4 25 | $15.5B | $17.6B | ||
| Q3 25 | $15.3B | $17.3B | ||
| Q2 25 | $15.5B | $17.2B | ||
| Q1 25 | $16.6B | $16.6B | ||
| Q4 24 | $16.2B | $16.5B | ||
| Q3 24 | $16.9B | $16.0B | ||
| Q2 24 | $16.7B | $15.8B |
负债/权益比NWSAXYL
| Q1 26 | — | 0.18× | ||
| Q4 25 | 0.22× | 0.17× | ||
| Q3 25 | 0.22× | 0.18× | ||
| Q2 25 | 0.22× | 0.18× | ||
| Q1 25 | 0.24× | 0.19× | ||
| Q4 24 | 0.24× | 0.19× | ||
| Q3 24 | 0.35× | — | ||
| Q2 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $231.0M | — |
| 自由现金流经营现金流 - 资本支出 | $132.0M | — |
| 自由现金流率自由现金流/营收 | 5.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | 4.2% |
| 现金转化率经营现金流/净利润 | 1.20× | — |
| 过去12个月自由现金流最近4个季度 | $586.0M | — |
8季度趋势，按日历期对齐
经营现金流NWSAXYL
| Q1 26 | — | — | ||
| Q4 25 | $231.0M | $543.0M | ||
| Q3 25 | $85.0M | $360.0M | ||
| Q2 25 | $189.0M | $305.0M | ||
| Q1 25 | $511.0M | $33.0M | ||
| Q4 24 | $252.0M | $575.0M | ||
| Q3 24 | $64.0M | $311.0M | ||
| Q2 24 | $254.0M | $288.0M |
自由现金流NWSAXYL
| Q1 26 | — | — | ||
| Q4 25 | $132.0M | $460.0M | ||
| Q3 25 | $4.0M | $281.0M | ||
| Q2 25 | $32.0M | $207.0M | ||
| Q1 25 | $418.0M | $-38.0M | ||
| Q4 24 | $190.0M | $475.0M | ||
| Q3 24 | $-31.0M | $237.0M | ||
| Q2 24 | $111.0M | $215.0M |
自由现金流率NWSAXYL
| Q1 26 | — | — | ||
| Q4 25 | 5.6% | 19.2% | ||
| Q3 25 | 0.2% | 12.4% | ||
| Q2 25 | 2.0% | 9.0% | ||
| Q1 25 | 20.8% | -1.8% | ||
| Q4 24 | 8.5% | 21.1% | ||
| Q3 24 | -1.2% | 11.3% | ||
| Q2 24 | 4.3% | 9.9% |
资本支出强度NWSAXYL
| Q1 26 | — | 4.2% | ||
| Q4 25 | 4.2% | 3.5% | ||
| Q3 25 | 3.8% | 3.5% | ||
| Q2 25 | 9.6% | 4.3% | ||
| Q1 25 | 4.6% | 3.4% | ||
| Q4 24 | 2.8% | 4.4% | ||
| Q3 24 | 3.7% | 3.5% | ||
| Q2 24 | 5.5% | 3.4% |
现金转化率NWSAXYL
| Q1 26 | — | — | ||
| Q4 25 | 1.20× | 1.62× | ||
| Q3 25 | 0.76× | 1.59× | ||
| Q2 25 | 0.25× | 1.35× | ||
| Q1 25 | 4.96× | 0.20× | ||
| Q4 24 | 1.17× | 1.76× | ||
| Q3 24 | 0.54× | 1.43× | ||
| Q2 24 | 5.08× | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
XYL
| Revenue from products | $1.8B | 83% |
| Revenue from services | $368.0M | 17% |
