vs
Quanex Building Products CORP（NX）与Zurn Elkay Water Solutions Corp（ZWS）财务数据对比。点击上方公司名可切换其他公司
Quanex Building Products CORP的季度营收约是Zurn Elkay Water Solutions Corp的1.2倍（$495.3M vs $407.2M），Zurn Elkay Water Solutions Corp净利率更高（10.3% vs -55.7%，领先66.1%），Quanex Building Products CORP同比增速更快（76.7% vs 9.8%），过去两年Quanex Building Products CORP的营收复合增速更高（29.5% vs 4.4%）
Quanex Building Products是一家工程建筑组件及材料制造商，核心产品包括中空玻璃间隔条、门窗系统、橱柜及家具部件，服务北美、欧洲的住宅及商业建筑市场，主打节能可持续的建筑解决方案。
Zurn Elkay Water Solutions是一家专业水资源管理解决方案提供商，主要生产销售商用给排水设备、饮用水系统、过滤产品及流量控制组件，服务北美及全球的商用、住宅、工业和公共基建领域，主打高效节水的可持续产品。
NX vs ZWS — 直观对比
营收规模更大
NX
是对方的1.2倍
$407.2M
营收增速更快
NX
高出66.8%
9.8%
净利率更高
ZWS
高出66.1%
-55.7%
两年增速更快
NX
近两年复合增速
4.4%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $495.3M | $407.2M |
| 净利润 | $-276.0M | $42.1M |
| 毛利率 | 27.9% | 44.4% |
| 营业利润率 | -54.7% | 14.8% |
| 净利率 | -55.7% | 10.3% |
| 营收同比 | 76.7% | 9.8% |
| 净利润同比 | -1188.8% | 15.7% |
| 每股收益（稀释后） | $-6.04 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXZWS
| Q4 25 | — | $407.2M | ||
| Q3 25 | $495.3M | $455.4M | ||
| Q2 25 | $452.5M | $444.5M | ||
| Q1 25 | $400.0M | $388.8M | ||
| Q4 24 | $492.2M | $370.7M | ||
| Q3 24 | $280.3M | $410.0M | ||
| Q2 24 | $266.2M | $412.0M | ||
| Q1 24 | $239.2M | $373.8M |
净利润NXZWS
| Q4 25 | — | $42.1M | ||
| Q3 25 | $-276.0M | $61.8M | ||
| Q2 25 | $20.5M | $50.5M | ||
| Q1 25 | $-14.9M | $43.6M | ||
| Q4 24 | $-13.9M | $36.4M | ||
| Q3 24 | $25.4M | $43.5M | ||
| Q2 24 | $15.4M | $46.0M | ||
| Q1 24 | $6.2M | $34.3M |
毛利率NXZWS
| Q4 25 | — | 44.4% | ||
| Q3 25 | 27.9% | 44.1% | ||
| Q2 25 | 29.0% | 45.5% | ||
| Q1 25 | 23.1% | 46.6% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | 25.3% | 46.2% | ||
| Q2 24 | 24.9% | 45.2% | ||
| Q1 24 | 21.5% | 45.5% |
营业利润率NXZWS
| Q4 25 | — | 14.8% | ||
| Q3 25 | -54.7% | 17.0% | ||
| Q2 25 | 9.0% | 17.5% | ||
| Q1 25 | -1.7% | 16.3% | ||
| Q4 24 | 0.6% | 13.3% | ||
| Q3 24 | 8.4% | 17.1% | ||
| Q2 24 | 7.8% | 17.5% | ||
| Q1 24 | 3.3% | 14.2% |
净利率NXZWS
| Q4 25 | — | 10.3% | ||
| Q3 25 | -55.7% | 13.6% | ||
| Q2 25 | 4.5% | 11.4% | ||
| Q1 25 | -3.7% | 11.2% | ||
| Q4 24 | -2.8% | 9.8% | ||
| Q3 24 | 9.0% | 10.6% | ||
| Q2 24 | 5.8% | 11.2% | ||
| Q1 24 | 2.6% | 9.2% |
每股收益（稀释后）NXZWS
| Q4 25 | — | $0.24 | ||
| Q3 25 | $-6.04 | $0.36 | ||
| Q2 25 | $0.44 | $0.29 | ||
| Q1 25 | $-0.32 | $0.26 | ||
| Q4 24 | $-0.52 | $0.21 | ||
| Q3 24 | $0.77 | $0.25 | ||
| Q2 24 | $0.46 | $0.27 | ||
| Q1 24 | $0.19 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $66.3M | $300.5M |
| 总债务越低越好 | $695.6M | $496.5M |
| 股东权益账面价值 | $717.4M | $1.6B |
| 总资产 | $2.0B | $2.7B |
| 负债/权益比越低杠杆越低 | 0.97× | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资NXZWS
| Q4 25 | — | $300.5M | ||
| Q3 25 | $66.3M | $260.1M | ||
| Q2 25 | $62.6M | $201.9M | ||
| Q1 25 | $50.0M | $144.7M | ||
| Q4 24 | $97.7M | $198.0M | ||
| Q3 24 | $94.0M | $187.9M | ||
| Q2 24 | $56.1M | $162.7M | ||
| Q1 24 | $44.4M | $157.1M |
总债务NXZWS
| Q4 25 | — | $496.5M | ||
| Q3 25 | $695.6M | $496.4M | ||
| Q2 25 | $746.4M | $495.9M | ||
| Q1 25 | $725.2M | $495.8M | ||
| Q4 24 | $737.2M | $495.6M | ||
| Q3 24 | $51.4M | $495.6M | ||
| Q2 24 | $51.5M | $495.5M | ||
| Q1 24 | $61.6M | $495.4M |
股东权益NXZWS
| Q4 25 | — | $1.6B | ||
| Q3 25 | $717.4M | $1.6B | ||
| Q2 25 | $1.0B | $1.6B | ||
| Q1 25 | $972.1M | $1.5B | ||
| Q4 24 | $1.0B | $1.6B | ||
| Q3 24 | $594.1M | $1.6B | ||
| Q2 24 | $566.1M | $1.6B | ||
| Q1 24 | $555.0M | $1.6B |
总资产NXZWS
| Q4 25 | — | $2.7B | ||
| Q3 25 | $2.0B | $2.7B | ||
| Q2 25 | $2.3B | $2.7B | ||
| Q1 25 | $2.2B | $2.6B | ||
| Q4 24 | $2.3B | $2.6B | ||
| Q3 24 | $872.5M | $2.7B | ||
| Q2 24 | $837.2M | $2.7B | ||
| Q1 24 | $813.4M | $2.7B |
负债/权益比NXZWS
| Q4 25 | — | 0.31× | ||
| Q3 25 | 0.97× | 0.31× | ||
| Q2 25 | 0.75× | 0.32× | ||
| Q1 25 | 0.75× | 0.32× | ||
| Q4 24 | 0.73× | 0.31× | ||
| Q3 24 | 0.09× | 0.31× | ||
| Q2 24 | 0.09× | 0.31× | ||
| Q1 24 | 0.11× | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.7M | $91.7M |
| 自由现金流经营现金流 - 资本支出 | $46.2M | — |
| 自由现金流率自由现金流/营收 | 9.3% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | 2.18× |
| 过去12个月自由现金流最近4个季度 | $27.5M | — |
8季度趋势，按日历期对齐
经营现金流NXZWS
| Q4 25 | — | $91.7M | ||
| Q3 25 | $60.7M | $101.3M | ||
| Q2 25 | $28.5M | $110.6M | ||
| Q1 25 | $-12.5M | $42.9M | ||
| Q4 24 | $5.5M | $63.6M | ||
| Q3 24 | $46.4M | $90.9M | ||
| Q2 24 | $33.1M | $85.1M | ||
| Q1 24 | $3.9M | $53.9M |
自由现金流NXZWS
| Q4 25 | — | — | ||
| Q3 25 | $46.2M | — | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $-24.1M | — | ||
| Q4 24 | $-8.2M | — | ||
| Q3 24 | $40.1M | — | ||
| Q2 24 | $25.5M | — | ||
| Q1 24 | $-5.7M | — |
自由现金流率NXZWS
| Q4 25 | — | — | ||
| Q3 25 | 9.3% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | -1.7% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | 9.6% | — | ||
| Q1 24 | -2.4% | — |
资本支出强度NXZWS
| Q4 25 | — | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 4.0% | — |
现金转化率NXZWS
| Q4 25 | — | 2.18× | ||
| Q3 25 | — | 1.64× | ||
| Q2 25 | 1.39× | 2.19× | ||
| Q1 25 | — | 0.98× | ||
| Q4 24 | — | 1.75× | ||
| Q3 24 | 1.83× | 2.09× | ||
| Q2 24 | 2.15× | 1.85× | ||
| Q1 24 | 0.62× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
ZWS
暂无分部数据
