vs
NEXPOINT DIVERSIFIED REAL ESTATE TRUST（NXDT）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是NEXPOINT DIVERSIFIED REAL ESTATE TRUST的1.5倍（$27.1M vs $18.4M），Rumble Inc.净利率更高（-120.8% vs -193.1%，领先72.3%），Rumble Inc.同比增速更快（-10.5% vs -29.0%），过去两年NEXPOINT DIVERSIFIED REAL ESTATE TRUST的营收复合增速更高（19.9% vs 15.2%）
NexPoint多元化房地产信托是一家美国上市房地产投资信托，专注于收购、运营和优化覆盖多户住宅、工业物业、办公楼及社区零售空间的多元资产组合，通过租金收入和长期资产增值为投资者创造回报。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
NXDT vs RUM — 直观对比
营收规模更大
RUM
是对方的1.5倍
$18.4M
营收增速更快
RUM
高出18.6%
-29.0%
净利率更高
RUM
高出72.3%
-193.1%
两年增速更快
NXDT
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.4M | $27.1M |
| 净利润 | $-35.5M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | -18.8% | -131.1% |
| 净利率 | -193.1% | -120.8% |
| 营收同比 | -29.0% | -10.5% |
| 净利润同比 | -291.1% | 86.2% |
| 每股收益（稀释后） | $-0.73 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXDTRUM
| Q4 25 | $18.4M | $27.1M | ||
| Q3 25 | $17.5M | $24.8M | ||
| Q2 25 | $21.0M | — | ||
| Q1 25 | $29.1M | $23.7M | ||
| Q4 24 | $25.9M | $30.2M | ||
| Q3 24 | $22.2M | $25.1M | ||
| Q2 24 | $22.3M | $22.5M | ||
| Q1 24 | $12.8M | $17.7M |
净利润NXDTRUM
| Q4 25 | $-35.5M | $-32.7M | ||
| Q3 25 | $-13.7M | $-16.3M | ||
| Q2 25 | $-45.3M | — | ||
| Q1 25 | $-34.3M | $-2.7M | ||
| Q4 24 | $-9.1M | $-236.8M | ||
| Q3 24 | $-10.0M | $-31.5M | ||
| Q2 24 | $-9.8M | $-26.8M | ||
| Q1 24 | $-22.7M | $-43.3M |
毛利率NXDTRUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率NXDTRUM
| Q4 25 | -18.8% | -131.1% | ||
| Q3 25 | -19.1% | -113.6% | ||
| Q2 25 | -0.6% | — | ||
| Q1 25 | 19.0% | -153.5% | ||
| Q4 24 | 3.6% | -80.1% | ||
| Q3 24 | -26.8% | -131.0% | ||
| Q2 24 | 2.7% | -172.7% | ||
| Q1 24 | 2.1% | -197.4% |
净利率NXDTRUM
| Q4 25 | -193.1% | -120.8% | ||
| Q3 25 | -78.4% | -65.7% | ||
| Q2 25 | -215.1% | — | ||
| Q1 25 | -118.0% | -11.2% | ||
| Q4 24 | -35.0% | -783.2% | ||
| Q3 24 | -45.2% | -125.9% | ||
| Q2 24 | -43.9% | -119.2% | ||
| Q1 24 | -177.3% | -244.1% |
每股收益（稀释后）NXDTRUM
| Q4 25 | $-0.73 | $-0.13 | ||
| Q3 25 | $-0.29 | $-0.06 | ||
| Q2 25 | $-0.99 | — | ||
| Q1 25 | $-0.80 | $-0.01 | ||
| Q4 24 | $-0.20 | $-1.17 | ||
| Q3 24 | $-0.25 | $-0.15 | ||
| Q2 24 | $-0.24 | $-0.13 | ||
| Q1 24 | $-0.59 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.2M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $700.1M | $274.8M |
| 总资产 | $1.1B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NXDTRUM
| Q4 25 | $8.2M | $237.9M | ||
| Q3 25 | $5.3M | $269.8M | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $9.5M | $301.3M | ||
| Q4 24 | $8.8M | $114.0M | ||
| Q3 24 | $8.5M | $132.0M | ||
| Q2 24 | $28.4M | $154.2M | ||
| Q1 24 | $20.2M | $183.8M |
股东权益NXDTRUM
| Q4 25 | $700.1M | $274.8M | ||
| Q3 25 | $739.0M | $302.2M | ||
| Q2 25 | $752.7M | — | ||
| Q1 25 | $802.7M | $339.6M | ||
| Q4 24 | $836.5M | $-63.1M | ||
| Q3 24 | $842.9M | $166.1M | ||
| Q2 24 | $859.1M | $192.7M | ||
| Q1 24 | $863.0M | $210.7M |
总资产NXDTRUM
| Q4 25 | $1.1B | $336.8M | ||
| Q3 25 | $1.1B | $367.2M | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.2B | $391.1M | ||
| Q4 24 | $1.2B | $195.3M | ||
| Q3 24 | $1.2B | $217.2M | ||
| Q2 24 | $1.2B | $243.2M | ||
| Q1 24 | $1.1B | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.2M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流NXDTRUM
| Q4 25 | $9.2M | $-29.4M | ||
| Q3 25 | $835.0K | $-10.6M | ||
| Q2 25 | $75.0K | — | ||
| Q1 25 | $7.1M | $-14.5M | ||
| Q4 24 | $-11.7M | $-12.4M | ||
| Q3 24 | $497.0K | $-19.1M | ||
| Q2 24 | $-5.5M | $-21.7M | ||
| Q1 24 | $-2.6M | $-33.9M |
自由现金流NXDTRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率NXDTRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度NXDTRUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXDT
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
