vs
NexPoint Residential Trust, Inc.（NXRT）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
NexPoint Residential Trust, Inc.的季度营收约是万物新生的1.4倍（$62.1M vs $43.2M）
NexPoint Residential Trust是一家公开上市的房地产投资信托，主要收购、翻新并运营美国阳光地带高增长市场的多户住宅物业，旗下资产以经济型和中端公寓社区为主，旨在通过稳定的租金收入增长和长期资产增值为投资者创造回报。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
NXRT vs RERE — 直观对比
营收规模更大
NXRT
是对方的1.4倍
$43.2M
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $62.1M | $43.2M |
| 净利润 | — | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 8.4% | — |
| 净利率 | — | 16.9% |
| 营收同比 | -2.7% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXRTRERE
| Q4 25 | $62.1M | — | ||
| Q3 25 | $62.8M | — | ||
| Q2 25 | $63.1M | — | ||
| Q1 25 | $63.2M | — | ||
| Q4 24 | $63.8M | — | ||
| Q3 24 | $64.1M | — | ||
| Q2 24 | $64.2M | — | ||
| Q1 24 | $67.6M | — |
净利润NXRTRERE
| Q4 25 | — | — | ||
| Q3 25 | $-7.8M | — | ||
| Q2 25 | $-7.0M | — | ||
| Q1 25 | $-6.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-8.9M | — | ||
| Q2 24 | $10.6M | — | ||
| Q1 24 | $26.3M | — |
营业利润率NXRTRERE
| Q4 25 | 8.4% | — | ||
| Q3 25 | 11.8% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 18.0% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 39.7% | — | ||
| Q1 24 | 60.7% | — |
净利率NXRTRERE
| Q4 25 | — | — | ||
| Q3 25 | -12.4% | — | ||
| Q2 25 | -11.1% | — | ||
| Q1 25 | -10.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -13.8% | — | ||
| Q2 24 | 16.5% | — | ||
| Q1 24 | 38.9% | — |
每股收益（稀释后）NXRTRERE
| Q4 25 | — | — | ||
| Q3 25 | $-0.31 | — | ||
| Q2 25 | $-0.28 | — | ||
| Q1 25 | $-0.27 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.35 | — | ||
| Q2 24 | $0.40 | — | ||
| Q1 24 | $1.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.7M | $228.0M |
| 总债务越低越好 | $1.6B | — |
| 股东权益账面价值 | $295.5M | $557.1M |
| 总资产 | $1.9B | $722.9M |
| 负债/权益比越低杠杆越低 | 5.39× | — |
8季度趋势，按日历期对齐
现金及短期投资NXRTRERE
| Q4 25 | $13.7M | — | ||
| Q3 25 | $10.8M | — | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $23.7M | — | ||
| Q4 24 | $23.1M | — | ||
| Q3 24 | $17.4M | — | ||
| Q2 24 | $21.3M | — | ||
| Q1 24 | $37.2M | — |
总债务NXRTRERE
| Q4 25 | $1.6B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.5B | — |
股东权益NXRTRERE
| Q4 25 | $295.5M | — | ||
| Q3 25 | $322.9M | — | ||
| Q2 25 | $347.9M | — | ||
| Q1 25 | $379.9M | — | ||
| Q4 24 | $410.4M | — | ||
| Q3 24 | $447.1M | — | ||
| Q2 24 | $491.1M | — | ||
| Q1 24 | $512.8M | — |
总资产NXRTRERE
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.0B | — |
负债/权益比NXRTRERE
| Q4 25 | 5.39× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $83.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流NXRTRERE
| Q4 25 | $83.6M | — | ||
| Q3 25 | $29.3M | — | ||
| Q2 25 | $19.9M | — | ||
| Q1 25 | $28.3M | — | ||
| Q4 24 | $73.6M | — | ||
| Q3 24 | $27.8M | — | ||
| Q2 24 | $19.7M | — | ||
| Q1 24 | $19.7M | — |
现金转化率NXRTRERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.86× | — | ||
| Q1 24 | 0.75× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
