vs
NEXSTAR MEDIA GROUP, INC.（NXST）与凯旋（TFIN）财务数据对比。点击上方公司名可切换其他公司
凯旋的季度营收约是NEXSTAR MEDIA GROUP, INC.的1.9倍（$2.4B vs $1.3B），凯旋净利率更高（0.3% vs -12.9%，领先13.2%），凯旋同比增速更快（2.6% vs -13.4%），过去两年凯旋的营收复合增速更高（377.6% vs 0.2%）
Nexstar Media Group, Inc.是美国上市传媒企业，总部设于得克萨斯州欧文、曼哈顿中城及芝加哥，1996年6月17日成立。作为美国规模最大的电视台运营商，集团在全美共拥有197家电视台，多数为美国四大广播电视网及MyNetworkTV附属台，覆盖从纽约到得州圣安杰洛等不同规模的市场。
凯旋汽车公司是19至20世纪活跃于英国的汽车与发动机制造企业，品牌起源可追溯到1885年。来自纽伦堡的齐格弗里德·贝特曼在伦敦成立公司，最初从欧洲进口自行车以自有商标销售，次年商标正式定为“凯旋”，1889年开始自主生产自行车。
NXST vs TFIN — 直观对比
营收规模更大
TFIN
是对方的1.9倍
$1.3B
营收增速更快
TFIN
高出16.0%
-13.4%
净利率更高
TFIN
高出13.2%
-12.9%
两年增速更快
TFIN
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $2.4B |
| 净利润 | $-166.0M | $6.4M |
| 毛利率 | — | 86.1% |
| 营业利润率 | 18.7% | — |
| 净利率 | -12.9% | 0.3% |
| 营收同比 | -13.4% | 2.6% |
| 净利润同比 | -168.6% | -66.9% |
| 每股收益（稀释后） | $-5.57 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXSTTFIN
| Q1 26 | — | $2.4B | ||
| Q4 25 | $1.3B | $120.1M | ||
| Q3 25 | $1.2B | $109.3M | ||
| Q2 25 | $1.2B | $108.1M | ||
| Q1 25 | $1.2B | $101.6M | ||
| Q4 24 | $1.5B | $103.6M | ||
| Q3 24 | $1.4B | $106.2M | ||
| Q2 24 | $1.3B | $105.1M |
净利润NXSTTFIN
| Q1 26 | — | $6.4M | ||
| Q4 25 | $-166.0M | — | ||
| Q3 25 | $70.0M | $1.7M | ||
| Q2 25 | $97.0M | $4.4M | ||
| Q1 25 | $108.0M | $17.0K | ||
| Q4 24 | $242.0M | $3.8M | ||
| Q3 24 | $187.0M | $5.3M | ||
| Q2 24 | $118.0M | $2.7M |
毛利率NXSTTFIN
| Q1 26 | — | 86.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率NXSTTFIN
| Q1 26 | — | — | ||
| Q4 25 | 18.7% | — | ||
| Q3 25 | 14.6% | 1.2% | ||
| Q2 25 | 17.3% | 7.3% | ||
| Q1 25 | 17.8% | 0.1% | ||
| Q4 24 | 28.1% | 5.6% | ||
| Q3 24 | 24.5% | 5.9% | ||
| Q2 24 | 18.9% | 3.4% |
净利率NXSTTFIN
| Q1 26 | — | 0.3% | ||
| Q4 25 | -12.9% | — | ||
| Q3 25 | 5.8% | 1.6% | ||
| Q2 25 | 7.9% | 4.1% | ||
| Q1 25 | 8.8% | 0.0% | ||
| Q4 24 | 16.3% | 3.7% | ||
| Q3 24 | 13.7% | 5.0% | ||
| Q2 24 | 9.3% | 2.6% |
每股收益（稀释后）NXSTTFIN
| Q1 26 | — | $0.23 | ||
| Q4 25 | $-5.57 | — | ||
| Q3 25 | $2.14 | $0.04 | ||
| Q2 25 | $3.06 | $0.15 | ||
| Q1 25 | $3.37 | $-0.03 | ||
| Q4 24 | $7.44 | $0.13 | ||
| Q3 24 | $5.27 | $0.19 | ||
| Q2 24 | $3.54 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.0M | — |
| 总债务越低越好 | $6.3B | — |
| 股东权益账面价值 | $2.1B | $950.7M |
| 总资产 | $10.8B | $6.9B |
| 负债/权益比越低杠杆越低 | 3.07× | — |
8季度趋势，按日历期对齐
现金及短期投资NXSTTFIN
| Q1 26 | — | — | ||
| Q4 25 | $280.0M | $248.5M | ||
| Q3 25 | $236.0M | $147.2M | ||
| Q2 25 | $234.0M | $282.3M | ||
| Q1 25 | $253.0M | $502.9M | ||
| Q4 24 | $144.0M | $330.1M | ||
| Q3 24 | $181.0M | $489.3M | ||
| Q2 24 | $146.0M | $500.7M |
总债务NXSTTFIN
| Q1 26 | — | — | ||
| Q4 25 | $6.3B | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.5B | — | ||
| Q4 24 | $6.5B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.8B | — |
股东权益NXSTTFIN
| Q1 26 | — | $950.7M | ||
| Q4 25 | $2.1B | $941.8M | ||
| Q3 25 | $2.3B | $919.3M | ||
| Q2 25 | $2.3B | $912.4M | ||
| Q1 25 | $2.2B | $893.9M | ||
| Q4 24 | $2.3B | $890.9M | ||
| Q3 24 | $2.2B | $885.8M | ||
| Q2 24 | $2.3B | $874.2M |
总资产NXSTTFIN
| Q1 26 | — | $6.9B | ||
| Q4 25 | $10.8B | $6.4B | ||
| Q3 25 | $11.2B | $6.4B | ||
| Q2 25 | $11.3B | $6.5B | ||
| Q1 25 | $11.4B | $6.3B | ||
| Q4 24 | $11.5B | $5.9B | ||
| Q3 24 | $11.7B | $5.9B | ||
| Q2 24 | $11.8B | $5.8B |
负债/权益比NXSTTFIN
| Q1 26 | — | — | ||
| Q4 25 | 3.07× | — | ||
| Q3 25 | 2.78× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 2.89× | — | ||
| Q4 24 | 2.89× | — | ||
| Q3 24 | 3.02× | — | ||
| Q2 24 | 2.99× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $190.0M | — |
| 自由现金流经营现金流 - 资本支出 | $136.0M | — |
| 自由现金流率自由现金流/营收 | 10.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $743.0M | — |
8季度趋势，按日历期对齐
经营现金流NXSTTFIN
| Q1 26 | — | — | ||
| Q4 25 | $190.0M | $67.1M | ||
| Q3 25 | $117.0M | $24.4M | ||
| Q2 25 | $247.0M | $9.8M | ||
| Q1 25 | $337.0M | $-3.6M | ||
| Q4 24 | $411.0M | $58.5M | ||
| Q3 24 | $387.0M | $26.6M | ||
| Q2 24 | $176.0M | $21.9M |
自由现金流NXSTTFIN
| Q1 26 | — | — | ||
| Q4 25 | $136.0M | — | ||
| Q3 25 | $87.0M | $22.4M | ||
| Q2 25 | $218.0M | $6.8M | ||
| Q1 25 | $302.0M | $-7.9M | ||
| Q4 24 | $376.0M | — | ||
| Q3 24 | $358.0M | $25.8M | ||
| Q2 24 | $139.0M | $-31.9M |
自由现金流率NXSTTFIN
| Q1 26 | — | — | ||
| Q4 25 | 10.6% | — | ||
| Q3 25 | 7.3% | 20.5% | ||
| Q2 25 | 17.7% | 6.2% | ||
| Q1 25 | 24.5% | -7.7% | ||
| Q4 24 | 25.3% | — | ||
| Q3 24 | 26.2% | 24.3% | ||
| Q2 24 | 11.0% | -30.3% |
资本支出强度NXSTTFIN
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | — | ||
| Q3 25 | 2.5% | 1.8% | ||
| Q2 25 | 2.4% | 2.8% | ||
| Q1 25 | 2.8% | 4.2% | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.1% | 0.8% | ||
| Q2 24 | 2.9% | 51.1% |
现金转化率NXSTTFIN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.67× | 14.29× | ||
| Q2 25 | 2.55× | 2.22× | ||
| Q1 25 | 3.12× | -212.82× | ||
| Q4 24 | 1.70× | 15.25× | ||
| Q3 24 | 2.07× | 4.97× | ||
| Q2 24 | 1.49× | 7.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |
TFIN
暂无分部数据
