vs
NEXTNRG, INC.（NXXT）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是NEXTNRG, INC.的1.2倍（$27.1M vs $23.0M），NEXTNRG, INC.净利率更高（-116.1% vs -120.8%，领先4.6%），NEXTNRG, INC.同比增速更快（238.9% vs -10.5%），过去两年NEXTNRG, INC.的营收复合增速更高（86.8% vs 15.2%）
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
NXXT vs RUM — 直观对比
营收规模更大
RUM
是对方的1.2倍
$23.0M
营收增速更快
NXXT
高出249.4%
-10.5%
净利率更高
NXXT
高出4.6%
-120.8%
两年增速更快
NXXT
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $23.0M | $27.1M |
| 净利润 | $-26.7M | $-32.7M |
| 毛利率 | 10.3% | 5.5% |
| 营业利润率 | -107.2% | -131.1% |
| 净利率 | -116.1% | -120.8% |
| 营收同比 | 238.9% | -10.5% |
| 净利润同比 | -974.9% | 86.2% |
| 每股收益（稀释后） | $1.30 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXXTRUM
| Q4 25 | $23.0M | $27.1M | ||
| Q3 25 | $22.9M | $24.8M | ||
| Q2 25 | $19.7M | — | ||
| Q1 25 | $16.3M | $23.7M | ||
| Q4 24 | $6.8M | $30.2M | ||
| Q3 24 | $7.0M | $25.1M | ||
| Q2 24 | $7.4M | $22.5M | ||
| Q1 24 | $6.6M | $17.7M |
净利润NXXTRUM
| Q4 25 | $-26.7M | $-32.7M | ||
| Q3 25 | $-14.1M | $-16.3M | ||
| Q2 25 | $-36.1M | — | ||
| Q1 25 | $-8.8M | $-2.7M | ||
| Q4 24 | $-2.5M | $-236.8M | ||
| Q3 24 | $-10.6M | $-31.5M | ||
| Q2 24 | $-5.6M | $-26.8M | ||
| Q1 24 | $-2.7M | $-43.3M |
毛利率NXXTRUM
| Q4 25 | 10.3% | 5.5% | ||
| Q3 25 | 10.7% | -1.8% | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | 3.2% | -26.7% | ||
| Q4 24 | 2.5% | -14.2% | ||
| Q3 24 | 8.7% | -45.4% | ||
| Q2 24 | 7.4% | -58.8% | ||
| Q1 24 | 7.0% | -79.5% |
营业利润率NXXTRUM
| Q4 25 | -107.2% | -131.1% | ||
| Q3 25 | -39.4% | -113.6% | ||
| Q2 25 | -156.2% | — | ||
| Q1 25 | -35.4% | -153.5% | ||
| Q4 24 | -62.8% | -80.1% | ||
| Q3 24 | -42.7% | -131.0% | ||
| Q2 24 | -35.2% | -172.7% | ||
| Q1 24 | -28.2% | -197.4% |
净利率NXXTRUM
| Q4 25 | -116.1% | -120.8% | ||
| Q3 25 | -61.8% | -65.7% | ||
| Q2 25 | -183.3% | — | ||
| Q1 25 | -54.0% | -11.2% | ||
| Q4 24 | -36.6% | -783.2% | ||
| Q3 24 | -152.0% | -125.9% | ||
| Q2 24 | -76.0% | -119.2% | ||
| Q1 24 | -40.6% | -244.1% |
每股收益（稀释后）NXXTRUM
| Q4 25 | $1.30 | $-0.13 | ||
| Q3 25 | $-0.12 | $-0.06 | ||
| Q2 25 | $-0.30 | — | ||
| Q1 25 | $-1.60 | $-0.01 | ||
| Q4 24 | $-3.72 | $-1.17 | ||
| Q3 24 | $-0.71 | $-0.15 | ||
| Q2 24 | $-0.06 | $-0.13 | ||
| Q1 24 | $-1.48 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-19.7M | $274.8M |
| 总资产 | $11.1M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NXXTRUM
| Q4 25 | — | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | $306.8K | $154.2M | ||
| Q1 24 | $48.6K | $183.8M |
总债务NXXTRUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $9.2M | — | ||
| Q3 24 | $725.3K | — | ||
| Q2 24 | $8.8M | — | ||
| Q1 24 | $7.3M | — |
股东权益NXXTRUM
| Q4 25 | $-19.7M | $274.8M | ||
| Q3 25 | $-16.3M | $302.2M | ||
| Q2 25 | $-13.6M | — | ||
| Q1 25 | $-5.6M | $339.6M | ||
| Q4 24 | $-12.7M | $-63.1M | ||
| Q3 24 | $3.6M | $166.1M | ||
| Q2 24 | $-4.8M | $192.7M | ||
| Q1 24 | $-3.3M | $210.7M |
总资产NXXTRUM
| Q4 25 | $11.1M | $336.8M | ||
| Q3 25 | $19.6M | $367.2M | ||
| Q2 25 | $25.5M | — | ||
| Q1 25 | $26.0M | $391.1M | ||
| Q4 24 | $22.4M | $195.3M | ||
| Q3 24 | $5.6M | $217.2M | ||
| Q2 24 | $22.4M | $243.2M | ||
| Q1 24 | $5.8M | $263.0M |
负债/权益比NXXTRUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-392.6K | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流NXXTRUM
| Q4 25 | $-392.6K | $-29.4M | ||
| Q3 25 | $-7.8M | $-10.6M | ||
| Q2 25 | $-564.5K | — | ||
| Q1 25 | $-5.8M | $-14.5M | ||
| Q4 24 | $-1.6M | $-12.4M | ||
| Q3 24 | $3.6M | $-19.1M | ||
| Q2 24 | $-7.0M | $-21.7M | ||
| Q1 24 | $-1.4M | $-33.9M |
自由现金流NXXTRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率NXXTRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度NXXTRUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXXT
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
