vs
Orange County Bancorp, Inc.（OBT）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Orange County Bancorp, Inc.的1.3倍（$43.2M vs $33.0M），Orange County Bancorp, Inc.净利率更高（37.6% vs 16.9%，领先20.7%）
奥兰治县银行控股公司注册于美国特拉华州，主要在纽约州开展业务，为个人消费者、小微企业及中型企业客户提供全面的零售与商业银行服务，涵盖存款账户、各类贷款、财富管理解决方案等金融产品。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
OBT vs RERE — 直观对比
营收规模更大
RERE
是对方的1.3倍
$33.0M
净利率更高
OBT
高出20.7%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $33.0M | $43.2M |
| 净利润 | $12.4M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 41.4% | — |
| 净利率 | 37.6% | 16.9% |
| 营收同比 | 20.6% | — |
| 净利润同比 | 73.5% | — |
| 每股收益（稀释后） | $0.94 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OBTRERE
| Q4 25 | $33.0M | — | ||
| Q3 25 | $33.7M | — | ||
| Q2 25 | $32.5M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $27.4M | — | ||
| Q3 24 | $27.1M | — | ||
| Q2 24 | $27.9M | — | ||
| Q1 24 | $25.3M | — |
净利润OBTRERE
| Q4 25 | $12.4M | — | ||
| Q3 25 | $10.0M | — | ||
| Q2 25 | $10.5M | — | ||
| Q1 25 | $8.7M | — | ||
| Q4 24 | $7.2M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $8.2M | — | ||
| Q1 24 | $9.3M | — |
营业利润率OBTRERE
| Q4 25 | 41.4% | — | ||
| Q3 25 | 38.6% | — | ||
| Q2 25 | 41.9% | — | ||
| Q1 25 | 40.3% | — | ||
| Q4 24 | 32.8% | — | ||
| Q3 24 | 14.8% | — | ||
| Q2 24 | 36.6% | — | ||
| Q1 24 | 45.9% | — |
净利率OBTRERE
| Q4 25 | 37.6% | — | ||
| Q3 25 | 29.7% | — | ||
| Q2 25 | 32.2% | — | ||
| Q1 25 | 31.1% | — | ||
| Q4 24 | 26.2% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 29.4% | — | ||
| Q1 24 | 36.7% | — |
每股收益（稀释后）OBTRERE
| Q4 25 | $0.94 | — | ||
| Q3 25 | $0.75 | — | ||
| Q2 25 | $0.87 | — | ||
| Q1 25 | $0.77 | — | ||
| Q4 24 | $0.64 | — | ||
| Q3 24 | $0.28 | — | ||
| Q2 24 | $0.73 | — | ||
| Q1 24 | $0.82 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $284.4M | $557.1M |
| 总资产 | $2.7B | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益OBTRERE
| Q4 25 | $284.4M | — | ||
| Q3 25 | $270.1M | — | ||
| Q2 25 | $252.6M | — | ||
| Q1 25 | $201.3M | — | ||
| Q4 24 | $185.5M | — | ||
| Q3 24 | $193.1M | — | ||
| Q2 24 | $177.5M | — | ||
| Q1 24 | $168.7M | — |
总资产OBTRERE
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $43.8M | — |
| 自由现金流经营现金流 - 资本支出 | $41.3M | — |
| 自由现金流率自由现金流/营收 | 125.1% | — |
| 资本支出强度资本支出/营收 | 7.6% | — |
| 现金转化率经营现金流/净利润 | 3.53× | — |
| 过去12个月自由现金流最近4个季度 | $69.6M | — |
8季度趋势，按日历期对齐
经营现金流OBTRERE
| Q4 25 | $43.8M | — | ||
| Q3 25 | $30.2M | — | ||
| Q2 25 | $-5.0M | — | ||
| Q1 25 | $4.8M | — | ||
| Q4 24 | $34.6M | — | ||
| Q3 24 | $10.2M | — | ||
| Q2 24 | $9.3M | — | ||
| Q1 24 | $2.3M | — |
自由现金流OBTRERE
| Q4 25 | $41.3M | — | ||
| Q3 25 | $29.6M | — | ||
| Q2 25 | $-5.7M | — | ||
| Q1 25 | $4.3M | — | ||
| Q4 24 | $32.9M | — | ||
| Q3 24 | $10.0M | — | ||
| Q2 24 | $9.2M | — | ||
| Q1 24 | $2.0M | — |
自由现金流率OBTRERE
| Q4 25 | 125.1% | — | ||
| Q3 25 | 87.8% | — | ||
| Q2 25 | -17.5% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 120.0% | — | ||
| Q3 24 | 36.7% | — | ||
| Q2 24 | 32.8% | — | ||
| Q1 24 | 7.9% | — |
资本支出强度OBTRERE
| Q4 25 | 7.6% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 1.0% | — |
现金转化率OBTRERE
| Q4 25 | 3.53× | — | ||
| Q3 25 | 3.01× | — | ||
| Q2 25 | -0.47× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 4.83× | — | ||
| Q3 24 | 3.19× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 0.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
