vs
Old Dominion(ODFL)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Old Dominion的季度营收约是Rackspace Technology, Inc.的2.0倍($1.3B vs $682.8M),Old Dominion净利率更高(17.9% vs -4.8%,领先22.6%),Rackspace Technology, Inc.同比增速更快(-0.4% vs -2.9%),过去两年Rackspace Technology, Inc.的营收复合增速更高(-0.6% vs -5.6%)
Old Dominion Freight Line(简称ODFL)是美国领先的零担货运企业,服务覆盖区域、跨区域及全国范围。除核心零担货运业务外,公司还提供加急运输、综合物流及家庭搬家服务,拥有成熟的运营网络,可满足不同客户的多元运输需求。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
ODFL vs RXT — 直观对比
营收规模更大
ODFL
是对方的2.0倍
$682.8M
营收增速更快
RXT
高出2.5%
-2.9%
净利率更高
ODFL
高出22.6%
-4.8%
两年增速更快
RXT
近两年复合增速
-5.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $682.8M |
| 净利润 | $238.3M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 23.8% | -0.5% |
| 净利率 | 17.9% | -4.8% |
| 营收同比 | -2.9% | -0.4% |
| 净利润同比 | -6.4% | 41.6% |
| 每股收益(稀释后) | $1.14 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ODFL
RXT
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $682.8M | ||
| Q3 25 | $1.4B | $671.2M | ||
| Q2 25 | $1.4B | $666.3M | ||
| Q1 25 | $1.4B | $665.4M | ||
| Q4 24 | $1.4B | $685.6M | ||
| Q3 24 | $1.5B | $675.8M | ||
| Q2 24 | $1.5B | $684.9M |
净利润
ODFL
RXT
| Q1 26 | $238.3M | — | ||
| Q4 25 | $229.5M | $-32.7M | ||
| Q3 25 | $270.9M | $-67.1M | ||
| Q2 25 | $268.6M | $-54.5M | ||
| Q1 25 | $254.7M | $-71.5M | ||
| Q4 24 | $263.1M | $-56.0M | ||
| Q3 24 | $308.6M | $-186.6M | ||
| Q2 24 | $322.0M | $25.0M |
毛利率
ODFL
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
营业利润率
ODFL
RXT
| Q1 26 | 23.8% | — | ||
| Q4 25 | 23.3% | -0.5% | ||
| Q3 25 | 25.7% | -5.1% | ||
| Q2 25 | 25.4% | -3.8% | ||
| Q1 25 | 24.6% | -5.8% | ||
| Q4 24 | 24.1% | -4.2% | ||
| Q3 24 | 27.3% | -25.7% | ||
| Q2 24 | 28.1% | -7.9% |
净利率
ODFL
RXT
| Q1 26 | 17.9% | — | ||
| Q4 25 | 17.6% | -4.8% | ||
| Q3 25 | 19.3% | -10.0% | ||
| Q2 25 | 19.1% | -8.2% | ||
| Q1 25 | 18.5% | -10.7% | ||
| Q4 24 | 19.0% | -8.2% | ||
| Q3 24 | 21.0% | -27.6% | ||
| Q2 24 | 21.5% | 3.7% |
每股收益(稀释后)
ODFL
RXT
| Q1 26 | $1.14 | — | ||
| Q4 25 | $1.10 | $-0.13 | ||
| Q3 25 | $1.28 | $-0.28 | ||
| Q2 25 | $1.27 | $-0.23 | ||
| Q1 25 | $1.19 | $-0.31 | ||
| Q4 24 | $1.23 | $-0.20 | ||
| Q3 24 | $1.43 | $-0.82 | ||
| Q2 24 | $1.48 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $288.1M | $105.8M |
| 总债务越低越好 | $40.0M | $2.7B |
| 股东权益账面价值 | $4.4B | $-1.2B |
| 总资产 | $5.7B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势,按日历期对齐
现金及短期投资
ODFL
RXT
| Q1 26 | $288.1M | — | ||
| Q4 25 | $120.1M | $105.8M | ||
| Q3 25 | $46.6M | $99.5M | ||
| Q2 25 | $24.1M | $103.9M | ||
| Q1 25 | $97.2M | $128.0M | ||
| Q4 24 | $108.7M | $144.0M | ||
| Q3 24 | $74.2M | $157.1M | ||
| Q2 24 | $104.6M | $190.2M |
总债务
ODFL
RXT
| Q1 26 | $40.0M | — | ||
| Q4 25 | $20.0M | $2.7B | ||
| Q3 25 | $65.0M | $2.8B | ||
| Q2 25 | $150.0M | $2.8B | ||
| Q1 25 | $40.0M | $2.8B | ||
| Q4 24 | $40.0M | $2.8B | ||
| Q3 24 | $40.0M | $2.8B | ||
| Q2 24 | $40.0M | $2.9B |
股东权益
ODFL
RXT
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.3B | $-1.2B | ||
| Q3 25 | $4.3B | $-1.2B | ||
| Q2 25 | $4.2B | $-1.1B | ||
| Q1 25 | $4.2B | $-1.1B | ||
| Q4 24 | $4.2B | $-1.0B | ||
| Q3 24 | $4.2B | $-949.7M | ||
| Q2 24 | $4.1B | $-756.2M |
总资产
ODFL
RXT
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.5B | $2.8B | ||
| Q3 25 | $5.5B | $2.8B | ||
| Q2 25 | $5.6B | $2.9B | ||
| Q1 25 | $5.5B | $3.0B | ||
| Q4 24 | $5.5B | $3.1B | ||
| Q3 24 | $5.4B | $3.1B | ||
| Q2 24 | $5.3B | $3.4B |
负债/权益比
ODFL
RXT
| Q1 26 | 0.01× | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
ODFL
RXT
| Q1 26 | — | — | ||
| Q4 25 | $310.3M | $59.7M | ||
| Q3 25 | $437.5M | $70.7M | ||
| Q2 25 | $285.8M | $8.4M | ||
| Q1 25 | $336.5M | $12.6M | ||
| Q4 24 | $401.1M | $54.3M | ||
| Q3 24 | $446.5M | $51.8M | ||
| Q2 24 | $387.9M | $24.1M |
自由现金流
ODFL
RXT
| Q1 26 | — | — | ||
| Q4 25 | $264.5M | $56.0M | ||
| Q3 25 | $343.5M | $42.7M | ||
| Q2 25 | $98.7M | $-12.4M | ||
| Q1 25 | $248.4M | $4.3M | ||
| Q4 24 | $230.1M | $34.4M | ||
| Q3 24 | $203.7M | $27.3M | ||
| Q2 24 | $149.7M | $-14.5M |
自由现金流率
ODFL
RXT
| Q1 26 | — | — | ||
| Q4 25 | 20.2% | 8.2% | ||
| Q3 25 | 24.4% | 6.4% | ||
| Q2 25 | 7.0% | -1.9% | ||
| Q1 25 | 18.1% | 0.6% | ||
| Q4 24 | 16.6% | 5.0% | ||
| Q3 24 | 13.9% | 4.0% | ||
| Q2 24 | 10.0% | -2.1% |
资本支出强度
ODFL
RXT
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | 0.5% | ||
| Q3 25 | 6.7% | 4.2% | ||
| Q2 25 | 13.3% | 3.1% | ||
| Q1 25 | 6.4% | 1.2% | ||
| Q4 24 | 12.3% | 2.9% | ||
| Q3 24 | 16.5% | 3.6% | ||
| Q2 24 | 15.9% | 5.6% |
现金转化率
ODFL
RXT
| Q1 26 | — | — | ||
| Q4 25 | 1.35× | — | ||
| Q3 25 | 1.61× | — | ||
| Q2 25 | 1.06× | — | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 1.52× | — | ||
| Q3 24 | 1.45× | — | ||
| Q2 24 | 1.20× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ODFL
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |