vs
欧加隆（OGN）与先锋自然资源公司（PR）财务数据对比。点击上方公司名可切换其他公司
欧加隆的季度营收约是先锋自然资源公司的1.3倍（$1.5B vs $1.2B），先锋自然资源公司净利率更高（29.0% vs -13.6%，领先42.6%），欧加隆同比增速更快（-5.3% vs -9.8%），过去两年先锋自然资源公司的营收复合增速更高（-3.0% vs -3.6%）
欧加隆是一家总部位于美国新泽西州泽西城的制药企业，核心业务覆盖生殖医学、避孕、精神科、激素替代疗法及麻醉领域的药物研发与生产。公司所有产品均在美国境外生产，同时美国市场贡献了其三分之一的营收。
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
OGN vs PR — 直观对比
营收规模更大
OGN
是对方的1.3倍
$1.2B
营收增速更快
OGN
高出4.4%
-9.8%
净利率更高
PR
高出42.6%
-13.6%
两年增速更快
PR
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.2B |
| 净利润 | $-205.0M | $339.5M |
| 毛利率 | 49.2% | — |
| 营业利润率 | -9.8% | 23.1% |
| 净利率 | -13.6% | 29.0% |
| 营收同比 | -5.3% | -9.8% |
| 净利润同比 | -288.1% | 56.7% |
| 每股收益（稀释后） | $-0.78 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OGNPR
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.6B | $1.3B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.5B | $1.4B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.6B | $1.2B | ||
| Q2 24 | $1.6B | $1.2B | ||
| Q1 24 | $1.6B | $1.2B |
净利润OGNPR
| Q4 25 | $-205.0M | $339.5M | ||
| Q3 25 | $160.0M | $59.2M | ||
| Q2 25 | $145.0M | $207.1M | ||
| Q1 25 | $87.0M | $329.3M | ||
| Q4 24 | $109.0M | $216.7M | ||
| Q3 24 | $359.0M | $386.4M | ||
| Q2 24 | $195.0M | $235.1M | ||
| Q1 24 | $201.0M | $146.6M |
毛利率OGNPR
| Q4 25 | 49.2% | — | ||
| Q3 25 | 53.5% | — | ||
| Q2 25 | 54.8% | — | ||
| Q1 25 | 55.6% | — | ||
| Q4 24 | 56.3% | — | ||
| Q3 24 | 58.3% | — | ||
| Q2 24 | 58.4% | — | ||
| Q1 24 | 59.0% | — |
营业利润率OGNPR
| Q4 25 | -9.8% | 23.1% | ||
| Q3 25 | 15.2% | 29.6% | ||
| Q2 25 | 14.4% | 24.8% | ||
| Q1 25 | 6.7% | 36.6% | ||
| Q4 24 | 8.1% | 32.8% | ||
| Q3 24 | 13.1% | 32.5% | ||
| Q2 24 | 14.6% | 36.5% | ||
| Q1 24 | 14.5% | 37.7% |
净利率OGNPR
| Q4 25 | -13.6% | 29.0% | ||
| Q3 25 | 10.0% | 4.5% | ||
| Q2 25 | 9.1% | 17.3% | ||
| Q1 25 | 5.8% | 23.9% | ||
| Q4 24 | 6.8% | 16.7% | ||
| Q3 24 | 22.7% | 31.8% | ||
| Q2 24 | 12.1% | 18.9% | ||
| Q1 24 | 12.4% | 11.8% |
每股收益（稀释后）OGNPR
| Q4 25 | $-0.78 | $0.48 | ||
| Q3 25 | $0.61 | $0.08 | ||
| Q2 25 | $0.56 | $0.28 | ||
| Q1 25 | $0.33 | $0.44 | ||
| Q4 24 | $0.42 | $0.31 | ||
| Q3 24 | $1.38 | $0.53 | ||
| Q2 24 | $0.75 | $0.36 | ||
| Q1 24 | $0.78 | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $574.0M | $153.7M |
| 总债务越低越好 | $8.6B | $3.5B |
| 股东权益账面价值 | $752.0M | $10.3B |
| 总资产 | $12.9B | $17.9B |
| 负债/权益比越低杠杆越低 | 11.49× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资OGNPR
| Q4 25 | $574.0M | $153.7M | ||
| Q3 25 | $672.0M | $111.8M | ||
| Q2 25 | $599.0M | $451.0M | ||
| Q1 25 | $547.0M | $702.2M | ||
| Q4 24 | $675.0M | $479.3M | ||
| Q3 24 | $763.0M | $272.0M | ||
| Q2 24 | $704.0M | $47.8M | ||
| Q1 24 | $575.0M | $12.7M |
总债务OGNPR
| Q4 25 | $8.6B | $3.5B | ||
| Q3 25 | $8.8B | $3.5B | ||
| Q2 25 | $8.9B | $4.0B | ||
| Q1 25 | $9.0B | $4.0B | ||
| Q4 24 | $8.9B | $4.2B | ||
| Q3 24 | $8.7B | $4.2B | ||
| Q2 24 | $8.7B | $3.9B | ||
| Q1 24 | $8.7B | $3.9B |
股东权益OGNPR
| Q4 25 | $752.0M | $10.3B | ||
| Q3 25 | $906.0M | $10.0B | ||
| Q2 25 | $733.0M | $9.5B | ||
| Q1 25 | $542.0M | $9.4B | ||
| Q4 24 | $472.0M | $9.1B | ||
| Q3 24 | $493.0M | $9.0B | ||
| Q2 24 | $144.0M | $8.3B | ||
| Q1 24 | $48.0M | $7.0B |
总资产OGNPR
| Q4 25 | $12.9B | $17.9B | ||
| Q3 25 | $13.6B | $17.3B | ||
| Q2 25 | $13.5B | $17.5B | ||
| Q1 25 | $13.2B | $17.1B | ||
| Q4 24 | $13.1B | $16.9B | ||
| Q3 24 | $12.8B | $16.6B | ||
| Q2 24 | $12.2B | $15.4B | ||
| Q1 24 | $11.9B | $15.1B |
负债/权益比OGNPR
| Q4 25 | 11.49× | 0.34× | ||
| Q3 25 | 9.74× | 0.35× | ||
| Q2 25 | 12.14× | 0.42× | ||
| Q1 25 | 16.52× | 0.43× | ||
| Q4 24 | 18.81× | 0.46× | ||
| Q3 24 | 17.75× | 0.47× | ||
| Q2 24 | 60.11× | 0.46× | ||
| Q1 24 | 181.54× | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $141.0M | $904.3M |
| 自由现金流经营现金流 - 资本支出 | $96.0M | — |
| 自由现金流率自由现金流/营收 | 6.4% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | — | 2.66× |
| 过去12个月自由现金流最近4个季度 | $538.0M | — |
8季度趋势，按日历期对齐
经营现金流OGNPR
| Q4 25 | $141.0M | $904.3M | ||
| Q3 25 | $264.0M | $766.5M | ||
| Q2 25 | $220.0M | $1.0B | ||
| Q1 25 | $75.0M | $898.0M | ||
| Q4 24 | $390.0M | $871.6M | ||
| Q3 24 | $141.0M | $954.4M | ||
| Q2 24 | $332.0M | $938.4M | ||
| Q1 24 | $76.0M | $647.6M |
自由现金流OGNPR
| Q4 25 | $96.0M | — | ||
| Q3 25 | $218.0M | — | ||
| Q2 25 | $181.0M | — | ||
| Q1 25 | $43.0M | — | ||
| Q4 24 | $335.0M | — | ||
| Q3 24 | $99.0M | — | ||
| Q2 24 | $300.0M | — | ||
| Q1 24 | $30.0M | — |
自由现金流率OGNPR
| Q4 25 | 6.4% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 21.0% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 18.7% | — | ||
| Q1 24 | 1.8% | — |
资本支出强度OGNPR
| Q4 25 | 3.0% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 2.8% | — |
现金转化率OGNPR
| Q4 25 | — | 2.66× | ||
| Q3 25 | 1.65× | 12.94× | ||
| Q2 25 | 1.52× | 5.01× | ||
| Q1 25 | 0.86× | 2.73× | ||
| Q4 24 | 3.58× | 4.02× | ||
| Q3 24 | 0.39× | 2.47× | ||
| Q2 24 | 1.70× | 3.99× | ||
| Q1 24 | 0.38× | 4.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OGN
暂无分部数据
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
