vs
欧加隆（OGN）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是欧加隆的1.1倍（$1.7B vs $1.5B），RUSH ENTERPRISES INC \TX\净利率更高（3.7% vs -13.6%，领先17.3%），欧加隆同比增速更快（-5.3% vs -9.0%），RUSH ENTERPRISES INC \TX\自由现金流更多（$411.6M vs $96.0M），过去两年欧加隆的营收复合增速更高（-3.6% vs -6.8%）
欧加隆是一家总部位于美国新泽西州泽西城的制药企业，核心业务覆盖生殖医学、避孕、精神科、激素替代疗法及麻醉领域的药物研发与生产。公司所有产品均在美国境外生产，同时美国市场贡献了其三分之一的营收。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
OGN vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.1倍
$1.5B
营收增速更快
OGN
高出3.7%
-9.0%
净利率更高
RUSHA
高出17.3%
-13.6%
自由现金流更多
RUSHA
多$315.6M
$96.0M
两年增速更快
OGN
近两年复合增速
-6.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.7B |
| 净利润 | $-205.0M | $61.7M |
| 毛利率 | 49.2% | 20.4% |
| 营业利润率 | -9.8% | 4.9% |
| 净利率 | -13.6% | 3.7% |
| 营收同比 | -5.3% | -9.0% |
| 净利润同比 | -288.1% | 1.8% |
| 每股收益（稀释后） | $-0.78 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OGNRUSHA
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $1.6B | $1.8B | ||
| Q2 25 | $1.6B | $1.8B | ||
| Q1 25 | $1.5B | $1.8B | ||
| Q4 24 | $1.6B | $1.9B | ||
| Q3 24 | $1.6B | $1.8B | ||
| Q2 24 | $1.6B | $1.9B |
净利润OGNRUSHA
| Q1 26 | — | $61.7M | ||
| Q4 25 | $-205.0M | $64.3M | ||
| Q3 25 | $160.0M | $66.7M | ||
| Q2 25 | $145.0M | $72.4M | ||
| Q1 25 | $87.0M | $60.3M | ||
| Q4 24 | $109.0M | $74.8M | ||
| Q3 24 | $359.0M | $79.1M | ||
| Q2 24 | $195.0M | $78.7M |
毛利率OGNRUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | 49.2% | 20.8% | ||
| Q3 25 | 53.5% | 21.0% | ||
| Q2 25 | 54.8% | 20.7% | ||
| Q1 25 | 55.6% | 20.3% | ||
| Q4 24 | 56.3% | 19.3% | ||
| Q3 24 | 58.3% | 21.0% | ||
| Q2 24 | 58.4% | 20.2% |
营业利润率OGNRUSHA
| Q1 26 | — | 4.9% | ||
| Q4 25 | -9.8% | 5.5% | ||
| Q3 25 | 15.2% | 5.6% | ||
| Q2 25 | 14.4% | 6.0% | ||
| Q1 25 | 6.7% | 5.2% | ||
| Q4 24 | 8.1% | 5.8% | ||
| Q3 24 | 13.1% | 6.7% | ||
| Q2 24 | 14.6% | 6.4% |
净利率OGNRUSHA
| Q1 26 | — | 3.7% | ||
| Q4 25 | -13.6% | 3.8% | ||
| Q3 25 | 10.0% | 3.7% | ||
| Q2 25 | 9.1% | 3.9% | ||
| Q1 25 | 5.8% | 3.4% | ||
| Q4 24 | 6.8% | 3.9% | ||
| Q3 24 | 22.7% | 4.4% | ||
| Q2 24 | 12.1% | 4.1% |
每股收益（稀释后）OGNRUSHA
| Q1 26 | — | $0.77 | ||
| Q4 25 | $-0.78 | $0.81 | ||
| Q3 25 | $0.61 | $0.83 | ||
| Q2 25 | $0.56 | $0.90 | ||
| Q1 25 | $0.33 | $0.73 | ||
| Q4 24 | $0.42 | $-95.13 | ||
| Q3 24 | $1.38 | $0.97 | ||
| Q2 24 | $0.75 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $574.0M | — |
| 总债务越低越好 | $8.6B | $277.8M |
| 股东权益账面价值 | $752.0M | $2.3B |
| 总资产 | $12.9B | $4.5B |
| 负债/权益比越低杠杆越低 | 11.49× | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资OGNRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $574.0M | $212.6M | ||
| Q3 25 | $672.0M | $242.0M | ||
| Q2 25 | $599.0M | $211.1M | ||
| Q1 25 | $547.0M | $228.7M | ||
| Q4 24 | $675.0M | $228.1M | ||
| Q3 24 | $763.0M | $185.1M | ||
| Q2 24 | $704.0M | $167.3M |
总债务OGNRUSHA
| Q1 26 | — | $277.8M | ||
| Q4 25 | $8.6B | $274.8M | ||
| Q3 25 | $8.8B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $9.0B | — | ||
| Q4 24 | $8.9B | $408.4M | ||
| Q3 24 | $8.7B | — | ||
| Q2 24 | $8.7B | — |
股东权益OGNRUSHA
| Q1 26 | — | $2.3B | ||
| Q4 25 | $752.0M | $2.2B | ||
| Q3 25 | $906.0M | $2.2B | ||
| Q2 25 | $733.0M | $2.2B | ||
| Q1 25 | $542.0M | $2.2B | ||
| Q4 24 | $472.0M | $2.1B | ||
| Q3 24 | $493.0M | $2.1B | ||
| Q2 24 | $144.0M | $2.0B |
总资产OGNRUSHA
| Q1 26 | — | $4.5B | ||
| Q4 25 | $12.9B | $4.4B | ||
| Q3 25 | $13.6B | $4.6B | ||
| Q2 25 | $13.5B | $4.7B | ||
| Q1 25 | $13.2B | $4.7B | ||
| Q4 24 | $13.1B | $4.6B | ||
| Q3 24 | $12.8B | $4.6B | ||
| Q2 24 | $12.2B | $4.5B |
负债/权益比OGNRUSHA
| Q1 26 | — | 0.12× | ||
| Q4 25 | 11.49× | 0.12× | ||
| Q3 25 | 9.74× | — | ||
| Q2 25 | 12.14× | — | ||
| Q1 25 | 16.52× | — | ||
| Q4 24 | 18.81× | 0.19× | ||
| Q3 24 | 17.75× | — | ||
| Q2 24 | 60.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $141.0M | — |
| 自由现金流经营现金流 - 资本支出 | $96.0M | $411.6M |
| 自由现金流率自由现金流/营收 | 6.4% | 24.4% |
| 资本支出强度资本支出/营收 | 3.0% | 2.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $538.0M | $828.4M |
8季度趋势，按日历期对齐
经营现金流OGNRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $141.0M | $112.9M | ||
| Q3 25 | $264.0M | $367.8M | ||
| Q2 25 | $220.0M | $227.6M | ||
| Q1 25 | $75.0M | $153.5M | ||
| Q4 24 | $390.0M | $392.3M | ||
| Q3 24 | $141.0M | $111.7M | ||
| Q2 24 | $332.0M | $270.6M |
自由现金流OGNRUSHA
| Q1 26 | — | $411.6M | ||
| Q4 25 | $96.0M | $31.9M | ||
| Q3 25 | $218.0M | $271.2M | ||
| Q2 25 | $181.0M | $113.8M | ||
| Q1 25 | $43.0M | $45.1M | ||
| Q4 24 | $335.0M | $263.5M | ||
| Q3 24 | $99.0M | $-20.0M | ||
| Q2 24 | $300.0M | $177.2M |
自由现金流率OGNRUSHA
| Q1 26 | — | 24.4% | ||
| Q4 25 | 6.4% | 1.9% | ||
| Q3 25 | 13.6% | 15.2% | ||
| Q2 25 | 11.4% | 6.2% | ||
| Q1 25 | 2.8% | 2.6% | ||
| Q4 24 | 21.0% | 13.7% | ||
| Q3 24 | 6.3% | -1.1% | ||
| Q2 24 | 18.7% | 9.1% |
资本支出强度OGNRUSHA
| Q1 26 | — | 2.0% | ||
| Q4 25 | 3.0% | 4.8% | ||
| Q3 25 | 2.9% | 5.4% | ||
| Q2 25 | 2.4% | 6.2% | ||
| Q1 25 | 2.1% | 6.2% | ||
| Q4 24 | 3.5% | 6.7% | ||
| Q3 24 | 2.7% | 7.3% | ||
| Q2 24 | 2.0% | 4.8% |
现金转化率OGNRUSHA
| Q1 26 | — | — | ||
| Q4 25 | — | 1.75× | ||
| Q3 25 | 1.65× | 5.51× | ||
| Q2 25 | 1.52× | 3.14× | ||
| Q1 25 | 0.86× | 2.55× | ||
| Q4 24 | 3.58× | 5.25× | ||
| Q3 24 | 0.39× | 1.41× | ||
| Q2 24 | 1.70× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OGN
暂无分部数据
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
