vs
OCEANEERING INTERNATIONAL INC（OII）与EXPRO GROUP HOLDINGS N.V.（XPRO）财务数据对比。点击上方公司名可切换其他公司
OCEANEERING INTERNATIONAL INC的季度营收约是EXPRO GROUP HOLDINGS N.V.的1.8倍（$692.4M vs $382.1M）。OCEANEERING INTERNATIONAL INC净利率更高（5.2% vs 1.5%，领先3.7%）。OCEANEERING INTERNATIONAL INC同比增速更快（2.7% vs -12.5%）。EXPRO GROUP HOLDINGS N.V.自由现金流更多（$23.2M vs $-76.5M）。过去两年OCEANEERING INTERNATIONAL INC的营收复合增速更高（1.8% vs -0.2%）
奥什科什国际（Oceaneering International）是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业，为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备，在极端环境工程领域拥有深厚的技术积累。
Expro是一家能源服务提供商，总部位于美国得克萨斯州休斯敦，主要为油气等能源领域的客户提供相关技术服务与解决方案，业务覆盖全球多个主要能源产区，助力行业实现高效、安全的开发运营。
OII vs XPRO — 直观对比
营收规模更大
OII
是对方的1.8倍
$382.1M
营收增速更快
OII
高出15.2%
-12.5%
净利率更高
OII
高出3.7%
1.5%
自由现金流更多
XPRO
多$99.7M
$-76.5M
两年增速更快
OII
近两年复合增速
-0.2%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $692.4M | $382.1M |
| 净利润 | $36.1M | $5.8M |
| 毛利率 | — | — |
| 营业利润率 | — | 3.1% |
| 净利率 | 5.2% | 1.5% |
| 营收同比 | 2.7% | -12.5% |
| 净利润同比 | -79.7% | -74.9% |
| 每股收益（稀释后） | $0.36 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OIIXPRO
| Q1 26 | $692.4M | — | ||
| Q4 25 | $668.6M | $382.1M | ||
| Q3 25 | $742.9M | $411.4M | ||
| Q2 25 | $698.2M | $422.7M | ||
| Q1 25 | $674.5M | $390.9M | ||
| Q4 24 | $713.5M | $436.8M | ||
| Q3 24 | $679.8M | $422.8M | ||
| Q2 24 | $668.8M | $469.6M |
净利润OIIXPRO
| Q1 26 | $36.1M | — | ||
| Q4 25 | $177.7M | $5.8M | ||
| Q3 25 | $71.3M | $14.0M | ||
| Q2 25 | $54.4M | $18.0M | ||
| Q1 25 | $50.4M | $13.9M | ||
| Q4 24 | $56.1M | $23.0M | ||
| Q3 24 | $41.2M | $16.3M | ||
| Q2 24 | $35.0M | $15.3M |
毛利率OIIXPRO
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 21.3% | — | ||
| Q1 25 | 20.0% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 18.0% | — |
营业利润率OIIXPRO
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 3.1% | ||
| Q3 25 | 11.6% | 6.4% | ||
| Q2 25 | 11.3% | 7.7% | ||
| Q1 25 | 10.9% | 2.6% | ||
| Q4 24 | 10.9% | 7.3% | ||
| Q3 24 | 10.5% | 6.2% | ||
| Q2 24 | 9.0% | 5.9% |
净利率OIIXPRO
| Q1 26 | 5.2% | — | ||
| Q4 25 | 26.6% | 1.5% | ||
| Q3 25 | 9.6% | 3.4% | ||
| Q2 25 | 7.8% | 4.3% | ||
| Q1 25 | 7.5% | 3.6% | ||
| Q4 24 | 7.9% | 5.3% | ||
| Q3 24 | 6.1% | 3.8% | ||
| Q2 24 | 5.2% | 3.3% |
每股收益（稀释后）OIIXPRO
| Q1 26 | $0.36 | — | ||
| Q4 25 | $1.75 | $0.05 | ||
| Q3 25 | $0.71 | $0.12 | ||
| Q2 25 | $0.54 | $0.16 | ||
| Q1 25 | $0.49 | $0.12 | ||
| Q4 24 | $0.55 | $0.20 | ||
| Q3 24 | $0.40 | $0.14 | ||
| Q2 24 | $0.34 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $196.1M |
| 总债务越低越好 | $488.8M | $79.1M |
| 股东权益账面价值 | $1.1B | $1.5B |
| 总资产 | $2.6B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资OIIXPRO
| Q1 26 | — | — | ||
| Q4 25 | $695.9M | $196.1M | ||
| Q3 25 | $7.0M | $197.9M | ||
| Q2 25 | $7.0M | $206.8M | ||
| Q1 25 | $7.0M | $179.3M | ||
| Q4 24 | $504.5M | $183.0M | ||
| Q3 24 | — | $165.7M | ||
| Q2 24 | — | $133.5M |
总债务OIIXPRO
| Q1 26 | $488.8M | — | ||
| Q4 25 | $487.4M | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | $482.0M | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M |
股东权益OIIXPRO
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $907.7M | $1.5B | ||
| Q2 25 | $842.1M | $1.5B | ||
| Q1 25 | $773.1M | $1.5B | ||
| Q4 24 | $714.3M | $1.5B | ||
| Q3 24 | $698.0M | $1.5B | ||
| Q2 24 | $651.0M | $1.5B |
总资产OIIXPRO
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.7B | $2.3B | ||
| Q3 25 | $2.5B | $2.3B | ||
| Q2 25 | $2.3B | $2.3B | ||
| Q1 25 | $2.3B | $2.3B | ||
| Q4 24 | $2.3B | $2.3B | ||
| Q3 24 | $2.4B | $2.3B | ||
| Q2 24 | $2.3B | $2.3B |
负债/权益比OIIXPRO
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.46× | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | 0.67× | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.1M |
| 自由现金流经营现金流 - 资本支出 | $-76.5M | $23.2M |
| 自由现金流率自由现金流/营收 | -11.1% | 6.1% |
| 资本支出强度资本支出/营收 | 2.5% | 8.9% |
| 现金转化率经营现金流/净利润 | — | 9.89× |
| 过去12个月自由现金流最近4个季度 | $238.1M | $97.8M |
8季度趋势，按日历期对齐
经营现金流OIIXPRO
| Q1 26 | — | — | ||
| Q4 25 | $221.1M | $57.1M | ||
| Q3 25 | $101.3M | $63.2M | ||
| Q2 25 | $77.2M | $48.4M | ||
| Q1 25 | $-80.7M | $41.5M | ||
| Q4 24 | $128.4M | $97.4M | ||
| Q3 24 | $91.9M | $55.3M | ||
| Q2 24 | $52.6M | $-13.2M |
自由现金流OIIXPRO
| Q1 26 | $-76.5M | — | ||
| Q4 25 | $190.7M | $23.2M | ||
| Q3 25 | $77.0M | $39.0M | ||
| Q2 25 | $46.9M | $27.2M | ||
| Q1 25 | $-106.8M | $8.4M | ||
| Q4 24 | $94.5M | $53.0M | ||
| Q3 24 | $67.0M | $23.3M | ||
| Q2 24 | $29.8M | $-49.5M |
自由现金流率OIIXPRO
| Q1 26 | -11.1% | — | ||
| Q4 25 | 28.5% | 6.1% | ||
| Q3 25 | 10.4% | 9.5% | ||
| Q2 25 | 6.7% | 6.4% | ||
| Q1 25 | -15.8% | 2.1% | ||
| Q4 24 | 13.2% | 12.1% | ||
| Q3 24 | 9.9% | 5.5% | ||
| Q2 24 | 4.5% | -10.5% |
资本支出强度OIIXPRO
| Q1 26 | 2.5% | — | ||
| Q4 25 | 4.6% | 8.9% | ||
| Q3 25 | 3.3% | 5.9% | ||
| Q2 25 | 4.3% | 5.0% | ||
| Q1 25 | 3.9% | 8.5% | ||
| Q4 24 | 4.7% | 10.2% | ||
| Q3 24 | 3.7% | 7.6% | ||
| Q2 24 | 3.4% | 7.7% |
现金转化率OIIXPRO
| Q1 26 | — | — | ||
| Q4 25 | 1.24× | 9.89× | ||
| Q3 25 | 1.42× | 4.52× | ||
| Q2 25 | 1.42× | 2.69× | ||
| Q1 25 | -1.60× | 2.98× | ||
| Q4 24 | 2.29× | 4.23× | ||
| Q3 24 | 2.23× | 3.40× | ||
| Q2 24 | 1.50× | -0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OII
| Backlog at end of period | $492.0M | 71% |
| Other | $162.8M | 24% |
| ROV days available | $22.5M | 3% |
| ROV days utilized | $15.1M | 2% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
