vs
自由媒体集团（OLP）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
自由媒体集团的季度营收约是ROCKWELL MEDICAL, INC.的1.3倍（$24.7M vs $18.3M），自由媒体集团净利率更高（9.7% vs -3.0%，领先12.8%），自由媒体集团同比增速更快（3.7% vs -25.6%），过去两年自由媒体集团的营收复合增速更高（4.4% vs -10.1%）
自由媒体集团是1991年由约翰·C·马龙创立的美国大众传媒企业，集团目前按不同追踪股票划分业务板块，持有一级方程式集团和Live Nation娱乐的股权，截至2025年，集团共拥有一级方程式、MotoGP以及世界超级摩托车锦标赛三大全球赛车运动业务。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
OLP vs RMTI — 直观对比
营收规模更大
OLP
是对方的1.3倍
$18.3M
营收增速更快
OLP
高出29.3%
-25.6%
净利率更高
OLP
高出12.8%
-3.0%
两年增速更快
OLP
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $24.7M | $18.3M |
| 净利润 | $2.4M | $-554.0K |
| 毛利率 | — | 21.1% |
| 营业利润率 | 28.6% | -2.2% |
| 净利率 | 9.7% | -3.0% |
| 营收同比 | 3.7% | -25.6% |
| 净利润同比 | -77.1% | 26.7% |
| 每股收益（稀释后） | $0.10 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OLPRMTI
| Q4 25 | $24.7M | $18.3M | ||
| Q3 25 | $23.8M | $15.9M | ||
| Q2 25 | $24.5M | $16.1M | ||
| Q1 25 | $24.2M | $18.9M | ||
| Q4 24 | $23.9M | $24.7M | ||
| Q3 24 | $22.2M | $28.3M | ||
| Q2 24 | $21.8M | $25.8M | ||
| Q1 24 | $22.7M | $22.7M |
净利润OLPRMTI
| Q4 25 | $2.4M | $-554.0K | ||
| Q3 25 | $10.5M | $-1.8M | ||
| Q2 25 | $8.4M | $-1.5M | ||
| Q1 25 | $4.2M | $-1.5M | ||
| Q4 24 | $10.6M | $-756.0K | ||
| Q3 24 | $5.2M | $1.7M | ||
| Q2 24 | $9.6M | $343.0K | ||
| Q1 24 | $5.2M | $-1.7M |
毛利率OLPRMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
营业利润率OLPRMTI
| Q4 25 | 28.6% | -2.2% | ||
| Q3 25 | 66.7% | -9.9% | ||
| Q2 25 | 62.6% | -8.4% | ||
| Q1 25 | 39.8% | -7.2% | ||
| Q4 24 | 65.0% | -2.1% | ||
| Q3 24 | 45.0% | 6.8% | ||
| Q2 24 | 66.0% | 2.0% | ||
| Q1 24 | 44.1% | -5.8% |
净利率OLPRMTI
| Q4 25 | 9.7% | -3.0% | ||
| Q3 25 | 44.1% | -11.0% | ||
| Q2 25 | 34.3% | -9.3% | ||
| Q1 25 | 17.2% | -8.0% | ||
| Q4 24 | 44.1% | -3.1% | ||
| Q3 24 | 23.3% | 5.9% | ||
| Q2 24 | 43.8% | 1.3% | ||
| Q1 24 | 22.7% | -7.6% |
每股收益（稀释后）OLPRMTI
| Q4 25 | $0.10 | $-0.01 | ||
| Q3 25 | $0.48 | $-0.05 | ||
| Q2 25 | $0.39 | $-0.05 | ||
| Q1 25 | $0.18 | $-0.04 | ||
| Q4 24 | $0.49 | $-0.02 | ||
| Q3 24 | $0.23 | $0.04 | ||
| Q2 24 | $0.45 | $0.01 | ||
| Q1 24 | $0.23 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.4M | $10.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $299.6M | $37.0M |
| 总资产 | $857.6M | $57.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OLPRMTI
| Q4 25 | $14.4M | $10.7M | ||
| Q3 25 | $18.8M | $13.6M | ||
| Q2 25 | $19.0M | $12.5M | ||
| Q1 25 | $8.2M | $11.4M | ||
| Q4 24 | $42.3M | $15.7M | ||
| Q3 24 | $25.7M | $12.3M | ||
| Q2 24 | $35.0M | $11.9M | ||
| Q1 24 | $27.4M | $6.6M |
股东权益OLPRMTI
| Q4 25 | $299.6M | $37.0M | ||
| Q3 25 | $305.6M | $37.0M | ||
| Q2 25 | $303.4M | $30.4M | ||
| Q1 25 | $303.2M | $31.5M | ||
| Q4 24 | $307.4M | $32.6M | ||
| Q3 24 | $304.2M | $29.1M | ||
| Q2 24 | $307.3M | $23.5M | ||
| Q1 24 | $304.8M | $20.6M |
总资产OLPRMTI
| Q4 25 | $857.6M | $57.1M | ||
| Q3 25 | $802.3M | $57.5M | ||
| Q2 25 | $795.6M | $52.6M | ||
| Q1 25 | $811.7M | $54.0M | ||
| Q4 24 | $767.0M | $59.2M | ||
| Q3 24 | $768.8M | $57.1M | ||
| Q2 24 | $759.2M | $53.0M | ||
| Q1 24 | $755.7M | $50.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $37.5M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | — | $2.2M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 15.54× | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.2M |
8季度趋势，按日历期对齐
经营现金流OLPRMTI
| Q4 25 | $37.5M | $2.3M | ||
| Q3 25 | $10.9M | $-1.3M | ||
| Q2 25 | $11.2M | $1.8M | ||
| Q1 25 | $11.0M | $-3.5M | ||
| Q4 24 | $39.1M | $865.0K | ||
| Q3 24 | $10.0M | $4.3M | ||
| Q2 24 | $8.6M | $1.4M | ||
| Q1 24 | $8.9M | $-2.4M |
自由现金流OLPRMTI
| Q4 25 | — | $2.2M | ||
| Q3 25 | — | $-1.5M | ||
| Q2 25 | — | $1.7M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $470.0K | ||
| Q3 24 | — | $4.1M | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | $-2.5M |
自由现金流率OLPRMTI
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | -9.6% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -18.8% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | — | 4.5% | ||
| Q1 24 | — | -11.1% |
资本支出强度OLPRMTI
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.6% |
现金转化率OLPRMTI
| Q4 25 | 15.54× | — | ||
| Q3 25 | 1.04× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | 2.65× | — | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 1.93× | 2.57× | ||
| Q2 24 | 0.90× | 4.20× | ||
| Q1 24 | 1.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OLP
暂无分部数据
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
