vs
OLD NATIONAL BANCORP（ONB）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
越洋钻探的季度营收约是OLD NATIONAL BANCORP的1.5倍（$1.0B vs $702.8M），OLD NATIONAL BANCORP净利率更高（33.3% vs 2.4%，领先30.9%），OLD NATIONAL BANCORP同比增速更快（44.4% vs 9.6%），过去两年OLD NATIONAL BANCORP的营收复合增速更高（34.5% vs 16.9%）
Old National Bank是美国地区性银行，隶属于Old National Bancorp，总部位于芝加哥及印第安纳州埃文斯维尔，总资产485亿美元，拥有250个银行网点、近200家零售分行，是总部设于印第安纳州的最大金融服务银行控股公司，位列全美银行企业前30，业务覆盖美国八个州。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
ONB vs RIG — 直观对比
营收规模更大
RIG
是对方的1.5倍
$702.8M
营收增速更快
ONB
高出34.8%
9.6%
净利率更高
ONB
高出30.9%
2.4%
两年增速更快
ONB
近两年复合增速
16.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $702.8M | $1.0B |
| 净利润 | $233.7M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | — | 23.0% |
| 净利率 | 33.3% | 2.4% |
| 营收同比 | 44.4% | 9.6% |
| 净利润同比 | 61.5% | 257.1% |
| 每股收益（稀释后） | — | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ONBRIG
| Q1 26 | $702.8M | — | ||
| Q4 25 | $580.8M | $1.0B | ||
| Q3 25 | $574.6M | $1.0B | ||
| Q2 25 | $514.8M | $988.0M | ||
| Q1 25 | $387.6M | $906.0M | ||
| Q4 24 | $394.2M | $952.0M | ||
| Q3 24 | $391.7M | $948.0M | ||
| Q2 24 | $388.4M | $861.0M |
净利润ONBRIG
| Q1 26 | $233.7M | — | ||
| Q4 25 | $216.6M | $25.0M | ||
| Q3 25 | $182.6M | $-1.9B | ||
| Q2 25 | $125.4M | $-938.0M | ||
| Q1 25 | $144.7M | $-79.0M | ||
| Q4 24 | $153.9M | $7.0M | ||
| Q3 24 | $143.8M | $-494.0M | ||
| Q2 24 | $121.2M | $-123.0M |
毛利率ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% |
营业利润率ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | 46.7% | 23.0% | ||
| Q3 25 | 40.5% | -163.1% | ||
| Q2 25 | 30.2% | -97.6% | ||
| Q1 25 | 46.8% | 7.1% | ||
| Q4 24 | 47.2% | 13.7% | ||
| Q3 24 | 47.2% | -51.2% | ||
| Q2 24 | 40.3% | -6.9% |
净利率ONBRIG
| Q1 26 | 33.3% | — | ||
| Q4 25 | 37.3% | 2.4% | ||
| Q3 25 | 31.8% | -187.1% | ||
| Q2 25 | 24.4% | -94.9% | ||
| Q1 25 | 37.3% | -8.7% | ||
| Q4 24 | 39.0% | 0.7% | ||
| Q3 24 | 36.7% | -52.1% | ||
| Q2 24 | 31.2% | -14.3% |
每股收益（稀释后）ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | $0.55 | $0.13 | ||
| Q3 25 | $0.46 | $-2.00 | ||
| Q2 25 | $0.34 | $-1.06 | ||
| Q1 25 | $0.44 | $-0.11 | ||
| Q4 24 | $0.47 | $-0.14 | ||
| Q3 24 | $0.44 | $-0.58 | ||
| Q2 24 | $0.37 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $620.0M |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | $8.5B | $8.1B |
| 总资产 | $73.0B | $15.6B |
| 负债/权益比越低杠杆越低 | — | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $620.0M | ||
| Q3 25 | $1.7B | $833.0M | ||
| Q2 25 | $1.8B | $377.0M | ||
| Q1 25 | $1.2B | $263.0M | ||
| Q4 24 | $1.2B | $560.0M | ||
| Q3 24 | $1.2B | $435.0M | ||
| Q2 24 | $1.2B | $475.0M |
总债务ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.9B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.8B |
股东权益ONBRIG
| Q1 26 | $8.5B | — | ||
| Q4 25 | $8.5B | $8.1B | ||
| Q3 25 | $8.3B | $8.1B | ||
| Q2 25 | $8.1B | $9.4B | ||
| Q1 25 | $6.5B | $10.2B | ||
| Q4 24 | $6.3B | $10.3B | ||
| Q3 24 | $6.4B | $10.2B | ||
| Q2 24 | $6.1B | $10.7B |
总资产ONBRIG
| Q1 26 | $73.0B | — | ||
| Q4 25 | $72.2B | $15.6B | ||
| Q3 25 | $71.2B | $16.2B | ||
| Q2 25 | $71.0B | $17.8B | ||
| Q1 25 | $53.9B | $19.0B | ||
| Q4 24 | $53.6B | $19.4B | ||
| Q3 24 | $53.6B | $19.5B | ||
| Q2 24 | $53.1B | $20.3B |
负债/权益比ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.64× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | $159.2M | $349.0M | ||
| Q3 25 | $341.2M | $246.0M | ||
| Q2 25 | $72.9M | $128.0M | ||
| Q1 25 | $108.2M | $26.0M | ||
| Q4 24 | $235.8M | $206.0M | ||
| Q3 24 | $121.3M | $194.0M | ||
| Q2 24 | $161.0M | $133.0M |
自由现金流ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | $137.3M | $321.0M | ||
| Q3 25 | $333.6M | $235.0M | ||
| Q2 25 | $64.1M | $104.0M | ||
| Q1 25 | $102.4M | $-34.0M | ||
| Q4 24 | $229.0M | $177.0M | ||
| Q3 24 | $115.7M | $136.0M | ||
| Q2 24 | $151.6M | $49.0M |
自由现金流率ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | 23.6% | 30.8% | ||
| Q3 25 | 58.1% | 22.9% | ||
| Q2 25 | 12.4% | 10.5% | ||
| Q1 25 | 26.4% | -3.8% | ||
| Q4 24 | 58.1% | 18.6% | ||
| Q3 24 | 29.5% | 14.3% | ||
| Q2 24 | 39.0% | 5.7% |
资本支出强度ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | 2.7% | ||
| Q3 25 | 1.3% | 1.1% | ||
| Q2 25 | 1.7% | 2.4% | ||
| Q1 25 | 1.5% | 6.6% | ||
| Q4 24 | 1.7% | 3.0% | ||
| Q3 24 | 1.4% | 6.1% | ||
| Q2 24 | 2.4% | 9.8% |
现金转化率ONBRIG
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | 13.96× | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 1.53× | 29.43× | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 1.33× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ONB
暂无分部数据
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
