vs
OLD NATIONAL BANCORP（ONB）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
Rollins, Inc.的季度营收约是OLD NATIONAL BANCORP的1.3倍（$906.4M vs $702.8M），OLD NATIONAL BANCORP净利率更高（33.3% vs 11.9%，领先21.4%），Rollins, Inc.同比增速更快（10.2% vs 0.6%），过去两年OLD NATIONAL BANCORP的营收复合增速更高（34.5% vs 0.8%）
Old National Bank是美国地区性银行，隶属于Old National Bancorp，总部位于芝加哥及印第安纳州埃文斯维尔，总资产485亿美元，拥有250个银行网点、近200家零售分行，是总部设于印第安纳州的最大金融服务银行控股公司，位列全美银行企业前30，业务覆盖美国八个州。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
ONB vs ROL — 直观对比
营收规模更大
ROL
是对方的1.3倍
$702.8M
营收增速更快
ROL
高出9.6%
0.6%
净利率更高
ONB
高出21.4%
11.9%
两年增速更快
ONB
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $702.8M | $906.4M |
| 净利润 | $233.7M | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | — | 16.1% |
| 净利率 | 33.3% | 11.9% |
| 营收同比 | 0.6% | 10.2% |
| 净利润同比 | 61.5% | 2.5% |
| 每股收益（稀释后） | — | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ONBROL
| Q1 26 | $702.8M | $906.4M | ||
| Q4 25 | $580.8M | $912.9M | ||
| Q3 25 | $574.6M | $1.0B | ||
| Q2 25 | $514.8M | $999.5M | ||
| Q1 25 | $387.6M | $822.5M | ||
| Q4 24 | $394.2M | $832.2M | ||
| Q3 24 | $391.7M | $916.3M | ||
| Q2 24 | $388.4M | $891.9M |
净利润ONBROL
| Q1 26 | $233.7M | $107.8M | ||
| Q4 25 | $216.6M | $116.4M | ||
| Q3 25 | $182.6M | $163.5M | ||
| Q2 25 | $125.4M | $141.5M | ||
| Q1 25 | $144.7M | $105.2M | ||
| Q4 24 | $153.9M | $105.7M | ||
| Q3 24 | $143.8M | $136.9M | ||
| Q2 24 | $121.2M | $129.4M |
营业利润率ONBROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | 46.7% | 17.5% | ||
| Q3 25 | 40.5% | 21.9% | ||
| Q2 25 | 30.2% | 19.8% | ||
| Q1 25 | 46.8% | 17.3% | ||
| Q4 24 | 47.2% | 18.1% | ||
| Q3 24 | 47.2% | 20.9% | ||
| Q2 24 | 40.3% | 20.4% |
净利率ONBROL
| Q1 26 | 33.3% | 11.9% | ||
| Q4 25 | 37.3% | 12.8% | ||
| Q3 25 | 31.8% | 15.9% | ||
| Q2 25 | 24.4% | 14.2% | ||
| Q1 25 | 37.3% | 12.8% | ||
| Q4 24 | 39.0% | 12.7% | ||
| Q3 24 | 36.7% | 14.9% | ||
| Q2 24 | 31.2% | 14.5% |
每股收益（稀释后）ONBROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $0.55 | $0.24 | ||
| Q3 25 | $0.46 | $0.34 | ||
| Q2 25 | $0.34 | $0.29 | ||
| Q1 25 | $0.44 | $0.22 | ||
| Q4 24 | $0.47 | $0.22 | ||
| Q3 24 | $0.44 | $0.28 | ||
| Q2 24 | $0.37 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $116.5M |
| 总债务越低越好 | — | $650.6M |
| 股东权益账面价值 | $8.5B | $1.4B |
| 总资产 | $73.0B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资ONBROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | $1.8B | $100.0M | ||
| Q3 25 | $1.7B | $127.4M | ||
| Q2 25 | $1.8B | $123.0M | ||
| Q1 25 | $1.2B | $201.2M | ||
| Q4 24 | $1.2B | $89.6M | ||
| Q3 24 | $1.2B | $95.3M | ||
| Q2 24 | $1.2B | $106.7M |
总债务ONBROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | — | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | — | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ONBROL
| Q1 26 | $8.5B | $1.4B | ||
| Q4 25 | $8.5B | $1.4B | ||
| Q3 25 | $8.3B | $1.5B | ||
| Q2 25 | $8.1B | $1.4B | ||
| Q1 25 | $6.5B | $1.4B | ||
| Q4 24 | $6.3B | $1.3B | ||
| Q3 24 | $6.4B | $1.3B | ||
| Q2 24 | $6.1B | $1.2B |
总资产ONBROL
| Q1 26 | $73.0B | $3.2B | ||
| Q4 25 | $72.2B | $3.1B | ||
| Q3 25 | $71.2B | $3.2B | ||
| Q2 25 | $71.0B | $3.2B | ||
| Q1 25 | $53.9B | $2.9B | ||
| Q4 24 | $53.6B | $2.8B | ||
| Q3 24 | $53.6B | $2.8B | ||
| Q2 24 | $53.1B | $2.8B |
负债/权益比ONBROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $118.4M |
| 自由现金流经营现金流 - 资本支出 | — | $111.2M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $621.1M |
8季度趋势，按日历期对齐
经营现金流ONBROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $159.2M | $164.7M | ||
| Q3 25 | $341.2M | $191.3M | ||
| Q2 25 | $72.9M | $175.1M | ||
| Q1 25 | $108.2M | $146.9M | ||
| Q4 24 | $235.8M | $188.2M | ||
| Q3 24 | $121.3M | $146.9M | ||
| Q2 24 | $161.0M | $145.1M |
自由现金流ONBROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | $137.3M | $159.0M | ||
| Q3 25 | $333.6M | $182.8M | ||
| Q2 25 | $64.1M | $168.0M | ||
| Q1 25 | $102.4M | $140.1M | ||
| Q4 24 | $229.0M | $184.0M | ||
| Q3 24 | $115.7M | $139.4M | ||
| Q2 24 | $151.6M | $136.4M |
自由现金流率ONBROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | 23.6% | 17.4% | ||
| Q3 25 | 58.1% | 17.8% | ||
| Q2 25 | 12.4% | 16.8% | ||
| Q1 25 | 26.4% | 17.0% | ||
| Q4 24 | 58.1% | 22.1% | ||
| Q3 24 | 29.5% | 15.2% | ||
| Q2 24 | 39.0% | 15.3% |
资本支出强度ONBROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | 3.8% | 0.6% | ||
| Q3 25 | 1.3% | 0.8% | ||
| Q2 25 | 1.7% | 0.7% | ||
| Q1 25 | 1.5% | 0.8% | ||
| Q4 24 | 1.7% | 0.5% | ||
| Q3 24 | 1.4% | 0.8% | ||
| Q2 24 | 2.4% | 1.0% |
现金转化率ONBROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | 0.73× | 1.41× | ||
| Q3 25 | 1.87× | 1.17× | ||
| Q2 25 | 0.58× | 1.24× | ||
| Q1 25 | 0.75× | 1.40× | ||
| Q4 24 | 1.53× | 1.78× | ||
| Q3 24 | 0.84× | 1.07× | ||
| Q2 24 | 1.33× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
