vs
OLD NATIONAL BANCORP（ONB）与Royalty Pharma plc（RPRX）财务数据对比。点击上方公司名可切换其他公司
OLD NATIONAL BANCORP的季度营收约是Royalty Pharma plc的1.1倍（$702.8M vs $622.0M），Royalty Pharma plc净利率更高（34.4% vs 33.3%，领先1.2%），OLD NATIONAL BANCORP同比增速更快（44.4% vs 4.8%），过去两年OLD NATIONAL BANCORP的营收复合增速更高（34.5% vs 4.6%）
Old National Bank是美国地区性银行，隶属于Old National Bancorp，总部位于芝加哥及印第安纳州埃文斯维尔，总资产485亿美元，拥有250个银行网点、近200家零售分行，是总部设于印第安纳州的最大金融服务银行控股公司，位列全美银行企业前30，业务覆盖美国八个州。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业，专注于研发可调节转化生长因子β（TGF-β）超家族蛋白的药物，该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
ONB vs RPRX — 直观对比
营收规模更大
ONB
是对方的1.1倍
$622.0M
营收增速更快
ONB
高出39.6%
4.8%
净利率更高
RPRX
高出1.2%
33.3%
两年增速更快
ONB
近两年复合增速
4.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $702.8M | $622.0M |
| 净利润 | $233.7M | $214.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 62.4% |
| 净利率 | 33.3% | 34.4% |
| 营收同比 | 44.4% | 4.8% |
| 净利润同比 | 61.5% | 2.9% |
| 每股收益（稀释后） | — | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ONBRPRX
| Q1 26 | $702.8M | — | ||
| Q4 25 | $580.8M | $622.0M | ||
| Q3 25 | $574.6M | $609.3M | ||
| Q2 25 | $514.8M | $578.7M | ||
| Q1 25 | $387.6M | $568.2M | ||
| Q4 24 | $394.2M | $593.6M | ||
| Q3 24 | $391.7M | $564.7M | ||
| Q2 24 | $388.4M | $537.3M |
净利润ONBRPRX
| Q1 26 | $233.7M | — | ||
| Q4 25 | $216.6M | $214.2M | ||
| Q3 25 | $182.6M | $288.2M | ||
| Q2 25 | $125.4M | $30.2M | ||
| Q1 25 | $144.7M | $238.3M | ||
| Q4 24 | $153.9M | $208.2M | ||
| Q3 24 | $143.8M | $544.0M | ||
| Q2 24 | $121.2M | $102.0M |
营业利润率ONBRPRX
| Q1 26 | — | — | ||
| Q4 25 | 46.7% | 62.4% | ||
| Q3 25 | 40.5% | 70.1% | ||
| Q2 25 | 30.2% | 36.3% | ||
| Q1 25 | 46.8% | 94.0% | ||
| Q4 24 | 47.2% | 60.9% | ||
| Q3 24 | 47.2% | — | ||
| Q2 24 | 40.3% | 50.2% |
净利率ONBRPRX
| Q1 26 | 33.3% | — | ||
| Q4 25 | 37.3% | 34.4% | ||
| Q3 25 | 31.8% | 47.3% | ||
| Q2 25 | 24.4% | 5.2% | ||
| Q1 25 | 37.3% | 41.9% | ||
| Q4 24 | 39.0% | 35.1% | ||
| Q3 24 | 36.7% | 96.3% | ||
| Q2 24 | 31.2% | 19.0% |
每股收益（稀释后）ONBRPRX
| Q1 26 | — | — | ||
| Q4 25 | $0.55 | $0.49 | ||
| Q3 25 | $0.46 | $0.67 | ||
| Q2 25 | $0.34 | $0.07 | ||
| Q1 25 | $0.44 | $0.55 | ||
| Q4 24 | $0.47 | $0.46 | ||
| Q3 24 | $0.44 | $1.21 | ||
| Q2 24 | $0.37 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $618.7M |
| 总债务越低越好 | — | $9.0B |
| 股东权益账面价值 | $8.5B | $9.7B |
| 总资产 | $73.0B | $19.6B |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资ONBRPRX
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $618.7M | ||
| Q3 25 | $1.7B | $938.9M | ||
| Q2 25 | $1.8B | $631.9M | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.2B | $929.0M | ||
| Q3 24 | $1.2B | $950.1M | ||
| Q2 24 | $1.2B | $1.8B |
总债务ONBRPRX
| Q1 26 | — | — | ||
| Q4 25 | — | $9.0B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $7.6B |
股东权益ONBRPRX
| Q1 26 | $8.5B | — | ||
| Q4 25 | $8.5B | $9.7B | ||
| Q3 25 | $8.3B | $9.6B | ||
| Q2 25 | $8.1B | $9.5B | ||
| Q1 25 | $6.5B | $9.8B | ||
| Q4 24 | $6.3B | $10.3B | ||
| Q3 24 | $6.4B | $10.3B | ||
| Q2 24 | $6.1B | $9.8B |
总资产ONBRPRX
| Q1 26 | $73.0B | — | ||
| Q4 25 | $72.2B | $19.6B | ||
| Q3 25 | $71.2B | $19.3B | ||
| Q2 25 | $71.0B | $18.3B | ||
| Q1 25 | $53.9B | $17.6B | ||
| Q4 24 | $53.6B | $18.2B | ||
| Q3 24 | $53.6B | $18.0B | ||
| Q2 24 | $53.1B | $17.7B |
负债/权益比ONBRPRX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.92× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.78× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $827.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 3.86× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ONBRPRX
| Q1 26 | — | — | ||
| Q4 25 | $159.2M | $827.1M | ||
| Q3 25 | $341.2M | $702.6M | ||
| Q2 25 | $72.9M | $364.0M | ||
| Q1 25 | $108.2M | $596.1M | ||
| Q4 24 | $235.8M | $742.5M | ||
| Q3 24 | $121.3M | $703.6M | ||
| Q2 24 | $161.0M | $658.2M |
自由现金流ONBRPRX
| Q1 26 | — | — | ||
| Q4 25 | $137.3M | — | ||
| Q3 25 | $333.6M | — | ||
| Q2 25 | $64.1M | — | ||
| Q1 25 | $102.4M | — | ||
| Q4 24 | $229.0M | — | ||
| Q3 24 | $115.7M | — | ||
| Q2 24 | $151.6M | — |
自由现金流率ONBRPRX
| Q1 26 | — | — | ||
| Q4 25 | 23.6% | — | ||
| Q3 25 | 58.1% | — | ||
| Q2 25 | 12.4% | — | ||
| Q1 25 | 26.4% | — | ||
| Q4 24 | 58.1% | — | ||
| Q3 24 | 29.5% | — | ||
| Q2 24 | 39.0% | — |
资本支出强度ONBRPRX
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 2.4% | — |
现金转化率ONBRPRX
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | 3.86× | ||
| Q3 25 | 1.87× | 2.44× | ||
| Q2 25 | 0.58× | 12.06× | ||
| Q1 25 | 0.75× | 2.50× | ||
| Q4 24 | 1.53× | 3.57× | ||
| Q3 24 | 0.84× | 1.29× | ||
| Q2 24 | 1.33× | 6.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ONB
暂无分部数据
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
