vs
OLD NATIONAL BANCORP(ONB)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是OLD NATIONAL BANCORP的1.1倍($786.9M vs $702.8M),OLD NATIONAL BANCORP净利率更高(33.3% vs 22.8%,领先10.5%),OLD NATIONAL BANCORP同比增速更快(44.4% vs 18.0%),过去两年OLD NATIONAL BANCORP的营收复合增速更高(34.5% vs 14.6%)
Old National Bank是美国地区性银行,隶属于Old National Bancorp,总部位于芝加哥及印第安纳州埃文斯维尔,总资产485亿美元,拥有250个银行网点、近200家零售分行,是总部设于印第安纳州的最大金融服务银行控股公司,位列全美银行企业前30,业务覆盖美国八个州。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
ONB vs RRC — 直观对比
营收规模更大
RRC
是对方的1.1倍
$702.8M
营收增速更快
ONB
高出26.4%
18.0%
净利率更高
ONB
高出10.5%
22.8%
两年增速更快
ONB
近两年复合增速
14.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $702.8M | $786.9M |
| 净利润 | $233.7M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | — | — |
| 净利率 | 33.3% | 22.8% |
| 营收同比 | 44.4% | 18.0% |
| 净利润同比 | 61.5% | 88.8% |
| 每股收益(稀释后) | — | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ONB
RRC
| Q1 26 | $702.8M | — | ||
| Q4 25 | $580.8M | $786.9M | ||
| Q3 25 | $574.6M | $655.3M | ||
| Q2 25 | $514.8M | $699.6M | ||
| Q1 25 | $387.6M | $846.3M | ||
| Q4 24 | $394.2M | $667.0M | ||
| Q3 24 | $391.7M | $567.9M | ||
| Q2 24 | $388.4M | $513.2M |
净利润
ONB
RRC
| Q1 26 | $233.7M | — | ||
| Q4 25 | $216.6M | $179.1M | ||
| Q3 25 | $182.6M | $144.3M | ||
| Q2 25 | $125.4M | $237.6M | ||
| Q1 25 | $144.7M | $97.1M | ||
| Q4 24 | $153.9M | $94.8M | ||
| Q3 24 | $143.8M | $50.7M | ||
| Q2 24 | $121.2M | $28.7M |
毛利率
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% |
营业利润率
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | 46.7% | — | ||
| Q3 25 | 40.5% | — | ||
| Q2 25 | 30.2% | — | ||
| Q1 25 | 46.8% | — | ||
| Q4 24 | 47.2% | — | ||
| Q3 24 | 47.2% | — | ||
| Q2 24 | 40.3% | — |
净利率
ONB
RRC
| Q1 26 | 33.3% | — | ||
| Q4 25 | 37.3% | 22.8% | ||
| Q3 25 | 31.8% | 22.0% | ||
| Q2 25 | 24.4% | 34.0% | ||
| Q1 25 | 37.3% | 11.5% | ||
| Q4 24 | 39.0% | 14.2% | ||
| Q3 24 | 36.7% | 8.9% | ||
| Q2 24 | 31.2% | 5.6% |
每股收益(稀释后)
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | $0.55 | $0.75 | ||
| Q3 25 | $0.46 | $0.60 | ||
| Q2 25 | $0.34 | $0.99 | ||
| Q1 25 | $0.44 | $0.40 | ||
| Q4 24 | $0.47 | $0.38 | ||
| Q3 24 | $0.44 | $0.21 | ||
| Q2 24 | $0.37 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $8.5B | $4.3B |
| 总资产 | $73.0B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $204.0K | ||
| Q3 25 | $1.7B | $175.0K | ||
| Q2 25 | $1.8B | $134.0K | ||
| Q1 25 | $1.2B | $344.6M | ||
| Q4 24 | $1.2B | $304.5M | ||
| Q3 24 | $1.2B | $277.4M | ||
| Q2 24 | $1.2B | $251.1M |
总债务
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B |
股东权益
ONB
RRC
| Q1 26 | $8.5B | — | ||
| Q4 25 | $8.5B | $4.3B | ||
| Q3 25 | $8.3B | $4.2B | ||
| Q2 25 | $8.1B | $4.1B | ||
| Q1 25 | $6.5B | $3.9B | ||
| Q4 24 | $6.3B | $3.9B | ||
| Q3 24 | $6.4B | $3.9B | ||
| Q2 24 | $6.1B | $3.9B |
总资产
ONB
RRC
| Q1 26 | $73.0B | — | ||
| Q4 25 | $72.2B | $7.4B | ||
| Q3 25 | $71.2B | $7.2B | ||
| Q2 25 | $71.0B | $7.1B | ||
| Q1 25 | $53.9B | $7.4B | ||
| Q4 24 | $53.6B | $7.3B | ||
| Q3 24 | $53.6B | $7.2B | ||
| Q2 24 | $53.1B | $7.3B |
负债/权益比
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $257.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | $159.2M | $257.5M | ||
| Q3 25 | $341.2M | $247.5M | ||
| Q2 25 | $72.9M | $336.2M | ||
| Q1 25 | $108.2M | $330.1M | ||
| Q4 24 | $235.8M | $217.9M | ||
| Q3 24 | $121.3M | $245.9M | ||
| Q2 24 | $161.0M | $148.8M |
自由现金流
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | $137.3M | — | ||
| Q3 25 | $333.6M | — | ||
| Q2 25 | $64.1M | — | ||
| Q1 25 | $102.4M | — | ||
| Q4 24 | $229.0M | — | ||
| Q3 24 | $115.7M | — | ||
| Q2 24 | $151.6M | — |
自由现金流率
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | 23.6% | — | ||
| Q3 25 | 58.1% | — | ||
| Q2 25 | 12.4% | — | ||
| Q1 25 | 26.4% | — | ||
| Q4 24 | 58.1% | — | ||
| Q3 24 | 29.5% | — | ||
| Q2 24 | 39.0% | — |
资本支出强度
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 2.4% | — |
现金转化率
ONB
RRC
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | 1.44× | ||
| Q3 25 | 1.87× | 1.72× | ||
| Q2 25 | 0.58× | 1.42× | ||
| Q1 25 | 0.75× | 3.40× | ||
| Q4 24 | 1.53× | 2.30× | ||
| Q3 24 | 0.84× | 4.85× | ||
| Q2 24 | 1.33× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ONB
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |