vs
OLD NATIONAL BANCORP（ONB）与Sunrun Inc.（RUN）财务数据对比。点击上方公司名可切换其他公司
Sunrun Inc.的季度营收约是OLD NATIONAL BANCORP的1.6倍（$1.2B vs $702.8M），OLD NATIONAL BANCORP净利率更高（33.3% vs 8.9%，领先24.3%），Sunrun Inc.同比增速更快（123.5% vs 44.4%），过去两年Sunrun Inc.的营收复合增速更高（59.0% vs 34.5%）
Old National Bank是美国地区性银行，隶属于Old National Bancorp，总部位于芝加哥及印第安纳州埃文斯维尔，总资产485亿美元，拥有250个银行网点、近200家零售分行，是总部设于印第安纳州的最大金融服务银行控股公司，位列全美银行企业前30，业务覆盖美国八个州。
Sunrun Inc.是美国知名的光伏系统及电池储能产品供应商，业务以服务住宅客户为主，2007年成立，总部位于加利福尼亚州旧金山，致力于为家庭用户提供高效的清洁能源解决方案。
ONB vs RUN — 直观对比
营收规模更大
RUN
是对方的1.6倍
$702.8M
营收增速更快
RUN
高出79.1%
44.4%
净利率更高
ONB
高出24.3%
8.9%
两年增速更快
RUN
近两年复合增速
34.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $702.8M | $1.2B |
| 净利润 | $233.7M | $103.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 8.4% |
| 净利率 | 33.3% | 8.9% |
| 营收同比 | 44.4% | 123.5% |
| 净利润同比 | 61.5% | 103.7% |
| 每股收益（稀释后） | — | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ONBRUN
| Q1 26 | $702.8M | — | ||
| Q4 25 | $580.8M | $1.2B | ||
| Q3 25 | $574.6M | $724.6M | ||
| Q2 25 | $514.8M | $569.3M | ||
| Q1 25 | $387.6M | $504.3M | ||
| Q4 24 | $394.2M | $518.5M | ||
| Q3 24 | $391.7M | $537.2M | ||
| Q2 24 | $388.4M | $523.9M |
净利润ONBRUN
| Q1 26 | $233.7M | — | ||
| Q4 25 | $216.6M | $103.6M | ||
| Q3 25 | $182.6M | $16.6M | ||
| Q2 25 | $125.4M | $279.8M | ||
| Q1 25 | $144.7M | $50.0M | ||
| Q4 24 | $153.9M | $-2.8B | ||
| Q3 24 | $143.8M | $-83.8M | ||
| Q2 24 | $121.2M | $139.1M |
营业利润率ONBRUN
| Q1 26 | — | — | ||
| Q4 25 | 46.7% | 8.4% | ||
| Q3 25 | 40.5% | 0.5% | ||
| Q2 25 | 30.2% | -19.7% | ||
| Q1 25 | 46.8% | -22.8% | ||
| Q4 24 | 47.2% | -628.0% | ||
| Q3 24 | 47.2% | -23.8% | ||
| Q2 24 | 40.3% | -24.4% |
净利率ONBRUN
| Q1 26 | 33.3% | — | ||
| Q4 25 | 37.3% | 8.9% | ||
| Q3 25 | 31.8% | 2.3% | ||
| Q2 25 | 24.4% | 49.1% | ||
| Q1 25 | 37.3% | 9.9% | ||
| Q4 24 | 39.0% | -542.7% | ||
| Q3 24 | 36.7% | -15.6% | ||
| Q2 24 | 31.2% | 26.5% |
每股收益（稀释后）ONBRUN
| Q1 26 | — | — | ||
| Q4 25 | $0.55 | $0.38 | ||
| Q3 25 | $0.46 | $0.06 | ||
| Q2 25 | $0.34 | $1.07 | ||
| Q1 25 | $0.44 | $0.20 | ||
| Q4 24 | $0.47 | $-12.59 | ||
| Q3 24 | $0.44 | $-0.37 | ||
| Q2 24 | $0.37 | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $14.7B |
| 股东权益账面价值 | $8.5B | $3.1B |
| 总资产 | $73.0B | $22.6B |
| 负债/权益比越低杠杆越低 | — | 4.69× |
8季度趋势，按日历期对齐
现金及短期投资ONBRUN
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
总债务ONBRUN
| Q1 26 | — | — | ||
| Q4 25 | — | $14.7B | ||
| Q3 25 | — | $14.6B | ||
| Q2 25 | — | $14.0B | ||
| Q1 25 | — | $13.6B | ||
| Q4 24 | — | $12.9B | ||
| Q3 24 | — | $12.5B | ||
| Q2 24 | — | $12.0B |
股东权益ONBRUN
| Q1 26 | $8.5B | — | ||
| Q4 25 | $8.5B | $3.1B | ||
| Q3 25 | $8.3B | $3.0B | ||
| Q2 25 | $8.1B | $2.9B | ||
| Q1 25 | $6.5B | $2.6B | ||
| Q4 24 | $6.3B | $2.6B | ||
| Q3 24 | $6.4B | $5.3B | ||
| Q2 24 | $6.1B | $5.4B |
总资产ONBRUN
| Q1 26 | $73.0B | — | ||
| Q4 25 | $72.2B | $22.6B | ||
| Q3 25 | $71.2B | $22.2B | ||
| Q2 25 | $71.0B | $21.2B | ||
| Q1 25 | $53.9B | $20.4B | ||
| Q4 24 | $53.6B | $19.9B | ||
| Q3 24 | $53.6B | $22.1B | ||
| Q2 24 | $53.1B | $21.4B |
负债/权益比ONBRUN
| Q1 26 | — | — | ||
| Q4 25 | — | 4.69× | ||
| Q3 25 | — | 4.90× | ||
| Q2 25 | — | 4.80× | ||
| Q1 25 | — | 5.19× | ||
| Q4 24 | — | 5.05× | ||
| Q3 24 | — | 2.36× | ||
| Q2 24 | — | 2.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $96.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.94× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ONBRUN
| Q1 26 | — | — | ||
| Q4 25 | $159.2M | $96.9M | ||
| Q3 25 | $341.2M | $-121.5M | ||
| Q2 25 | $72.9M | $-292.7M | ||
| Q1 25 | $108.2M | $-104.2M | ||
| Q4 24 | $235.8M | $-258.4M | ||
| Q3 24 | $121.3M | $-156.2M | ||
| Q2 24 | $161.0M | $-208.5M |
自由现金流ONBRUN
| Q1 26 | — | — | ||
| Q4 25 | $137.3M | — | ||
| Q3 25 | $333.6M | — | ||
| Q2 25 | $64.1M | — | ||
| Q1 25 | $102.4M | — | ||
| Q4 24 | $229.0M | — | ||
| Q3 24 | $115.7M | $-156.4M | ||
| Q2 24 | $151.6M | — |
自由现金流率ONBRUN
| Q1 26 | — | — | ||
| Q4 25 | 23.6% | — | ||
| Q3 25 | 58.1% | — | ||
| Q2 25 | 12.4% | — | ||
| Q1 25 | 26.4% | — | ||
| Q4 24 | 58.1% | — | ||
| Q3 24 | 29.5% | -29.1% | ||
| Q2 24 | 39.0% | — |
资本支出强度ONBRUN
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 1.4% | 0.0% | ||
| Q2 24 | 2.4% | — |
现金转化率ONBRUN
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | 0.94× | ||
| Q3 25 | 1.87× | -7.33× | ||
| Q2 25 | 0.58× | -1.05× | ||
| Q1 25 | 0.75× | -2.08× | ||
| Q4 24 | 1.53× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 1.33× | -1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ONB
暂无分部数据
RUN
| Products | $692.3M | 60% |
| Customer Agreements | $435.2M | 38% |
| Manufactured Product Other | $56.7M | 5% |
| Incentives | $31.3M | 3% |
