vs
OLD NATIONAL BANCORP（ONB）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
OLD NATIONAL BANCORP的季度营收约是世纪互联的1.9倍（$702.8M vs $362.7M），OLD NATIONAL BANCORP净利率更高（33.3% vs -10.7%，领先43.9%），过去两年OLD NATIONAL BANCORP的营收复合增速更高（34.5% vs 17.4%）
Old National Bank是美国地区性银行，隶属于Old National Bancorp，总部位于芝加哥及印第安纳州埃文斯维尔，总资产485亿美元，拥有250个银行网点、近200家零售分行，是总部设于印第安纳州的最大金融服务银行控股公司，位列全美银行企业前30，业务覆盖美国八个州。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
ONB vs VNET — 直观对比
营收规模更大
ONB
是对方的1.9倍
$362.7M
净利率更高
ONB
高出43.9%
-10.7%
两年增速更快
ONB
近两年复合增速
17.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $702.8M | $362.7M |
| 净利润 | $233.7M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 33.3% | -10.7% |
| 营收同比 | 0.6% | — |
| 净利润同比 | 61.5% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ONBVNET
| Q1 26 | $702.8M | — | ||
| Q4 25 | $580.8M | — | ||
| Q3 25 | $574.6M | $362.7M | ||
| Q2 25 | $514.8M | — | ||
| Q1 25 | $387.6M | $309.5M | ||
| Q4 24 | $394.2M | — | ||
| Q3 24 | $391.7M | $302.2M | ||
| Q2 24 | $388.4M | $274.4M |
净利润ONBVNET
| Q1 26 | $233.7M | — | ||
| Q4 25 | $216.6M | — | ||
| Q3 25 | $182.6M | $-38.7M | ||
| Q2 25 | $125.4M | — | ||
| Q1 25 | $144.7M | $-2.4M | ||
| Q4 24 | $153.9M | — | ||
| Q3 24 | $143.8M | $-2.1M | ||
| Q2 24 | $121.2M | $-1.1M |
毛利率ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | 46.7% | — | ||
| Q3 25 | 40.5% | 0.5% | ||
| Q2 25 | 30.2% | — | ||
| Q1 25 | 46.8% | 0.1% | ||
| Q4 24 | 47.2% | — | ||
| Q3 24 | 47.2% | 24.5% | ||
| Q2 24 | 40.3% | 0.2% |
净利率ONBVNET
| Q1 26 | 33.3% | — | ||
| Q4 25 | 37.3% | — | ||
| Q3 25 | 31.8% | -10.7% | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 37.3% | -0.8% | ||
| Q4 24 | 39.0% | — | ||
| Q3 24 | 36.7% | -0.7% | ||
| Q2 24 | 31.2% | -0.4% |
每股收益（稀释后）ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | $0.55 | — | ||
| Q3 25 | $0.46 | — | ||
| Q2 25 | $0.34 | — | ||
| Q1 25 | $0.44 | — | ||
| Q4 24 | $0.47 | — | ||
| Q3 24 | $0.44 | — | ||
| Q2 24 | $0.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.5B | $890.8M |
| 总资产 | $73.0B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | $492.1M | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.2B | $544.3M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | $219.5M | ||
| Q2 24 | $1.2B | $247.2M |
总债务ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益ONBVNET
| Q1 26 | $8.5B | — | ||
| Q4 25 | $8.5B | — | ||
| Q3 25 | $8.3B | $890.8M | ||
| Q2 25 | $8.1B | — | ||
| Q1 25 | $6.5B | $927.8M | ||
| Q4 24 | $6.3B | — | ||
| Q3 24 | $6.4B | $902.9M | ||
| Q2 24 | $6.1B | $900.6M |
总资产ONBVNET
| Q1 26 | $73.0B | — | ||
| Q4 25 | $72.2B | — | ||
| Q3 25 | $71.2B | $6.1B | ||
| Q2 25 | $71.0B | — | ||
| Q1 25 | $53.9B | $5.4B | ||
| Q4 24 | $53.6B | — | ||
| Q3 24 | $53.6B | $4.3B | ||
| Q2 24 | $53.1B | $4.0B |
负债/权益比ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | $159.2M | — | ||
| Q3 25 | $341.2M | $113.8M | ||
| Q2 25 | $72.9M | — | ||
| Q1 25 | $108.2M | $27.0M | ||
| Q4 24 | $235.8M | — | ||
| Q3 24 | $121.3M | $108.3M | ||
| Q2 24 | $161.0M | $55.8M |
自由现金流ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | $137.3M | — | ||
| Q3 25 | $333.6M | $-193.1M | ||
| Q2 25 | $64.1M | — | ||
| Q1 25 | $102.4M | $-220.0M | ||
| Q4 24 | $229.0M | — | ||
| Q3 24 | $115.7M | $-95.0M | ||
| Q2 24 | $151.6M | $-81.6M |
自由现金流率ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | 23.6% | — | ||
| Q3 25 | 58.1% | -53.2% | ||
| Q2 25 | 12.4% | — | ||
| Q1 25 | 26.4% | -71.1% | ||
| Q4 24 | 58.1% | — | ||
| Q3 24 | 29.5% | -31.4% | ||
| Q2 24 | 39.0% | -29.8% |
资本支出强度ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | — | ||
| Q3 25 | 1.3% | 84.6% | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.5% | 79.8% | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 1.4% | 67.3% | ||
| Q2 24 | 2.4% | 50.1% |
现金转化率ONBVNET
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 1.53× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 1.33× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
