vs
Offerpad Solutions Inc.（OPAD）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Offerpad Solutions Inc.的1.2倍（$142.2M vs $114.1M），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -34.5%），Offerpad Solutions Inc.自由现金流更多（$65.7M vs $17.1M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -36.8%）
Offerpad Solutions Inc是美国知名房地产科技企业，专注于简化住宅房产交易流程，采用iBuyer模式直接向卖家收购房屋，完成翻新后挂牌出售，同时提供按揭、产权服务、灵活搬迁方案等配套服务，业务覆盖美国数十个州。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
OPAD vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.2倍
$114.1M
营收增速更快
RNGR
高出33.9%
-34.5%
自由现金流更多
OPAD
多$48.6M
$17.1M
两年增速更快
RNGR
近两年复合增速
-36.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $114.1M | $142.2M |
| 净利润 | — | $3.2M |
| 毛利率 | 7.0% | — |
| 营业利润率 | — | 2.3% |
| 净利率 | — | 2.3% |
| 营收同比 | -34.5% | -0.6% |
| 净利润同比 | 49.1% | -44.8% |
| 每股收益（稀释后） | — | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPADRNGR
| Q4 25 | $114.1M | $142.2M | ||
| Q3 25 | $132.7M | $128.9M | ||
| Q2 25 | $160.3M | $140.6M | ||
| Q1 25 | $160.7M | $135.2M | ||
| Q4 24 | $174.3M | $143.1M | ||
| Q3 24 | $208.1M | $153.0M | ||
| Q2 24 | $251.1M | $138.1M | ||
| Q1 24 | $285.4M | $136.9M |
净利润OPADRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-11.6M | $1.2M | ||
| Q2 25 | $-10.9M | $7.3M | ||
| Q1 25 | $-15.1M | $600.0K | ||
| Q4 24 | $-17.3M | $5.8M | ||
| Q3 24 | $-13.5M | $8.7M | ||
| Q2 24 | $-13.8M | $4.7M | ||
| Q1 24 | $-17.5M | $-800.0K |
毛利率OPADRNGR
| Q4 25 | 7.0% | — | ||
| Q3 25 | 7.0% | — | ||
| Q2 25 | 8.9% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 8.2% | — | ||
| Q2 24 | 8.7% | — | ||
| Q1 24 | 7.9% | — |
营业利润率OPADRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -5.1% | 2.0% | ||
| Q2 25 | -4.9% | 6.1% | ||
| Q1 25 | -7.2% | 0.7% | ||
| Q4 24 | -7.8% | 6.2% | ||
| Q3 24 | -4.3% | 8.4% | ||
| Q2 24 | -3.9% | 5.3% | ||
| Q1 24 | -4.8% | -0.4% |
净利率OPADRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -8.7% | 0.9% | ||
| Q2 25 | -6.8% | 5.2% | ||
| Q1 25 | -9.4% | 0.4% | ||
| Q4 24 | -9.9% | 4.1% | ||
| Q3 24 | -6.5% | 5.7% | ||
| Q2 24 | -5.5% | 3.4% | ||
| Q1 24 | -6.1% | -0.6% |
每股收益（稀释后）OPADRNGR
| Q4 25 | — | $0.14 | ||
| Q3 25 | $-0.37 | $0.05 | ||
| Q2 25 | $-0.39 | $0.32 | ||
| Q1 25 | $-0.55 | $0.03 | ||
| Q4 24 | $-0.64 | $0.24 | ||
| Q3 24 | $-0.49 | $0.39 | ||
| Q2 24 | $-0.50 | $0.21 | ||
| Q1 24 | $-0.64 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.5M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $38.2M | $300.1M |
| 总资产 | $154.8M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OPADRNGR
| Q4 25 | $26.5M | $10.3M | ||
| Q3 25 | $31.0M | $45.2M | ||
| Q2 25 | $22.6M | $48.9M | ||
| Q1 25 | $30.8M | $40.3M | ||
| Q4 24 | $43.0M | $40.9M | ||
| Q3 24 | $48.5M | $14.8M | ||
| Q2 24 | $56.9M | $8.7M | ||
| Q1 24 | $68.5M | $11.1M |
总债务OPADRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益OPADRNGR
| Q4 25 | $38.2M | $300.1M | ||
| Q3 25 | $39.9M | $270.0M | ||
| Q2 25 | $24.5M | $276.9M | ||
| Q1 25 | $34.2M | $272.6M | ||
| Q4 24 | $47.7M | $273.8M | ||
| Q3 24 | $64.7M | $267.6M | ||
| Q2 24 | $77.6M | $260.5M | ||
| Q1 24 | $88.1M | $261.7M |
总资产OPADRNGR
| Q4 25 | $154.8M | $419.3M | ||
| Q3 25 | $223.5M | $372.8M | ||
| Q2 25 | $268.0M | $381.7M | ||
| Q1 25 | $274.5M | $376.5M | ||
| Q4 24 | $313.1M | $381.6M | ||
| Q3 24 | $338.5M | $373.9M | ||
| Q2 24 | $406.6M | $359.6M | ||
| Q1 24 | $369.7M | $355.5M |
负债/权益比OPADRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $66.8M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $65.7M | $17.1M |
| 自由现金流率自由现金流/营收 | 57.6% | 12.0% |
| 资本支出强度资本支出/营收 | 0.9% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流OPADRNGR
| Q4 25 | $66.8M | $24.1M | ||
| Q3 25 | $40.0M | $13.6M | ||
| Q2 25 | $-13.5M | $20.7M | ||
| Q1 25 | $-10.2M | $10.6M | ||
| Q4 24 | $20.8M | $32.7M | ||
| Q3 24 | $39.6M | $17.7M | ||
| Q2 24 | $-54.4M | $22.1M | ||
| Q1 24 | $2.4M | $12.0M |
自由现金流OPADRNGR
| Q4 25 | $65.7M | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | $-13.6M | $14.4M | ||
| Q1 25 | $-11.2M | $3.4M | ||
| Q4 24 | $15.4M | $27.3M | ||
| Q3 24 | $38.7M | $10.8M | ||
| Q2 24 | $-54.4M | $6.8M | ||
| Q1 24 | $2.0M | $5.5M |
自由现金流率OPADRNGR
| Q4 25 | 57.6% | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | -8.5% | 10.2% | ||
| Q1 25 | -7.0% | 2.5% | ||
| Q4 24 | 8.9% | 19.1% | ||
| Q3 24 | 18.6% | 7.1% | ||
| Q2 24 | -21.7% | 4.9% | ||
| Q1 24 | 0.7% | 4.0% |
资本支出强度OPADRNGR
| Q4 25 | 0.9% | 4.9% | ||
| Q3 25 | 0.0% | 4.3% | ||
| Q2 25 | 0.1% | 4.5% | ||
| Q1 25 | 0.6% | 5.3% | ||
| Q4 24 | 3.1% | 3.8% | ||
| Q3 24 | 0.4% | 4.5% | ||
| Q2 24 | 0.0% | 11.1% | ||
| Q1 24 | 0.1% | 4.7% |
现金转化率OPADRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPAD
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
