vs
Offerpad Solutions Inc.（OPAD）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是Offerpad Solutions Inc.的1.9倍（$217.4M vs $114.1M），Rapid7, Inc.同比增速更快（0.5% vs -34.5%），Offerpad Solutions Inc.自由现金流更多（$65.7M vs $36.4M），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs -36.8%）
Offerpad Solutions Inc是美国知名房地产科技企业，专注于简化住宅房产交易流程，采用iBuyer模式直接向卖家收购房屋，完成翻新后挂牌出售，同时提供按揭、产权服务、灵活搬迁方案等配套服务，业务覆盖美国数十个州。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
OPAD vs RPD — 直观对比
营收规模更大
RPD
是对方的1.9倍
$114.1M
营收增速更快
RPD
高出35.0%
-34.5%
自由现金流更多
OPAD
多$29.3M
$36.4M
两年增速更快
RPD
近两年复合增速
-36.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $114.1M | $217.4M |
| 净利润 | — | $3.1M |
| 毛利率 | 7.0% | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | — | 1.4% |
| 营收同比 | -34.5% | 0.5% |
| 净利润同比 | 49.1% | 44.1% |
| 每股收益（稀释后） | — | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPADRPD
| Q4 25 | $114.1M | $217.4M | ||
| Q3 25 | $132.7M | $218.0M | ||
| Q2 25 | $160.3M | $214.2M | ||
| Q1 25 | $160.7M | $210.3M | ||
| Q4 24 | $174.3M | $216.3M | ||
| Q3 24 | $208.1M | $214.7M | ||
| Q2 24 | $251.1M | $208.0M | ||
| Q1 24 | $285.4M | $205.1M |
净利润OPADRPD
| Q4 25 | — | $3.1M | ||
| Q3 25 | $-11.6M | $9.8M | ||
| Q2 25 | $-10.9M | $8.3M | ||
| Q1 25 | $-15.1M | $2.1M | ||
| Q4 24 | $-17.3M | $2.2M | ||
| Q3 24 | $-13.5M | $15.4M | ||
| Q2 24 | $-13.8M | $6.5M | ||
| Q1 24 | $-17.5M | $1.4M |
毛利率OPADRPD
| Q4 25 | 7.0% | 68.9% | ||
| Q3 25 | 7.0% | 70.2% | ||
| Q2 25 | 8.9% | 70.6% | ||
| Q1 25 | 6.5% | 71.7% | ||
| Q4 24 | 6.1% | 69.5% | ||
| Q3 24 | 8.2% | 70.6% | ||
| Q2 24 | 8.7% | 70.7% | ||
| Q1 24 | 7.9% | 70.3% |
营业利润率OPADRPD
| Q4 25 | — | 1.0% | ||
| Q3 25 | -5.1% | 2.7% | ||
| Q2 25 | -4.9% | 1.6% | ||
| Q1 25 | -7.2% | -0.0% | ||
| Q4 24 | -7.8% | 3.4% | ||
| Q3 24 | -4.3% | 6.0% | ||
| Q2 24 | -3.9% | 2.5% | ||
| Q1 24 | -4.8% | 4.7% |
净利率OPADRPD
| Q4 25 | — | 1.4% | ||
| Q3 25 | -8.7% | 4.5% | ||
| Q2 25 | -6.8% | 3.9% | ||
| Q1 25 | -9.4% | 1.0% | ||
| Q4 24 | -9.9% | 1.0% | ||
| Q3 24 | -6.5% | 7.2% | ||
| Q2 24 | -5.5% | 3.1% | ||
| Q1 24 | -6.1% | 0.7% |
每股收益（稀释后）OPADRPD
| Q4 25 | — | $0.05 | ||
| Q3 25 | $-0.37 | $0.15 | ||
| Q2 25 | $-0.39 | $0.13 | ||
| Q1 25 | $-0.55 | $0.03 | ||
| Q4 24 | $-0.64 | $0.08 | ||
| Q3 24 | $-0.49 | $0.21 | ||
| Q2 24 | $-0.50 | $0.09 | ||
| Q1 24 | $-0.64 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.5M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $38.2M | $154.7M |
| 总资产 | $154.8M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OPADRPD
| Q4 25 | $26.5M | $474.7M | ||
| Q3 25 | $31.0M | $407.1M | ||
| Q2 25 | $22.6M | $511.7M | ||
| Q1 25 | $30.8M | $493.5M | ||
| Q4 24 | $43.0M | $521.7M | ||
| Q3 24 | $48.5M | $443.7M | ||
| Q2 24 | $56.9M | $442.6M | ||
| Q1 24 | $68.5M | $411.7M |
股东权益OPADRPD
| Q4 25 | $38.2M | $154.7M | ||
| Q3 25 | $39.9M | $127.2M | ||
| Q2 25 | $24.5M | $90.4M | ||
| Q1 25 | $34.2M | $52.7M | ||
| Q4 24 | $47.7M | $17.7M | ||
| Q3 24 | $64.7M | $-5.1M | ||
| Q2 24 | $77.6M | $-52.6M | ||
| Q1 24 | $88.1M | $-86.4M |
总资产OPADRPD
| Q4 25 | $154.8M | $1.7B | ||
| Q3 25 | $223.5M | $1.7B | ||
| Q2 25 | $268.0M | $1.6B | ||
| Q1 25 | $274.5M | $1.6B | ||
| Q4 24 | $313.1M | $1.7B | ||
| Q3 24 | $338.5M | $1.6B | ||
| Q2 24 | $406.6M | $1.5B | ||
| Q1 24 | $369.7M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $66.8M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $65.7M | $36.4M |
| 自由现金流率自由现金流/营收 | 57.6% | 16.8% |
| 资本支出强度资本支出/营收 | 0.9% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流OPADRPD
| Q4 25 | $66.8M | $37.6M | ||
| Q3 25 | $40.0M | $39.0M | ||
| Q2 25 | $-13.5M | $47.5M | ||
| Q1 25 | $-10.2M | $29.8M | ||
| Q4 24 | $20.8M | $63.8M | ||
| Q3 24 | $39.6M | $44.0M | ||
| Q2 24 | $-54.4M | $32.9M | ||
| Q1 24 | $2.4M | $31.1M |
自由现金流OPADRPD
| Q4 25 | $65.7M | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | $-13.6M | $46.6M | ||
| Q1 25 | $-11.2M | $28.4M | ||
| Q4 24 | $15.4M | $62.6M | ||
| Q3 24 | $38.7M | $42.6M | ||
| Q2 24 | $-54.4M | $32.6M | ||
| Q1 24 | $2.0M | $30.4M |
自由现金流率OPADRPD
| Q4 25 | 57.6% | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | -8.5% | 21.8% | ||
| Q1 25 | -7.0% | 13.5% | ||
| Q4 24 | 8.9% | 28.9% | ||
| Q3 24 | 18.6% | 19.9% | ||
| Q2 24 | -21.7% | 15.7% | ||
| Q1 24 | 0.7% | 14.8% |
资本支出强度OPADRPD
| Q4 25 | 0.9% | 0.5% | ||
| Q3 25 | 0.0% | 1.9% | ||
| Q2 25 | 0.1% | 0.4% | ||
| Q1 25 | 0.6% | 0.6% | ||
| Q4 24 | 3.1% | 0.5% | ||
| Q3 24 | 0.4% | 0.6% | ||
| Q2 24 | 0.0% | 0.1% | ||
| Q1 24 | 0.1% | 0.3% |
现金转化率OPADRPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | — | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPAD
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
