vs
Offerpad Solutions Inc.（OPAD）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
Offerpad Solutions Inc.的季度营收约是COMSCORE, INC.的1.2倍（$114.1M vs $93.5M），COMSCORE, INC.同比增速更快（-1.5% vs -34.5%），Offerpad Solutions Inc.自由现金流更多（$65.7M vs $2.9M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -36.8%）
Offerpad Solutions Inc是美国知名房地产科技企业，专注于简化住宅房产交易流程，采用iBuyer模式直接向卖家收购房屋，完成翻新后挂牌出售，同时提供按揭、产权服务、灵活搬迁方案等配套服务，业务覆盖美国数十个州。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
OPAD vs SCOR — 直观对比
营收规模更大
OPAD
是对方的1.2倍
$93.5M
营收增速更快
SCOR
高出33.0%
-34.5%
自由现金流更多
OPAD
多$62.8M
$2.9M
两年增速更快
SCOR
近两年复合增速
-36.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $114.1M | $93.5M |
| 净利润 | — | $3.0M |
| 毛利率 | 7.0% | 41.0% |
| 营业利润率 | — | 7.0% |
| 净利率 | — | 3.2% |
| 营收同比 | -34.5% | -1.5% |
| 净利润同比 | 49.1% | -3.7% |
| 每股收益（稀释后） | — | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPADSCOR
| Q4 25 | $114.1M | $93.5M | ||
| Q3 25 | $132.7M | $88.9M | ||
| Q2 25 | $160.3M | $89.4M | ||
| Q1 25 | $160.7M | $85.7M | ||
| Q4 24 | $174.3M | $94.9M | ||
| Q3 24 | $208.1M | $88.5M | ||
| Q2 24 | $251.1M | $85.8M | ||
| Q1 24 | $285.4M | $86.8M |
净利润OPADSCOR
| Q4 25 | — | $3.0M | ||
| Q3 25 | $-11.6M | $453.0K | ||
| Q2 25 | $-10.9M | $-9.5M | ||
| Q1 25 | $-15.1M | $-4.0M | ||
| Q4 24 | $-17.3M | $3.1M | ||
| Q3 24 | $-13.5M | $-60.6M | ||
| Q2 24 | $-13.8M | $-1.7M | ||
| Q1 24 | $-17.5M | $-1.1M |
毛利率OPADSCOR
| Q4 25 | 7.0% | 41.0% | ||
| Q3 25 | 7.0% | 40.6% | ||
| Q2 25 | 8.9% | 40.6% | ||
| Q1 25 | 6.5% | 39.6% | ||
| Q4 24 | 6.1% | 42.4% | ||
| Q3 24 | 8.2% | 41.2% | ||
| Q2 24 | 8.7% | 39.5% | ||
| Q1 24 | 7.9% | 42.3% |
营业利润率OPADSCOR
| Q4 25 | — | 7.0% | ||
| Q3 25 | -5.1% | 1.9% | ||
| Q2 25 | -4.9% | -1.9% | ||
| Q1 25 | -7.2% | -2.4% | ||
| Q4 24 | -7.8% | 4.1% | ||
| Q3 24 | -4.3% | -67.4% | ||
| Q2 24 | -3.9% | -2.2% | ||
| Q1 24 | -4.8% | -2.2% |
净利率OPADSCOR
| Q4 25 | — | 3.2% | ||
| Q3 25 | -8.7% | 0.5% | ||
| Q2 25 | -6.8% | -10.6% | ||
| Q1 25 | -9.4% | -4.7% | ||
| Q4 24 | -9.9% | 3.3% | ||
| Q3 24 | -6.5% | -68.5% | ||
| Q2 24 | -5.5% | -2.0% | ||
| Q1 24 | -6.1% | -1.2% |
每股收益（稀释后）OPADSCOR
| Q4 25 | — | $9.50 | ||
| Q3 25 | $-0.37 | $-0.86 | ||
| Q2 25 | $-0.39 | $-2.73 | ||
| Q1 25 | $-0.55 | $-1.66 | ||
| Q4 24 | $-0.64 | $-0.47 | ||
| Q3 24 | $-0.49 | $-12.79 | ||
| Q2 24 | $-0.50 | $-1.19 | ||
| Q1 24 | $-0.64 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.5M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $38.2M | $111.4M |
| 总资产 | $154.8M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资OPADSCOR
| Q4 25 | $26.5M | $23.6M | ||
| Q3 25 | $31.0M | $26.7M | ||
| Q2 25 | $22.6M | $26.0M | ||
| Q1 25 | $30.8M | $31.0M | ||
| Q4 24 | $43.0M | $29.9M | ||
| Q3 24 | $48.5M | $20.0M | ||
| Q2 24 | $56.9M | $14.7M | ||
| Q1 24 | $68.5M | $18.7M |
总债务OPADSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益OPADSCOR
| Q4 25 | $38.2M | $111.4M | ||
| Q3 25 | $39.9M | $-26.3M | ||
| Q2 25 | $24.5M | $-21.7M | ||
| Q1 25 | $34.2M | $-13.5M | ||
| Q4 24 | $47.7M | $-8.3M | ||
| Q3 24 | $64.7M | $-2.7M | ||
| Q2 24 | $77.6M | $45.8M | ||
| Q1 24 | $88.1M | $51.4M |
总资产OPADSCOR
| Q4 25 | $154.8M | $407.7M | ||
| Q3 25 | $223.5M | $406.9M | ||
| Q2 25 | $268.0M | $415.9M | ||
| Q1 25 | $274.5M | $421.5M | ||
| Q4 24 | $313.1M | $430.2M | ||
| Q3 24 | $338.5M | $412.5M | ||
| Q2 24 | $406.6M | $474.1M | ||
| Q1 24 | $369.7M | $477.7M |
负债/权益比OPADSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $66.8M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $65.7M | $2.9M |
| 自由现金流率自由现金流/营收 | 57.6% | 3.1% |
| 资本支出强度资本支出/营收 | 0.9% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势，按日历期对齐
经营现金流OPADSCOR
| Q4 25 | $66.8M | $3.2M | ||
| Q3 25 | $40.0M | $9.5M | ||
| Q2 25 | $-13.5M | $932.0K | ||
| Q1 25 | $-10.2M | $9.1M | ||
| Q4 24 | $20.8M | $-10.0M | ||
| Q3 24 | $39.6M | $12.5M | ||
| Q2 24 | $-54.4M | $8.7M | ||
| Q1 24 | $2.4M | $6.9M |
自由现金流OPADSCOR
| Q4 25 | $65.7M | $2.9M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | $-13.6M | $787.0K | ||
| Q1 25 | $-11.2M | $8.7M | ||
| Q4 24 | $15.4M | $-10.3M | ||
| Q3 24 | $38.7M | $12.4M | ||
| Q2 24 | $-54.4M | $8.5M | ||
| Q1 24 | $2.0M | $6.6M |
自由现金流率OPADSCOR
| Q4 25 | 57.6% | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | -8.5% | 0.9% | ||
| Q1 25 | -7.0% | 10.1% | ||
| Q4 24 | 8.9% | -10.8% | ||
| Q3 24 | 18.6% | 14.0% | ||
| Q2 24 | -21.7% | 10.0% | ||
| Q1 24 | 0.7% | 7.6% |
资本支出强度OPADSCOR
| Q4 25 | 0.9% | 0.3% | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.6% | 0.4% | ||
| Q4 24 | 3.1% | 0.2% | ||
| Q3 24 | 0.4% | 0.1% | ||
| Q2 24 | 0.0% | 0.2% | ||
| Q1 24 | 0.1% | 0.3% |
现金转化率OPADSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPAD
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
