vs
Opendoor Technologies Inc.（OPEN）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Opendoor Technologies Inc.的1.8倍（$1.3B vs $736.0M），罗致恒富同比增速更快（-5.8% vs -32.1%），罗致恒富自由现金流更多（$170.8M vs $67.0M），过去两年罗致恒富的营收复合增速更高（-6.1% vs -21.1%）
Opendoor Technologies Inc.是一家主营住宅房地产买卖的线上企业，总部位于旧金山。平台可通过线上流程向房主提供房屋即时现金报价，收购房产后进行修缮再重新挂牌出售，同时还提供基于移动端应用的购房服务及配套融资方案，截至2021年11月业务覆盖美国44个区域市场。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
OPEN vs RHI — 直观对比
营收规模更大
RHI
是对方的1.8倍
$736.0M
营收增速更快
RHI
高出26.3%
-32.1%
自由现金流更多
RHI
多$103.8M
$67.0M
两年增速更快
RHI
近两年复合增速
-21.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $736.0M | $1.3B |
| 净利润 | $-1.1B | — |
| 毛利率 | 7.7% | 37.6% |
| 营业利润率 | -20.4% | 1.7% |
| 净利率 | -148.9% | — |
| 营收同比 | -32.1% | -5.8% |
| 净利润同比 | -869.9% | — |
| 每股收益（稀释后） | $-1.42 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPENRHI
| Q4 25 | $736.0M | $1.3B | ||
| Q3 25 | $915.0M | $1.4B | ||
| Q2 25 | $1.6B | $1.4B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.5B | $1.5B | ||
| Q1 24 | $1.2B | $1.5B |
净利润OPENRHI
| Q4 25 | $-1.1B | — | ||
| Q3 25 | $-90.0M | $42.9M | ||
| Q2 25 | $-29.0M | $41.0M | ||
| Q1 25 | $-85.0M | $17.4M | ||
| Q4 24 | $-113.0M | — | ||
| Q3 24 | $-78.0M | $65.5M | ||
| Q2 24 | $-92.0M | $68.2M | ||
| Q1 24 | $-109.0M | $63.7M |
毛利率OPENRHI
| Q4 25 | 7.7% | 37.6% | ||
| Q3 25 | 7.2% | 37.2% | ||
| Q2 25 | 8.2% | 37.2% | ||
| Q1 25 | 8.6% | 36.9% | ||
| Q4 24 | 7.8% | 38.8% | ||
| Q3 24 | 7.6% | 39.0% | ||
| Q2 24 | 8.5% | 39.2% | ||
| Q1 24 | 9.7% | 38.1% |
营业利润率OPENRHI
| Q4 25 | -20.4% | 1.7% | ||
| Q3 25 | -7.4% | 1.0% | ||
| Q2 25 | -0.8% | 0.1% | ||
| Q1 25 | -4.9% | 2.9% | ||
| Q4 24 | -8.7% | 4.7% | ||
| Q3 24 | -4.9% | 4.1% | ||
| Q2 24 | -4.8% | 5.1% | ||
| Q1 24 | -7.4% | 2.8% |
净利率OPENRHI
| Q4 25 | -148.9% | — | ||
| Q3 25 | -9.8% | 3.2% | ||
| Q2 25 | -1.9% | 3.0% | ||
| Q1 25 | -7.4% | 1.3% | ||
| Q4 24 | -10.4% | — | ||
| Q3 24 | -5.7% | 4.5% | ||
| Q2 24 | -6.1% | 4.6% | ||
| Q1 24 | -9.2% | 4.3% |
每股收益（稀释后）OPENRHI
| Q4 25 | $-1.42 | $0.32 | ||
| Q3 25 | $-0.12 | $0.43 | ||
| Q2 25 | $-0.04 | $0.41 | ||
| Q1 25 | $-0.12 | $0.17 | ||
| Q4 24 | $-0.16 | $0.53 | ||
| Q3 24 | $-0.11 | $0.64 | ||
| Q2 24 | $-0.13 | $0.66 | ||
| Q1 24 | $-0.16 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $962.0M | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $1.3B |
| 总资产 | $2.4B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OPENRHI
| Q4 25 | $962.0M | $464.4M | ||
| Q3 25 | $962.0M | $365.3M | ||
| Q2 25 | $789.0M | $380.5M | ||
| Q1 25 | $559.0M | $342.5M | ||
| Q4 24 | $679.0M | $537.6M | ||
| Q3 24 | $837.0M | $570.5M | ||
| Q2 24 | $809.0M | $547.4M | ||
| Q1 24 | $990.0M | $540.9M |
股东权益OPENRHI
| Q4 25 | $1.0B | $1.3B | ||
| Q3 25 | $811.0M | $1.3B | ||
| Q2 25 | $631.0M | $1.3B | ||
| Q1 25 | $645.0M | $1.3B | ||
| Q4 24 | $713.0M | $1.4B | ||
| Q3 24 | $801.0M | $1.5B | ||
| Q2 24 | $845.0M | $1.5B | ||
| Q1 24 | $899.0M | $1.5B |
总资产OPENRHI
| Q4 25 | $2.4B | $2.9B | ||
| Q3 25 | $2.7B | $2.8B | ||
| Q2 25 | $2.9B | $2.8B | ||
| Q1 25 | $3.3B | $2.7B | ||
| Q4 24 | $3.1B | $2.9B | ||
| Q3 24 | $3.4B | $3.0B | ||
| Q2 24 | $3.4B | $2.9B | ||
| Q1 24 | $3.4B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $70.0M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $67.0M | $170.8M |
| 自由现金流率自由现金流/营收 | 9.1% | 13.1% |
| 资本支出强度资本支出/营收 | 0.4% | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | $266.8M |
8季度趋势，按日历期对齐
经营现金流OPENRHI
| Q4 25 | $70.0M | $182.5M | ||
| Q3 25 | $435.0M | $77.4M | ||
| Q2 25 | $823.0M | $119.4M | ||
| Q1 25 | $-279.0M | $-59.3M | ||
| Q4 24 | $-80.0M | $154.8M | ||
| Q3 24 | $62.0M | $129.6M | ||
| Q2 24 | $-399.0M | $142.0M | ||
| Q1 24 | $-178.0M | $-15.9M |
自由现金流OPENRHI
| Q4 25 | $67.0M | $170.8M | ||
| Q3 25 | $432.0M | $63.6M | ||
| Q2 25 | $821.0M | $104.2M | ||
| Q1 25 | $-283.0M | $-71.7M | ||
| Q4 24 | $-83.0M | $140.5M | ||
| Q3 24 | $56.0M | $111.8M | ||
| Q2 24 | $-407.0M | $129.6M | ||
| Q1 24 | $-186.0M | $-27.7M |
自由现金流率OPENRHI
| Q4 25 | 9.1% | 13.1% | ||
| Q3 25 | 47.2% | 4.7% | ||
| Q2 25 | 52.4% | 7.6% | ||
| Q1 25 | -24.5% | -5.3% | ||
| Q4 24 | -7.7% | 10.2% | ||
| Q3 24 | 4.1% | 7.6% | ||
| Q2 24 | -26.9% | 8.8% | ||
| Q1 24 | -15.7% | -1.9% |
资本支出强度OPENRHI
| Q4 25 | 0.4% | 0.9% | ||
| Q3 25 | 0.3% | 1.0% | ||
| Q2 25 | 0.1% | 1.1% | ||
| Q1 25 | 0.3% | 0.9% | ||
| Q4 24 | 0.3% | 1.0% | ||
| Q3 24 | 0.4% | 1.2% | ||
| Q2 24 | 0.5% | 0.8% | ||
| Q1 24 | 0.7% | 0.8% |
现金转化率OPENRHI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | — | 2.91× | ||
| Q1 25 | — | -3.42× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 2.08× | ||
| Q1 24 | — | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPEN
暂无分部数据
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
