vs
Public Storage（PSA）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Public Storage的1.1倍（$1.3B vs $1.2B），Public Storage同比增速更快（3.3% vs -5.8%），过去两年Public Storage的营收复合增速更高（2.5% vs -6.1%）
Public Storage总部位于美国加利福尼亚州格伦代尔，是主营自助仓储业务的房地产投资信托，也是美国最大的自助仓储服务品牌，持有美国约9%的自助仓储面积。截至2024年12月31日，公司运营3073处自助仓储设施，总可出租净面积达2.21亿平方英尺。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
PSA vs RHI — 直观对比
营收规模更大
RHI
是对方的1.1倍
$1.2B
营收增速更快
PSA
高出9.0%
-5.8%
两年增速更快
PSA
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.3B |
| 净利润 | $507.1M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | 40.7% | 1.7% |
| 净利率 | 41.7% | — |
| 营收同比 | 3.3% | -5.8% |
| 净利润同比 | -17.5% | — |
| 每股收益（稀释后） | $2.59 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSARHI
| Q4 25 | $1.2B | $1.3B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $1.2B | $1.5B | ||
| Q2 24 | $1.2B | $1.5B | ||
| Q1 24 | $1.2B | $1.5B |
净利润PSARHI
| Q4 25 | $507.1M | — | ||
| Q3 25 | $511.1M | $42.9M | ||
| Q2 25 | $358.4M | $41.0M | ||
| Q1 25 | $407.8M | $17.4M | ||
| Q4 24 | $614.6M | — | ||
| Q3 24 | $430.3M | $65.5M | ||
| Q2 24 | $518.1M | $68.2M | ||
| Q1 24 | $508.9M | $63.7M |
毛利率PSARHI
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% | ||
| Q1 24 | — | 38.1% |
营业利润率PSARHI
| Q4 25 | 40.7% | 1.7% | ||
| Q3 25 | 42.3% | 1.0% | ||
| Q2 25 | 30.4% | 0.1% | ||
| Q1 25 | 34.8% | 2.9% | ||
| Q4 24 | 52.4% | 4.7% | ||
| Q3 24 | 36.7% | 4.1% | ||
| Q2 24 | 44.6% | 5.1% | ||
| Q1 24 | 44.3% | 2.8% |
净利率PSARHI
| Q4 25 | 41.7% | — | ||
| Q3 25 | 41.8% | 3.2% | ||
| Q2 25 | 29.8% | 3.0% | ||
| Q1 25 | 34.5% | 1.3% | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 36.2% | 4.5% | ||
| Q2 24 | 44.2% | 4.6% | ||
| Q1 24 | 44.0% | 4.3% |
每股收益（稀释后）PSARHI
| Q4 25 | $2.59 | $0.32 | ||
| Q3 25 | $2.62 | $0.43 | ||
| Q2 25 | $1.76 | $0.41 | ||
| Q1 25 | $2.04 | $0.17 | ||
| Q4 24 | $3.22 | $0.53 | ||
| Q3 24 | $2.16 | $0.64 | ||
| Q2 24 | $2.66 | $0.66 | ||
| Q1 24 | $2.60 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $318.1M | $464.4M |
| 总债务越低越好 | $10.3B | — |
| 股东权益账面价值 | $9.2B | $1.3B |
| 总资产 | $20.2B | $2.9B |
| 负债/权益比越低杠杆越低 | 1.11× | — |
8季度趋势，按日历期对齐
现金及短期投资PSARHI
| Q4 25 | $318.1M | $464.4M | ||
| Q3 25 | $296.5M | $365.3M | ||
| Q2 25 | $1.1B | $380.5M | ||
| Q1 25 | $287.2M | $342.5M | ||
| Q4 24 | $447.4M | $537.6M | ||
| Q3 24 | $599.0M | $570.5M | ||
| Q2 24 | $542.3M | $547.4M | ||
| Q1 24 | $271.6M | $540.9M |
总债务PSARHI
| Q4 25 | $10.3B | — | ||
| Q3 25 | $10.0B | — | ||
| Q2 25 | $10.4B | — | ||
| Q1 25 | $9.4B | — | ||
| Q4 24 | $9.4B | — | ||
| Q3 24 | $9.5B | — | ||
| Q2 24 | $9.4B | — | ||
| Q1 24 | $9.1B | — |
股东权益PSARHI
| Q4 25 | $9.2B | $1.3B | ||
| Q3 25 | $9.3B | $1.3B | ||
| Q2 25 | $9.4B | $1.3B | ||
| Q1 25 | $9.6B | $1.3B | ||
| Q4 24 | $9.7B | $1.4B | ||
| Q3 24 | $9.6B | $1.5B | ||
| Q2 24 | $9.7B | $1.5B | ||
| Q1 24 | $9.9B | $1.5B |
总资产PSARHI
| Q4 25 | $20.2B | $2.9B | ||
| Q3 25 | $20.1B | $2.8B | ||
| Q2 25 | $20.5B | $2.8B | ||
| Q1 25 | $19.6B | $2.7B | ||
| Q4 24 | $19.8B | $2.9B | ||
| Q3 24 | $19.8B | $3.0B | ||
| Q2 24 | $19.8B | $2.9B | ||
| Q1 24 | $19.6B | $2.9B |
负债/权益比PSARHI
| Q4 25 | 1.11× | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.96× | — | ||
| Q3 24 | 0.99× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 0.91× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $733.6M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | — | $170.8M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 1.45× | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流PSARHI
| Q4 25 | $733.6M | $182.5M | ||
| Q3 25 | $875.1M | $77.4M | ||
| Q2 25 | $872.7M | $119.4M | ||
| Q1 25 | $705.1M | $-59.3M | ||
| Q4 24 | $768.6M | $154.8M | ||
| Q3 24 | $798.8M | $129.6M | ||
| Q2 24 | $895.3M | $142.0M | ||
| Q1 24 | $665.6M | $-15.9M |
自由现金流PSARHI
| Q4 25 | — | $170.8M | ||
| Q3 25 | — | $63.6M | ||
| Q2 25 | — | $104.2M | ||
| Q1 25 | — | $-71.7M | ||
| Q4 24 | — | $140.5M | ||
| Q3 24 | — | $111.8M | ||
| Q2 24 | — | $129.6M | ||
| Q1 24 | — | $-27.7M |
自由现金流率PSARHI
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | 8.8% | ||
| Q1 24 | — | -1.9% |
资本支出强度PSARHI
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.8% |
现金转化率PSARHI
| Q4 25 | 1.45× | — | ||
| Q3 25 | 1.71× | 1.80× | ||
| Q2 25 | 2.43× | 2.91× | ||
| Q1 25 | 1.73× | -3.42× | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | 1.86× | 1.98× | ||
| Q2 24 | 1.73× | 2.08× | ||
| Q1 24 | 1.31× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
