vs

ORMAT TECHNOLOGIES, INC.(ORA)与OUTFRONT Media Inc.(OUT)财务数据对比。点击上方公司名可切换其他公司

OUTFRONT Media Inc.的季度营收约是ORMAT TECHNOLOGIES, INC.的1.3倍($513.3M vs $403.9M),OUTFRONT Media Inc.净利率更高(18.9% vs 10.9%,领先7.9%),ORMAT TECHNOLOGIES, INC.同比增速更快(75.8% vs 4.1%),过去两年ORMAT TECHNOLOGIES, INC.的营收复合增速更高(37.7% vs 12.1%)

Ormat Technologies是总部位于美国内华达州里诺的跨国企业,主打可再生地热能源技术,累计建成超190座电站,总装机容量超3200兆瓦;截至2021年1月自主运营933兆瓦地热及余热回收电站,还向全球多国供应超千台涡轮增压器。

OUTFRONT Media Inc.是一家美国广告企业,业务覆盖美国本土,由首席执行官Nick Brien领导美洲区业务,核心经营广告牌及公共交通展示广告两大业务板块,是户外广告领域的重要参与者。

ORA vs OUT — 直观对比

营收规模更大
OUT
OUT
是对方的1.3倍
OUT
$513.3M
$403.9M
ORA
营收增速更快
ORA
ORA
高出71.7%
ORA
75.8%
4.1%
OUT
净利率更高
OUT
OUT
高出7.9%
OUT
18.9%
10.9%
ORA
两年增速更快
ORA
ORA
近两年复合增速
ORA
37.7%
12.1%
OUT

损益表 — Q1 FY2026 vs Q4 FY2025

指标
ORA
ORA
OUT
OUT
营收
$403.9M
$513.3M
净利润
$44.1M
$96.8M
毛利率
29.8%
营业利润率
19.9%
26.0%
净利率
10.9%
18.9%
营收同比
75.8%
4.1%
净利润同比
9.2%
30.8%
每股收益(稀释后)
$0.71
$0.57

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ORA
ORA
OUT
OUT
Q1 26
$403.9M
Q4 25
$276.0M
$513.3M
Q3 25
$249.7M
$467.5M
Q2 25
$234.0M
$460.2M
Q1 25
$229.8M
$390.7M
Q4 24
$230.7M
$493.2M
Q3 24
$211.8M
$451.9M
Q2 24
$213.0M
$477.3M
净利润
ORA
ORA
OUT
OUT
Q1 26
$44.1M
Q4 25
$31.4M
$96.8M
Q3 25
$24.1M
$51.3M
Q2 25
$28.0M
$19.5M
Q1 25
$40.4M
$-20.6M
Q4 24
$40.8M
$74.0M
Q3 24
$22.1M
$34.6M
Q2 24
$22.2M
$176.8M
毛利率
ORA
ORA
OUT
OUT
Q1 26
29.8%
Q4 25
28.6%
Q3 25
25.6%
Q2 25
24.3%
Q1 25
31.7%
Q4 24
31.9%
Q3 24
27.8%
Q2 24
28.8%
营业利润率
ORA
ORA
OUT
OUT
Q1 26
19.9%
Q4 25
15.4%
26.0%
Q3 25
16.2%
19.2%
Q2 25
15.1%
12.2%
Q1 25
22.2%
3.6%
Q4 24
21.3%
22.5%
Q3 24
16.8%
15.8%
Q2 24
16.5%
48.0%
净利率
ORA
ORA
OUT
OUT
Q1 26
10.9%
Q4 25
11.4%
18.9%
Q3 25
9.7%
11.0%
Q2 25
12.0%
4.2%
Q1 25
17.6%
-5.3%
Q4 24
17.7%
15.0%
Q3 24
10.4%
7.7%
Q2 24
10.4%
37.0%
每股收益(稀释后)
ORA
ORA
OUT
OUT
Q1 26
$0.71
Q4 25
$0.51
$0.57
Q3 25
$0.39
$0.29
Q2 25
$0.46
$0.10
Q1 25
$0.66
$-0.14
Q4 24
$0.67
$0.49
Q3 24
$0.36
$0.19
Q2 24
$0.37
$1.01

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ORA
ORA
OUT
OUT
现金及短期投资手头流动性
$654.6M
$99.9M
总债务越低越好
股东权益账面价值
$2.7B
$710.4M
总资产
$6.8B
$5.3B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
ORA
ORA
OUT
OUT
Q1 26
$654.6M
Q4 25
$147.4M
$99.9M
Q3 25
$79.6M
$63.0M
Q2 25
$88.5M
$28.5M
Q1 25
$112.7M
$30.5M
Q4 24
$94.4M
$46.9M
Q3 24
$88.1M
$28.0M
Q2 24
$66.3M
$49.6M
总债务
ORA
ORA
OUT
OUT
Q1 26
Q4 25
$2.7B
Q3 25
Q2 25
Q1 25
Q4 24
$2.3B
Q3 24
Q2 24
股东权益
ORA
ORA
OUT
OUT
Q1 26
$2.7B
Q4 25
$2.5B
$710.4M
Q3 25
$2.5B
$542.6M
Q2 25
$2.5B
$539.1M
Q1 25
$2.5B
$566.9M
Q4 24
$2.4B
$649.0M
Q3 24
$2.4B
$618.2M
Q2 24
$2.4B
$664.9M
总资产
ORA
ORA
OUT
OUT
Q1 26
$6.8B
Q4 25
$6.2B
$5.3B
Q3 25
$6.1B
$5.2B
Q2 25
$6.0B
$5.1B
Q1 25
$5.8B
$5.1B
Q4 24
$5.7B
$5.2B
Q3 24
$5.6B
$5.2B
Q2 24
$5.5B
$5.3B
负债/权益比
ORA
ORA
OUT
OUT
Q1 26
Q4 25
1.05×
Q3 25
Q2 25
Q1 25
Q4 24
0.97×
Q3 24
Q2 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ORA
ORA
OUT
OUT
经营现金流最新季度
$118.1M
自由现金流经营现金流 - 资本支出
$93.3M
自由现金流率自由现金流/营收
18.2%
资本支出强度资本支出/营收
4.8%
现金转化率经营现金流/净利润
1.22×
过去12个月自由现金流最近4个季度
$218.8M

8季度趋势,按日历期对齐

经营现金流
ORA
ORA
OUT
OUT
Q1 26
Q4 25
$105.0M
$118.1M
Q3 25
$45.2M
$88.8M
Q2 25
$96.9M
$67.1M
Q1 25
$88.0M
$33.6M
Q4 24
$158.6M
$124.5M
Q3 24
$106.4M
$73.1M
Q2 24
$30.7M
$71.0M
自由现金流
ORA
ORA
OUT
OUT
Q1 26
Q4 25
$-40.0M
$93.3M
Q3 25
$-102.1M
$67.7M
Q2 25
$-37.9M
$41.4M
Q1 25
$-104.6M
$16.4M
Q4 24
$30.9M
$106.3M
Q3 24
$-3.3M
$55.5M
Q2 24
$-116.1M
$47.1M
自由现金流率
ORA
ORA
OUT
OUT
Q1 26
Q4 25
-14.5%
18.2%
Q3 25
-40.9%
14.5%
Q2 25
-16.2%
9.0%
Q1 25
-45.5%
4.2%
Q4 24
13.4%
21.6%
Q3 24
-1.6%
12.3%
Q2 24
-54.5%
9.9%
资本支出强度
ORA
ORA
OUT
OUT
Q1 26
Q4 25
52.6%
4.8%
Q3 25
59.0%
4.5%
Q2 25
57.6%
5.6%
Q1 25
83.8%
4.4%
Q4 24
55.4%
3.7%
Q3 24
51.8%
3.9%
Q2 24
69.0%
5.0%
现金转化率
ORA
ORA
OUT
OUT
Q1 26
Q4 25
3.35×
1.22×
Q3 25
1.87×
1.73×
Q2 25
3.45×
3.44×
Q1 25
2.18×
Q4 24
3.89×
1.68×
Q3 24
4.82×
2.11×
Q2 24
1.38×
0.40×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ORA
ORA

Electricity$181.6M45%
Product$177.4M44%
Energy storage$44.9M11%

OUT
OUT

Static Displays$236.3M46%
Other$134.8M26%
Digital Displays$125.3M24%
Other Revenues$1.9M0%

相关对比