vs
OLD REPUBLIC INTERNATIONAL CORP（ORI）与EchoStar CORP（SATS）财务数据对比。点击上方公司名可切换其他公司
EchoStar CORP的季度营收约是OLD REPUBLIC INTERNATIONAL CORP的1.6倍（$3.8B vs $2.4B），OLD REPUBLIC INTERNATIONAL CORP净利率更高（13.8% vs -31.8%，领先45.6%），OLD REPUBLIC INTERNATIONAL CORP同比增速更快（6.7% vs -4.3%），过去两年OLD REPUBLIC INTERNATIONAL CORP的营收复合增速更高（13.2% vs -2.8%）
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业，核心业务覆盖财产保险、产权保险两大领域，深耕行业多年，具备成熟的风险防控能力与完善的服务体系，可为各类客户提供专业可靠的保险产品及相关解决方案。
EchoStar Corp曾于2004年至2011年与TiVo公司发生专利纠纷，TiVo主张前者侵犯其DVR技术相关专利。该案先后由美国得克萨斯州东区联邦地区法院、联邦巡回上诉法院审理，涉及专利侵权判定、禁令条款、侵权产品改造、藐视法庭裁定及处罚等多个争议点。
ORI vs SATS — 直观对比
营收规模更大
SATS
是对方的1.6倍
$2.4B
营收增速更快
ORI
高出11.0%
-4.3%
净利率更高
ORI
高出45.6%
-31.8%
两年增速更快
ORI
近两年复合增速
-2.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $3.8B |
| 净利润 | $330.0M | $-1.2B |
| 毛利率 | — | — |
| 营业利润率 | — | -20.5% |
| 净利率 | 13.8% | -31.8% |
| 营收同比 | 6.7% | -4.3% |
| 净利润同比 | 34.7% | -460.1% |
| 每股收益（稀释后） | — | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ORISATS
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $3.8B | ||
| Q3 25 | $2.4B | $3.6B | ||
| Q2 25 | $2.2B | $3.7B | ||
| Q1 25 | $2.1B | $3.9B | ||
| Q4 24 | $2.0B | $4.0B | ||
| Q3 24 | $2.3B | $3.9B | ||
| Q2 24 | $1.9B | $4.0B |
净利润ORISATS
| Q1 26 | $330.0M | — | ||
| Q4 25 | $206.5M | $-1.2B | ||
| Q3 25 | $279.5M | $-12.8B | ||
| Q2 25 | $204.4M | $-306.1M | ||
| Q1 25 | $245.0M | $-202.7M | ||
| Q4 24 | $105.3M | $335.2M | ||
| Q3 24 | $338.9M | $-141.8M | ||
| Q2 24 | $91.8M | $-205.6M |
营业利润率ORISATS
| Q1 26 | — | — | ||
| Q4 25 | — | -20.5% | ||
| Q3 25 | 14.6% | -460.5% | ||
| Q2 25 | 11.8% | -5.7% | ||
| Q1 25 | 14.6% | -2.3% | ||
| Q4 24 | — | -1.6% | ||
| Q3 24 | 18.2% | -4.1% | ||
| Q2 24 | 6.1% | -1.7% |
净利率ORISATS
| Q1 26 | 13.8% | — | ||
| Q4 25 | 8.6% | -31.8% | ||
| Q3 25 | 11.5% | -353.6% | ||
| Q2 25 | 9.3% | -8.2% | ||
| Q1 25 | 11.6% | -5.2% | ||
| Q4 24 | 5.3% | 8.5% | ||
| Q3 24 | 14.5% | -3.6% | ||
| Q2 24 | 4.9% | -5.2% |
每股收益（稀释后）ORISATS
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $-4.27 | ||
| Q3 25 | $1.11 | $-44.37 | ||
| Q2 25 | $0.81 | $-1.06 | ||
| Q1 25 | $0.98 | $-0.71 | ||
| Q4 24 | $0.42 | $1.24 | ||
| Q3 24 | $1.32 | $-0.52 | ||
| Q2 24 | $0.35 | $-0.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.0B |
| 总债务越低越好 | — | $18.7B |
| 股东权益账面价值 | $5.9M | $5.8B |
| 总资产 | $29.6M | $43.0B |
| 负债/权益比越低杠杆越低 | — | 3.24× |
8季度趋势，按日历期对齐
现金及短期投资ORISATS
| Q1 26 | — | — | ||
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $4.3B | ||
| Q1 25 | — | $5.1B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $674.4M | ||
| Q2 24 | — | $520.6M |
总债务ORISATS
| Q1 26 | — | — | ||
| Q4 25 | — | $18.7B | ||
| Q3 25 | — | $21.8B | ||
| Q2 25 | — | $25.4B | ||
| Q1 25 | — | $25.3B | ||
| Q4 24 | — | $25.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ORISATS
| Q1 26 | $5.9M | — | ||
| Q4 25 | $5.9B | $5.8B | ||
| Q3 25 | $6.4B | $7.0B | ||
| Q2 25 | $6.2B | $19.7B | ||
| Q1 25 | $5.9B | $20.0B | ||
| Q4 24 | $5.6B | $20.2B | ||
| Q3 24 | $6.4B | $19.4B | ||
| Q2 24 | $6.0B | $19.6B |
总资产ORISATS
| Q1 26 | $29.6M | — | ||
| Q4 25 | $29.9B | $43.0B | ||
| Q3 25 | $30.3B | $45.3B | ||
| Q2 25 | $29.3B | $59.9B | ||
| Q1 25 | $28.0B | $60.6B | ||
| Q4 24 | $27.8B | $60.9B | ||
| Q3 24 | $28.8B | $57.5B | ||
| Q2 24 | $27.5B | $55.3B |
负债/权益比ORISATS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.24× | ||
| Q3 25 | — | 3.13× | ||
| Q2 25 | — | 1.29× | ||
| Q1 25 | — | 1.27× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-425.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-583.4M |
| 自由现金流率自由现金流/营收 | — | -15.4% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.1B |
8季度趋势，按日历期对齐
经营现金流ORISATS
| Q1 26 | — | — | ||
| Q4 25 | $234.9M | $-425.3M | ||
| Q3 25 | $563.9M | $111.7M | ||
| Q2 25 | $133.8M | $7.5M | ||
| Q1 25 | $231.7M | $206.8M | ||
| Q4 24 | $361.7M | $45.6M | ||
| Q3 24 | $474.8M | $276.2M | ||
| Q2 24 | $236.5M | $479.7M |
自由现金流ORISATS
| Q1 26 | — | — | ||
| Q4 25 | — | $-583.4M | ||
| Q3 25 | — | $-144.4M | ||
| Q2 25 | — | $-285.7M | ||
| Q1 25 | — | $-51.7M | ||
| Q4 24 | — | $-298.7M | ||
| Q3 24 | — | $-57.5M | ||
| Q2 24 | — | $132.4M |
自由现金流率ORISATS
| Q1 26 | — | — | ||
| Q4 25 | — | -15.4% | ||
| Q3 25 | — | -4.0% | ||
| Q2 25 | — | -7.7% | ||
| Q1 25 | — | -1.3% | ||
| Q4 24 | — | -7.5% | ||
| Q3 24 | — | -1.5% | ||
| Q2 24 | — | 3.3% |
资本支出强度ORISATS
| Q1 26 | — | — | ||
| Q4 25 | — | 4.2% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 8.7% | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | 8.8% |
现金转化率ORISATS
| Q1 26 | — | — | ||
| Q4 25 | 1.14× | — | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 3.43× | 0.14× | ||
| Q3 24 | 1.40× | — | ||
| Q2 24 | 2.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ORI
| operating | $2.2B | 92% |
| Other | $201.8M | 8% |
SATS
| Pay Tv | $2.4B | 62% |
| Wireless Services And Related Revenue | $846.5M | 22% |
| Equipment Sales And Other Revenue | $346.5M | 9% |
| Broadband And Satellite Services And Other Revenue | $264.1M | 7% |
