vs
宏盟集团（OMC）与EchoStar CORP（SATS）财务数据对比。点击上方公司名可切换其他公司
宏盟集团的季度营收约是EchoStar CORP的1.6倍（$6.2B vs $3.8B），宏盟集团净利率更高（6.7% vs -31.8%，领先38.5%），EchoStar CORP同比增速更快（-4.3% vs -16.2%），过去两年宏盟集团的营收复合增速更高（27.3% vs -2.8%）
宏盟集团（Omnicom Group）是总部位于美国纽约的全球性传媒、营销及企业传播控股集团，旗下拥有多家行业领先的广告、公关、媒介服务子品牌，为全球各行业客户提供专业整合营销传播解决方案，在全球营销服务领域占据领先市场地位。
EchoStar Corp曾于2004年至2011年与TiVo公司发生专利纠纷，TiVo主张前者侵犯其DVR技术相关专利。该案先后由美国得克萨斯州东区联邦地区法院、联邦巡回上诉法院审理，涉及专利侵权判定、禁令条款、侵权产品改造、藐视法庭裁定及处罚等多个争议点。
OMC vs SATS — 直观对比
营收规模更大
OMC
是对方的1.6倍
$3.8B
营收增速更快
SATS
高出11.9%
-16.2%
净利率更高
OMC
高出38.5%
-31.8%
两年增速更快
OMC
近两年复合增速
-2.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.2B | $3.8B |
| 净利润 | $418.7M | $-1.2B |
| 毛利率 | — | — |
| 营业利润率 | 10.4% | -20.5% |
| 净利率 | 6.7% | -31.8% |
| 营收同比 | -16.2% | -4.3% |
| 净利润同比 | 38.0% | -460.1% |
| 每股收益（稀释后） | $1.35 | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OMCSATS
| Q1 26 | $6.2B | — | ||
| Q4 25 | $5.5B | $3.8B | ||
| Q3 25 | $4.0B | $3.6B | ||
| Q2 25 | $4.0B | $3.7B | ||
| Q1 25 | $3.7B | $3.9B | ||
| Q4 24 | $4.3B | $4.0B | ||
| Q3 24 | $3.9B | $3.9B | ||
| Q2 24 | $3.9B | $4.0B |
净利润OMCSATS
| Q1 26 | $418.7M | — | ||
| Q4 25 | $-941.1M | $-1.2B | ||
| Q3 25 | $341.3M | $-12.8B | ||
| Q2 25 | $257.6M | $-306.1M | ||
| Q1 25 | $287.7M | $-202.7M | ||
| Q4 24 | $448.0M | $335.2M | ||
| Q3 24 | $385.9M | $-141.8M | ||
| Q2 24 | $328.1M | $-205.6M |
毛利率OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | -10.6% | — | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | 16.6% | — | ||
| Q1 25 | 17.1% | — | ||
| Q4 24 | 19.8% | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 17.7% | — |
营业利润率OMCSATS
| Q1 26 | 10.4% | — | ||
| Q4 25 | -17.7% | -20.5% | ||
| Q3 25 | 13.1% | -460.5% | ||
| Q2 25 | 10.9% | -5.7% | ||
| Q1 25 | 12.3% | -2.3% | ||
| Q4 24 | 15.9% | -1.6% | ||
| Q3 24 | 15.5% | -4.1% | ||
| Q2 24 | 13.2% | -1.7% |
净利率OMCSATS
| Q1 26 | 6.7% | — | ||
| Q4 25 | -17.0% | -31.8% | ||
| Q3 25 | 8.5% | -353.6% | ||
| Q2 25 | 6.4% | -8.2% | ||
| Q1 25 | 7.8% | -5.2% | ||
| Q4 24 | 10.4% | 8.5% | ||
| Q3 24 | 9.9% | -3.6% | ||
| Q2 24 | 8.5% | -5.2% |
每股收益（稀释后）OMCSATS
| Q1 26 | $1.35 | — | ||
| Q4 25 | $-4.78 | $-4.27 | ||
| Q3 25 | $1.75 | $-44.37 | ||
| Q2 25 | $1.31 | $-1.06 | ||
| Q1 25 | $1.45 | $-0.71 | ||
| Q4 24 | $2.27 | $1.24 | ||
| Q3 24 | $1.95 | $-0.52 | ||
| Q2 24 | $1.65 | $-0.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.0B |
| 总债务越低越好 | — | $18.7B |
| 股东权益账面价值 | — | $5.8B |
| 总资产 | — | $43.0B |
| 负债/权益比越低杠杆越低 | — | 3.24× |
8季度趋势，按日历期对齐
现金及短期投资OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $4.3B | ||
| Q1 25 | — | $5.1B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $674.4M | ||
| Q2 24 | — | $520.6M |
总债务OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | $9.3B | $18.7B | ||
| Q3 25 | — | $21.8B | ||
| Q2 25 | — | $25.4B | ||
| Q1 25 | — | $25.3B | ||
| Q4 24 | $6.1B | $25.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | $12.0B | $5.8B | ||
| Q3 25 | $4.6B | $7.0B | ||
| Q2 25 | $4.5B | $19.7B | ||
| Q1 25 | $4.4B | $20.0B | ||
| Q4 24 | $4.2B | $20.2B | ||
| Q3 24 | $4.0B | $19.4B | ||
| Q2 24 | $3.6B | $19.6B |
总资产OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | $54.4B | $43.0B | ||
| Q3 25 | $28.8B | $45.3B | ||
| Q2 25 | $28.8B | $59.9B | ||
| Q1 25 | $28.1B | $60.6B | ||
| Q4 24 | $29.6B | $60.9B | ||
| Q3 24 | $28.8B | $57.5B | ||
| Q2 24 | $27.3B | $55.3B |
负债/权益比OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | 0.77× | 3.24× | ||
| Q3 25 | — | 3.13× | ||
| Q2 25 | — | 1.29× | ||
| Q1 25 | — | 1.27× | ||
| Q4 24 | 1.45× | 1.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-425.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-583.4M |
| 自由现金流率自由现金流/营收 | — | -15.4% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.1B |
8季度趋势，按日历期对齐
经营现金流OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $-425.3M | ||
| Q3 25 | $477.5M | $111.7M | ||
| Q2 25 | $210.1M | $7.5M | ||
| Q1 25 | $-786.8M | $206.8M | ||
| Q4 24 | $1.9B | $45.6M | ||
| Q3 24 | $568.7M | $276.2M | ||
| Q2 24 | $-141.7M | $479.7M |
自由现金流OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $-583.4M | ||
| Q3 25 | $438.4M | $-144.4M | ||
| Q2 25 | $168.0M | $-285.7M | ||
| Q1 25 | $-816.3M | $-51.7M | ||
| Q4 24 | $1.9B | $-298.7M | ||
| Q3 24 | $537.4M | $-57.5M | ||
| Q2 24 | $-180.9M | $132.4M |
自由现金流率OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | 54.2% | -15.4% | ||
| Q3 25 | 10.9% | -4.0% | ||
| Q2 25 | 4.2% | -7.7% | ||
| Q1 25 | -22.1% | -1.3% | ||
| Q4 24 | 43.5% | -7.5% | ||
| Q3 24 | 13.8% | -1.5% | ||
| Q2 24 | -4.7% | 3.3% |
资本支出强度OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 4.2% | ||
| Q3 25 | 1.0% | 7.1% | ||
| Q2 25 | 1.0% | 7.9% | ||
| Q1 25 | 0.8% | 6.7% | ||
| Q4 24 | 1.1% | 8.7% | ||
| Q3 24 | 0.8% | 8.6% | ||
| Q2 24 | 1.0% | 8.8% |
现金转化率OMCSATS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 0.82× | — | ||
| Q1 25 | -2.73× | — | ||
| Q4 24 | 4.30× | 0.14× | ||
| Q3 24 | 1.47× | — | ||
| Q2 24 | -0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OMC
暂无分部数据
SATS
| Pay Tv | $2.4B | 62% |
| Wireless Services And Related Revenue | $846.5M | 22% |
| Equipment Sales And Other Revenue | $346.5M | 9% |
| Broadband And Satellite Services And Other Revenue | $264.1M | 7% |
