vs

OUTFRONT Media Inc.(OUT)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司

OUTFRONT Media Inc.的季度营收约是UiPath, Inc.的1.2倍($513.3M vs $411.1M),UiPath, Inc.净利率更高(48.4% vs 18.9%,领先29.5%),UiPath, Inc.同比增速更快(15.9% vs 4.1%),OUTFRONT Media Inc.自由现金流更多($93.3M vs $25.1M),过去两年OUTFRONT Media Inc.的营收复合增速更高(12.1% vs 0.7%)

OUTFRONT Media Inc.是一家美国广告企业,业务覆盖美国本土,由首席执行官Nick Brien领导美洲区业务,核心经营广告牌及公共交通展示广告两大业务板块,是户外广告领域的重要参与者。

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

OUT vs PATH — 直观对比

营收规模更大
OUT
OUT
是对方的1.2倍
OUT
$513.3M
$411.1M
PATH
营收增速更快
PATH
PATH
高出11.8%
PATH
15.9%
4.1%
OUT
净利率更高
PATH
PATH
高出29.5%
PATH
48.4%
18.9%
OUT
自由现金流更多
OUT
OUT
多$68.2M
OUT
$93.3M
$25.1M
PATH
两年增速更快
OUT
OUT
近两年复合增速
OUT
12.1%
0.7%
PATH

损益表 — Q4 FY2025 vs Q3 FY2026

指标
OUT
OUT
PATH
PATH
营收
$513.3M
$411.1M
净利润
$96.8M
$198.8M
毛利率
83.3%
营业利润率
26.0%
3.2%
净利率
18.9%
48.4%
营收同比
4.1%
15.9%
净利润同比
30.8%
1966.2%
每股收益(稀释后)
$0.57
$0.37

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
OUT
OUT
PATH
PATH
Q4 25
$513.3M
$411.1M
Q3 25
$467.5M
$361.7M
Q2 25
$460.2M
$356.6M
Q1 25
$390.7M
$423.6M
Q4 24
$493.2M
$354.7M
Q3 24
$451.9M
$316.3M
Q2 24
$477.3M
$335.1M
Q1 24
$408.5M
$405.3M
净利润
OUT
OUT
PATH
PATH
Q4 25
$96.8M
$198.8M
Q3 25
$51.3M
$1.6M
Q2 25
$19.5M
$-22.6M
Q1 25
$-20.6M
$51.8M
Q4 24
$74.0M
$-10.7M
Q3 24
$34.6M
$-86.1M
Q2 24
$176.8M
$-28.7M
Q1 24
$-27.2M
$33.9M
毛利率
OUT
OUT
PATH
PATH
Q4 25
83.3%
Q3 25
82.2%
Q2 25
82.1%
Q1 25
84.8%
Q4 24
82.0%
Q3 24
80.0%
Q2 24
83.5%
Q1 24
86.8%
营业利润率
OUT
OUT
PATH
PATH
Q4 25
26.0%
3.2%
Q3 25
19.2%
-5.6%
Q2 25
12.2%
-4.6%
Q1 25
3.6%
7.9%
Q4 24
22.5%
-12.2%
Q3 24
15.8%
-32.7%
Q2 24
48.0%
-14.8%
Q1 24
3.4%
3.7%
净利率
OUT
OUT
PATH
PATH
Q4 25
18.9%
48.4%
Q3 25
11.0%
0.4%
Q2 25
4.2%
-6.3%
Q1 25
-5.3%
12.2%
Q4 24
15.0%
-3.0%
Q3 24
7.7%
-27.2%
Q2 24
37.0%
-8.6%
Q1 24
-6.7%
8.4%
每股收益(稀释后)
OUT
OUT
PATH
PATH
Q4 25
$0.57
$0.37
Q3 25
$0.29
$0.00
Q2 25
$0.10
$-0.04
Q1 25
$-0.14
$0.09
Q4 24
$0.49
$-0.02
Q3 24
$0.19
$-0.15
Q2 24
$1.01
$-0.05
Q1 24
$-0.18
$0.07

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
OUT
OUT
PATH
PATH
现金及短期投资手头流动性
$99.9M
$1.4B
总债务越低越好
股东权益账面价值
$710.4M
$1.9B
总资产
$5.3B
$2.9B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
OUT
OUT
PATH
PATH
Q4 25
$99.9M
$1.4B
Q3 25
$63.0M
$1.4B
Q2 25
$28.5M
$1.6B
Q1 25
$30.5M
$1.6B
Q4 24
$46.9M
$1.6B
Q3 24
$28.0M
$1.7B
Q2 24
$49.6M
$1.9B
Q1 24
$42.4M
$1.9B
股东权益
OUT
OUT
PATH
PATH
Q4 25
$710.4M
$1.9B
Q3 25
$542.6M
$1.7B
Q2 25
$539.1M
$1.7B
Q1 25
$566.9M
$1.8B
Q4 24
$649.0M
$1.7B
Q3 24
$618.2M
$1.8B
Q2 24
$664.9M
$2.0B
Q1 24
$524.2M
$2.0B
总资产
OUT
OUT
PATH
PATH
Q4 25
$5.3B
$2.9B
Q3 25
$5.2B
$2.6B
Q2 25
$5.1B
$2.6B
Q1 25
$5.1B
$2.9B
Q4 24
$5.2B
$2.7B
Q3 24
$5.2B
$2.7B
Q2 24
$5.3B
$2.8B
Q1 24
$5.5B
$3.0B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
OUT
OUT
PATH
PATH
经营现金流最新季度
$118.1M
$28.3M
自由现金流经营现金流 - 资本支出
$93.3M
$25.1M
自由现金流率自由现金流/营收
18.2%
6.1%
资本支出强度资本支出/营收
4.8%
0.8%
现金转化率经营现金流/净利润
1.22×
0.14×
过去12个月自由现金流最近4个季度
$218.8M

8季度趋势,按日历期对齐

经营现金流
OUT
OUT
PATH
PATH
Q4 25
$118.1M
$28.3M
Q3 25
$88.8M
$41.6M
Q2 25
$67.1M
$119.0M
Q1 25
$33.6M
$146.1M
Q4 24
$124.5M
$28.1M
Q3 24
$73.1M
$46.4M
Q2 24
$71.0M
$100.0M
Q1 24
$30.6M
$145.6M
自由现金流
OUT
OUT
PATH
PATH
Q4 25
$93.3M
$25.1M
Q3 25
$67.7M
Q2 25
$41.4M
$106.2M
Q1 25
$16.4M
$138.7M
Q4 24
$106.3M
$23.2M
Q3 24
$55.5M
$45.0M
Q2 24
$47.1M
$98.8M
Q1 24
$12.2M
$141.8M
自由现金流率
OUT
OUT
PATH
PATH
Q4 25
18.2%
6.1%
Q3 25
14.5%
Q2 25
9.0%
29.8%
Q1 25
4.2%
32.7%
Q4 24
21.6%
6.5%
Q3 24
12.3%
14.2%
Q2 24
9.9%
29.5%
Q1 24
3.0%
35.0%
资本支出强度
OUT
OUT
PATH
PATH
Q4 25
4.8%
0.8%
Q3 25
4.5%
0.0%
Q2 25
5.6%
3.6%
Q1 25
4.4%
1.7%
Q4 24
3.7%
1.4%
Q3 24
3.9%
0.4%
Q2 24
5.0%
0.4%
Q1 24
4.5%
0.9%
现金转化率
OUT
OUT
PATH
PATH
Q4 25
1.22×
0.14×
Q3 25
1.73×
26.25×
Q2 25
3.44×
Q1 25
2.82×
Q4 24
1.68×
Q3 24
2.11×
Q2 24
0.40×
Q1 24
4.29×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

OUT
OUT

Static Displays$236.3M46%
Other$134.8M26%
Digital Displays$125.3M24%
Other Revenues$1.9M0%

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

相关对比