vs
OUTFRONT Media Inc.（OUT）与SentinelOne, Inc.（S）财务数据对比。点击上方公司名可切换其他公司
OUTFRONT Media Inc.的季度营收约是SentinelOne, Inc.的2.0倍（$513.3M vs $258.9M），OUTFRONT Media Inc.净利率更高（18.9% vs -23.3%，领先42.1%），SentinelOne, Inc.同比增速更快（22.9% vs 4.1%），OUTFRONT Media Inc.自由现金流更多（$93.3M vs $20.9M）
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
SentinelOne是总部位于美国加利福尼亚州山景城的纽交所上市网络安全企业，2013年成立，CEO为托默·魏因加滕，全球约有2800名员工，在五座城市设有办公点。公司依托机器学习技术监控个人电脑、物联网设备及云工作负载，提供专业网络安全防护服务。
OUT vs S — 直观对比
营收规模更大
OUT
是对方的2.0倍
$258.9M
营收增速更快
S
高出18.8%
4.1%
净利率更高
OUT
高出42.1%
-23.3%
自由现金流更多
OUT
多$72.4M
$20.9M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $513.3M | $258.9M |
| 净利润 | $96.8M | $-60.3M |
| 毛利率 | — | 73.8% |
| 营业利润率 | 26.0% | -28.3% |
| 净利率 | 18.9% | -23.3% |
| 营收同比 | 4.1% | 22.9% |
| 净利润同比 | 30.8% | 23.1% |
| 每股收益（稀释后） | $0.57 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OUTS
| Q4 25 | $513.3M | $258.9M | ||
| Q3 25 | $467.5M | $242.2M | ||
| Q2 25 | $460.2M | $229.0M | ||
| Q1 25 | $390.7M | — | ||
| Q4 24 | $493.2M | — | ||
| Q3 24 | $451.9M | — | ||
| Q2 24 | $477.3M | — | ||
| Q1 24 | $408.5M | — |
净利润OUTS
| Q4 25 | $96.8M | $-60.3M | ||
| Q3 25 | $51.3M | $-72.0M | ||
| Q2 25 | $19.5M | $-208.2M | ||
| Q1 25 | $-20.6M | — | ||
| Q4 24 | $74.0M | — | ||
| Q3 24 | $34.6M | — | ||
| Q2 24 | $176.8M | — | ||
| Q1 24 | $-27.2M | — |
毛利率OUTS
| Q4 25 | — | 73.8% | ||
| Q3 25 | — | 75.0% | ||
| Q2 25 | — | 75.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率OUTS
| Q4 25 | 26.0% | -28.3% | ||
| Q3 25 | 19.2% | -33.3% | ||
| Q2 25 | 12.2% | -38.2% | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | 22.5% | — | ||
| Q3 24 | 15.8% | — | ||
| Q2 24 | 48.0% | — | ||
| Q1 24 | 3.4% | — |
净利率OUTS
| Q4 25 | 18.9% | -23.3% | ||
| Q3 25 | 11.0% | -29.7% | ||
| Q2 25 | 4.2% | -90.9% | ||
| Q1 25 | -5.3% | — | ||
| Q4 24 | 15.0% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | 37.0% | — | ||
| Q1 24 | -6.7% | — |
每股收益（稀释后）OUTS
| Q4 25 | $0.57 | $-0.18 | ||
| Q3 25 | $0.29 | $-0.22 | ||
| Q2 25 | $0.10 | $-0.63 | ||
| Q1 25 | $-0.14 | — | ||
| Q4 24 | $0.49 | — | ||
| Q3 24 | $0.19 | — | ||
| Q2 24 | $1.01 | — | ||
| Q1 24 | $-0.18 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $99.9M | $649.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $710.4M | $1.5B |
| 总资产 | $5.3B | $2.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OUTS
| Q4 25 | $99.9M | $649.8M | ||
| Q3 25 | $63.0M | $810.8M | ||
| Q2 25 | $28.5M | $766.9M | ||
| Q1 25 | $30.5M | — | ||
| Q4 24 | $46.9M | — | ||
| Q3 24 | $28.0M | — | ||
| Q2 24 | $49.6M | — | ||
| Q1 24 | $42.4M | — |
股东权益OUTS
| Q4 25 | $710.4M | $1.5B | ||
| Q3 25 | $542.6M | $1.5B | ||
| Q2 25 | $539.1M | $1.5B | ||
| Q1 25 | $566.9M | — | ||
| Q4 24 | $649.0M | — | ||
| Q3 24 | $618.2M | — | ||
| Q2 24 | $664.9M | — | ||
| Q1 24 | $524.2M | — |
总资产OUTS
| Q4 25 | $5.3B | $2.4B | ||
| Q3 25 | $5.2B | $2.4B | ||
| Q2 25 | $5.1B | $2.4B | ||
| Q1 25 | $5.1B | — | ||
| Q4 24 | $5.2B | — | ||
| Q3 24 | $5.2B | — | ||
| Q2 24 | $5.3B | — | ||
| Q1 24 | $5.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $118.1M | $21.0M |
| 自由现金流经营现金流 - 资本支出 | $93.3M | $20.9M |
| 自由现金流率自由现金流/营收 | 18.2% | 8.1% |
| 资本支出强度资本支出/营收 | 4.8% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.22× | — |
| 过去12个月自由现金流最近4个季度 | $218.8M | — |
8季度趋势，按日历期对齐
经营现金流OUTS
| Q4 25 | $118.1M | $21.0M | ||
| Q3 25 | $88.8M | $-1.0M | ||
| Q2 25 | $67.1M | $52.3M | ||
| Q1 25 | $33.6M | — | ||
| Q4 24 | $124.5M | — | ||
| Q3 24 | $73.1M | — | ||
| Q2 24 | $71.0M | — | ||
| Q1 24 | $30.6M | — |
自由现金流OUTS
| Q4 25 | $93.3M | $20.9M | ||
| Q3 25 | $67.7M | $-1.3M | ||
| Q2 25 | $41.4M | $52.1M | ||
| Q1 25 | $16.4M | — | ||
| Q4 24 | $106.3M | — | ||
| Q3 24 | $55.5M | — | ||
| Q2 24 | $47.1M | — | ||
| Q1 24 | $12.2M | — |
自由现金流率OUTS
| Q4 25 | 18.2% | 8.1% | ||
| Q3 25 | 14.5% | -0.5% | ||
| Q2 25 | 9.0% | 22.8% | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 9.9% | — | ||
| Q1 24 | 3.0% | — |
资本支出强度OUTS
| Q4 25 | 4.8% | 0.0% | ||
| Q3 25 | 4.5% | 0.1% | ||
| Q2 25 | 5.6% | 0.1% | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 5.0% | — | ||
| Q1 24 | 4.5% | — |
现金转化率OUTS
| Q4 25 | 1.22× | — | ||
| Q3 25 | 1.73× | — | ||
| Q2 25 | 3.44× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.68× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.40× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
S
| US | $154.8M | 60% |
| Non Us | $104.1M | 40% |
