vs
OUTFRONT Media Inc.(OUT)与STANDARD MOTOR PRODUCTS, INC.(SMP)财务数据对比。点击上方公司名可切换其他公司
OUTFRONT Media Inc.的季度营收约是STANDARD MOTOR PRODUCTS, INC.的1.3倍($513.3M vs $385.1M),OUTFRONT Media Inc.净利率更高(18.9% vs 2.0%,领先16.8%),STANDARD MOTOR PRODUCTS, INC.同比增速更快(12.2% vs 4.1%),OUTFRONT Media Inc.自由现金流更多($93.3M vs $-37.6M),过去两年OUTFRONT Media Inc.的营收复合增速更高(12.1% vs 7.8%)
OUTFRONT Media Inc.是一家美国广告企业,业务覆盖美国本土,由首席执行官Nick Brien领导美洲区业务,核心经营广告牌及公共交通展示广告两大业务板块,是户外广告领域的重要参与者。
标准汽车产品公司(SMP)是一家汽车零部件制造商与经销商,由埃利亚斯·法伊夫和拉尔夫·范艾伦于1919年合伙创立,1926年完成法人注册,总部位于纽约长岛市,在纽约证券交易所上市。公司目前设有车辆控制、温控、工程解决方案和尼森斯四大运营板块,为汽车售后市场供应相关零部件产品。
OUT vs SMP — 直观对比
营收规模更大
OUT
是对方的1.3倍
$385.1M
营收增速更快
SMP
高出8.1%
4.1%
净利率更高
OUT
高出16.8%
2.0%
自由现金流更多
OUT
多$130.9M
$-37.6M
两年增速更快
OUT
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $513.3M | $385.1M |
| 净利润 | $96.8M | $7.9M |
| 毛利率 | — | 31.7% |
| 营业利润率 | 26.0% | 5.6% |
| 净利率 | 18.9% | 2.0% |
| 营收同比 | 4.1% | 12.2% |
| 净利润同比 | 30.8% | 457.9% |
| 每股收益(稀释后) | $0.57 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OUT
SMP
| Q4 25 | $513.3M | $385.1M | ||
| Q3 25 | $467.5M | $498.8M | ||
| Q2 25 | $460.2M | $493.9M | ||
| Q1 25 | $390.7M | $413.4M | ||
| Q4 24 | $493.2M | $343.4M | ||
| Q3 24 | $451.9M | $399.3M | ||
| Q2 24 | $477.3M | $389.8M | ||
| Q1 24 | $408.5M | $331.4M |
净利润
OUT
SMP
| Q4 25 | $96.8M | $7.9M | ||
| Q3 25 | $51.3M | $-4.3M | ||
| Q2 25 | $19.5M | $25.2M | ||
| Q1 25 | $-20.6M | $12.6M | ||
| Q4 24 | $74.0M | $-2.2M | ||
| Q3 24 | $34.6M | $3.8M | ||
| Q2 24 | $176.8M | $17.1M | ||
| Q1 24 | $-27.2M | $8.8M |
毛利率
OUT
SMP
| Q4 25 | — | 31.7% | ||
| Q3 25 | — | 32.4% | ||
| Q2 25 | — | 30.6% | ||
| Q1 25 | — | 30.2% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | — | 28.6% | ||
| Q1 24 | — | 27.0% |
营业利润率
OUT
SMP
| Q4 25 | 26.0% | 5.6% | ||
| Q3 25 | 19.2% | 9.5% | ||
| Q2 25 | 12.2% | 8.7% | ||
| Q1 25 | 3.6% | 5.9% | ||
| Q4 24 | 22.5% | 1.1% | ||
| Q3 24 | 15.8% | 9.3% | ||
| Q2 24 | 48.0% | 6.4% | ||
| Q1 24 | 3.4% | 4.4% |
净利率
OUT
SMP
| Q4 25 | 18.9% | 2.0% | ||
| Q3 25 | 11.0% | -0.9% | ||
| Q2 25 | 4.2% | 5.1% | ||
| Q1 25 | -5.3% | 3.0% | ||
| Q4 24 | 15.0% | -0.6% | ||
| Q3 24 | 7.7% | 1.0% | ||
| Q2 24 | 37.0% | 4.4% | ||
| Q1 24 | -6.7% | 2.7% |
每股收益(稀释后)
OUT
SMP
| Q4 25 | $0.57 | $0.34 | ||
| Q3 25 | $0.29 | $-0.19 | ||
| Q2 25 | $0.10 | $1.13 | ||
| Q1 25 | $-0.14 | $0.56 | ||
| Q4 24 | $0.49 | $-0.09 | ||
| Q3 24 | $0.19 | $0.17 | ||
| Q2 24 | $1.01 | $0.77 | ||
| Q1 24 | $-0.18 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $99.9M | — |
| 总债务越低越好 | — | $618.7M |
| 股东权益账面价值 | $710.4M | $683.7M |
| 总资产 | $5.3B | $2.0B |
| 负债/权益比越低杠杆越低 | — | 0.90× |
8季度趋势,按日历期对齐
现金及短期投资
OUT
SMP
| Q4 25 | $99.9M | — | ||
| Q3 25 | $63.0M | $87.2M | ||
| Q2 25 | $28.5M | $58.8M | ||
| Q1 25 | $30.5M | $50.3M | ||
| Q4 24 | $46.9M | $44.4M | ||
| Q3 24 | $28.0M | $26.3M | ||
| Q2 24 | $49.6M | $26.2M | ||
| Q1 24 | $42.4M | $27.1M |
总债务
OUT
SMP
| Q4 25 | — | $618.7M | ||
| Q3 25 | — | $589.5M | ||
| Q2 25 | — | $636.6M | ||
| Q1 25 | — | $650.6M | ||
| Q4 24 | — | $562.3M | ||
| Q3 24 | — | $142.8M | ||
| Q2 24 | — | $208.2M | ||
| Q1 24 | — | $214.9M |
股东权益
OUT
SMP
| Q4 25 | $710.4M | $683.7M | ||
| Q3 25 | $542.6M | $677.4M | ||
| Q2 25 | $539.1M | $688.6M | ||
| Q1 25 | $566.9M | $638.0M | ||
| Q4 24 | $649.0M | $615.7M | ||
| Q3 24 | $618.2M | $638.8M | ||
| Q2 24 | $664.9M | $640.0M | ||
| Q1 24 | $524.2M | $639.1M |
总资产
OUT
SMP
| Q4 25 | $5.3B | $2.0B | ||
| Q3 25 | $5.2B | $2.0B | ||
| Q2 25 | $5.1B | $2.0B | ||
| Q1 25 | $5.1B | $1.9B | ||
| Q4 24 | $5.2B | $1.8B | ||
| Q3 24 | $5.2B | $1.4B | ||
| Q2 24 | $5.3B | $1.4B | ||
| Q1 24 | $5.5B | $1.4B |
负债/权益比
OUT
SMP
| Q4 25 | — | 0.90× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | 0.22× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $118.1M | $-28.2M |
| 自由现金流经营现金流 - 资本支出 | $93.3M | $-37.6M |
| 自由现金流率自由现金流/营收 | 18.2% | -9.8% |
| 资本支出强度资本支出/营收 | 4.8% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.22× | -3.59× |
| 过去12个月自由现金流最近4个季度 | $218.8M | $18.7M |
8季度趋势,按日历期对齐
经营现金流
OUT
SMP
| Q4 25 | $118.1M | $-28.2M | ||
| Q3 25 | $88.8M | $91.6M | ||
| Q2 25 | $67.1M | $54.3M | ||
| Q1 25 | $33.6M | $-60.2M | ||
| Q4 24 | $124.5M | $-1.5M | ||
| Q3 24 | $73.1M | $88.3M | ||
| Q2 24 | $71.0M | $35.6M | ||
| Q1 24 | $30.6M | $-45.7M |
自由现金流
OUT
SMP
| Q4 25 | $93.3M | $-37.6M | ||
| Q3 25 | $67.7M | $81.5M | ||
| Q2 25 | $41.4M | $44.2M | ||
| Q1 25 | $16.4M | $-69.4M | ||
| Q4 24 | $106.3M | $-11.4M | ||
| Q3 24 | $55.5M | $77.1M | ||
| Q2 24 | $47.1M | $22.7M | ||
| Q1 24 | $12.2M | $-55.8M |
自由现金流率
OUT
SMP
| Q4 25 | 18.2% | -9.8% | ||
| Q3 25 | 14.5% | 16.3% | ||
| Q2 25 | 9.0% | 8.9% | ||
| Q1 25 | 4.2% | -16.8% | ||
| Q4 24 | 21.6% | -3.3% | ||
| Q3 24 | 12.3% | 19.3% | ||
| Q2 24 | 9.9% | 5.8% | ||
| Q1 24 | 3.0% | -16.8% |
资本支出强度
OUT
SMP
| Q4 25 | 4.8% | 2.4% | ||
| Q3 25 | 4.5% | 2.0% | ||
| Q2 25 | 5.6% | 2.1% | ||
| Q1 25 | 4.4% | 2.2% | ||
| Q4 24 | 3.7% | 2.9% | ||
| Q3 24 | 3.9% | 2.8% | ||
| Q2 24 | 5.0% | 3.3% | ||
| Q1 24 | 4.5% | 3.0% |
现金转化率
OUT
SMP
| Q4 25 | 1.22× | -3.59× | ||
| Q3 25 | 1.73× | — | ||
| Q2 25 | 3.44× | 2.15× | ||
| Q1 25 | — | -4.79× | ||
| Q4 24 | 1.68× | — | ||
| Q3 24 | 2.11× | 23.19× | ||
| Q2 24 | 0.40× | 2.09× | ||
| Q1 24 | — | -5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
SMP
| Engineered Solutions | $66.1M | 17% |
| Electrical And Safety | $63.6M | 17% |
| Temperature Control | $61.5M | 16% |
| Europe Excluding Poland | $55.5M | 14% |
| Other Thermal Components | $30.7M | 8% |
| Air Conditioning | $22.7M | 6% |
| Commercial Vehicle | $19.7M | 5% |
| All Other | $18.9M | 5% |
| PL | $16.0M | 4% |
| Wire Sets And Other | $11.9M | 3% |
| Engine Efficiency | $10.0M | 3% |
| Construction Agriculture | $7.8M | 2% |