vs

OUTFRONT Media Inc.(OUT)与Bio-Techne(TECH)财务数据对比。点击上方公司名可切换其他公司

OUTFRONT Media Inc.的季度营收约是Bio-Techne的1.7倍($513.3M vs $295.9M),OUTFRONT Media Inc.净利率更高(18.9% vs 12.8%,领先6.0%),OUTFRONT Media Inc.同比增速更快(4.1% vs -6.4%),过去两年OUTFRONT Media Inc.的营收复合增速更高(12.1% vs 4.2%)

OUTFRONT Media Inc.是一家美国广告企业,业务覆盖美国本土,由首席执行官Nick Brien领导美洲区业务,核心经营广告牌及公共交通展示广告两大业务板块,是户外广告领域的重要参与者。

Bio-Techne是美国头部生命科学企业,面向科研、诊断及生物工艺市场需求,研发、生产并销售生命科学试剂、仪器及配套服务,产品及解决方案广泛应用于基础研究、体外诊断、生物医药研发生产等场景,可为相关领域从业者提供可靠的专业工具支持。

OUT vs TECH — 直观对比

营收规模更大
OUT
OUT
是对方的1.7倍
OUT
$513.3M
$295.9M
TECH
营收增速更快
OUT
OUT
高出10.5%
OUT
4.1%
-6.4%
TECH
净利率更高
OUT
OUT
高出6.0%
OUT
18.9%
12.8%
TECH
两年增速更快
OUT
OUT
近两年复合增速
OUT
12.1%
4.2%
TECH

损益表 — Q4 FY2025 vs Q2 FY2026

指标
OUT
OUT
TECH
TECH
营收
$513.3M
$295.9M
净利润
$96.8M
$38.0M
毛利率
64.6%
营业利润率
26.0%
18.4%
净利率
18.9%
12.8%
营收同比
4.1%
-6.4%
净利润同比
30.8%
68.3%
每股收益(稀释后)
$0.57
$0.24

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
OUT
OUT
TECH
TECH
Q4 25
$513.3M
$295.9M
Q3 25
$467.5M
Q2 25
$460.2M
$317.0M
Q1 25
$390.7M
$316.2M
Q4 24
$493.2M
$297.0M
Q3 24
$451.9M
$289.5M
Q2 24
$477.3M
$306.1M
Q1 24
$408.5M
$303.4M
净利润
OUT
OUT
TECH
TECH
Q4 25
$96.8M
$38.0M
Q3 25
$51.3M
Q2 25
$19.5M
$-17.7M
Q1 25
$-20.6M
$22.6M
Q4 24
$74.0M
$34.9M
Q3 24
$34.6M
$33.6M
Q2 24
$176.8M
$40.6M
Q1 24
$-27.2M
$49.1M
毛利率
OUT
OUT
TECH
TECH
Q4 25
64.6%
Q3 25
Q2 25
62.7%
Q1 25
67.9%
Q4 24
65.3%
Q3 24
63.2%
Q2 24
66.4%
Q1 24
67.4%
营业利润率
OUT
OUT
TECH
TECH
Q4 25
26.0%
18.4%
Q3 25
19.2%
Q2 25
12.2%
-7.5%
Q1 25
3.6%
12.2%
Q4 24
22.5%
16.0%
Q3 24
15.8%
13.8%
Q2 24
48.0%
15.0%
Q1 24
3.4%
22.1%
净利率
OUT
OUT
TECH
TECH
Q4 25
18.9%
12.8%
Q3 25
11.0%
Q2 25
4.2%
-5.6%
Q1 25
-5.3%
7.1%
Q4 24
15.0%
11.7%
Q3 24
7.7%
11.6%
Q2 24
37.0%
13.3%
Q1 24
-6.7%
16.2%
每股收益(稀释后)
OUT
OUT
TECH
TECH
Q4 25
$0.57
$0.24
Q3 25
$0.29
Q2 25
$0.10
$-0.11
Q1 25
$-0.14
$0.14
Q4 24
$0.49
$0.22
Q3 24
$0.19
$0.21
Q2 24
$1.01
$0.26
Q1 24
$-0.18
$0.31

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
OUT
OUT
TECH
TECH
现金及短期投资手头流动性
$99.9M
$172.9M
总债务越低越好
$260.0M
股东权益账面价值
$710.4M
$2.0B
总资产
$5.3B
$2.5B
负债/权益比越低杠杆越低
0.13×

8季度趋势,按日历期对齐

现金及短期投资
OUT
OUT
TECH
TECH
Q4 25
$99.9M
$172.9M
Q3 25
$63.0M
Q2 25
$28.5M
$162.2M
Q1 25
$30.5M
$140.7M
Q4 24
$46.9M
$177.5M
Q3 24
$28.0M
$187.5M
Q2 24
$49.6M
$152.9M
Q1 24
$42.4M
$145.3M
总债务
OUT
OUT
TECH
TECH
Q4 25
$260.0M
Q3 25
Q2 25
$346.0M
Q1 25
$330.0M
Q4 24
$300.0M
Q3 24
$300.0M
Q2 24
$319.0M
Q1 24
$389.0M
股东权益
OUT
OUT
TECH
TECH
Q4 25
$710.4M
$2.0B
Q3 25
$542.6M
Q2 25
$539.1M
$1.9B
Q1 25
$566.9M
$2.0B
Q4 24
$649.0M
$2.1B
Q3 24
$618.2M
$2.1B
Q2 24
$664.9M
$2.1B
Q1 24
$524.2M
$2.0B
总资产
OUT
OUT
TECH
TECH
Q4 25
$5.3B
$2.5B
Q3 25
$5.2B
Q2 25
$5.1B
$2.6B
Q1 25
$5.1B
$2.6B
Q4 24
$5.2B
$2.7B
Q3 24
$5.2B
$2.7B
Q2 24
$5.3B
$2.7B
Q1 24
$5.5B
$2.7B
负债/权益比
OUT
OUT
TECH
TECH
Q4 25
0.13×
Q3 25
Q2 25
0.18×
Q1 25
0.16×
Q4 24
0.14×
Q3 24
0.14×
Q2 24
0.15×
Q1 24
0.19×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
OUT
OUT
TECH
TECH
经营现金流最新季度
$118.1M
自由现金流经营现金流 - 资本支出
$93.3M
自由现金流率自由现金流/营收
18.2%
资本支出强度资本支出/营收
4.8%
现金转化率经营现金流/净利润
1.22×
过去12个月自由现金流最近4个季度
$218.8M

8季度趋势,按日历期对齐

经营现金流
OUT
OUT
TECH
TECH
Q4 25
$118.1M
Q3 25
$88.8M
Q2 25
$67.1M
$98.2M
Q1 25
$33.6M
$41.1M
Q4 24
$124.5M
$84.3M
Q3 24
$73.1M
$63.9M
Q2 24
$71.0M
$75.5M
Q1 24
$30.6M
$81.0M
自由现金流
OUT
OUT
TECH
TECH
Q4 25
$93.3M
Q3 25
$67.7M
Q2 25
$41.4M
$93.3M
Q1 25
$16.4M
$31.0M
Q4 24
$106.3M
$77.5M
Q3 24
$55.5M
$54.7M
Q2 24
$47.1M
$57.5M
Q1 24
$12.2M
$64.5M
自由现金流率
OUT
OUT
TECH
TECH
Q4 25
18.2%
Q3 25
14.5%
Q2 25
9.0%
29.4%
Q1 25
4.2%
9.8%
Q4 24
21.6%
26.1%
Q3 24
12.3%
18.9%
Q2 24
9.9%
18.8%
Q1 24
3.0%
21.3%
资本支出强度
OUT
OUT
TECH
TECH
Q4 25
4.8%
Q3 25
4.5%
Q2 25
5.6%
1.5%
Q1 25
4.4%
3.2%
Q4 24
3.7%
2.3%
Q3 24
3.9%
3.2%
Q2 24
5.0%
5.9%
Q1 24
4.5%
5.4%
现金转化率
OUT
OUT
TECH
TECH
Q4 25
1.22×
Q3 25
1.73×
Q2 25
3.44×
Q1 25
1.82×
Q4 24
1.68×
2.42×
Q3 24
2.11×
1.90×
Q2 24
0.40×
1.86×
Q1 24
1.65×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

OUT
OUT

Static Displays$236.3M46%
Other$134.8M26%
Digital Displays$125.3M24%
Other Revenues$1.9M0%

TECH
TECH

Diagnostics And Spatial Biology$81.2M27%
EMEA Excluding UK$75.4M25%
Other$42.4M14%
Instruments$29.6M10%
APAC Excluding Greater China$22.7M8%
Services$22.3M8%
GB$13.7M5%
Royalty$8.5M3%

相关对比