vs
OUTFRONT Media Inc.（OUT）与West Pharmaceutical Services（WST）财务数据对比。点击上方公司名可切换其他公司
West Pharmaceutical Services的季度营收约是OUTFRONT Media Inc.的1.6倍（$805.0M vs $513.3M），OUTFRONT Media Inc.净利率更高（18.9% vs 16.4%，领先2.4%），West Pharmaceutical Services同比增速更快（7.5% vs 4.1%），West Pharmaceutical Services自由现金流更多（$175.0M vs $93.3M），过去两年OUTFRONT Media Inc.的营收复合增速更高（12.1% vs 7.6%）
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
美国West Pharmaceutical Services是注射用药品包装及给药系统的设计和制造商，1923年成立，总部位于宾夕法尼亚州埃克斯顿。成立初期主营注射类药物包装用橡胶组件，曾为青霉素和胰岛素生产商提供符合无菌要求的配套产品。
OUT vs WST — 直观对比
营收规模更大
WST
是对方的1.6倍
$513.3M
营收增速更快
WST
高出3.4%
4.1%
净利率更高
OUT
高出2.4%
16.4%
自由现金流更多
WST
多$81.7M
$93.3M
两年增速更快
OUT
近两年复合增速
7.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $513.3M | $805.0M |
| 净利润 | $96.8M | $132.1M |
| 毛利率 | — | 37.8% |
| 营业利润率 | 26.0% | 19.5% |
| 净利率 | 18.9% | 16.4% |
| 营收同比 | 4.1% | 7.5% |
| 净利润同比 | 30.8% | 1.5% |
| 每股收益（稀释后） | $0.57 | $1.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OUTWST
| Q4 25 | $513.3M | $805.0M | ||
| Q3 25 | $467.5M | $804.6M | ||
| Q2 25 | $460.2M | $766.5M | ||
| Q1 25 | $390.7M | $698.0M | ||
| Q4 24 | $493.2M | $748.8M | ||
| Q3 24 | $451.9M | $746.9M | ||
| Q2 24 | $477.3M | $702.1M | ||
| Q1 24 | $408.5M | $695.4M |
净利润OUTWST
| Q4 25 | $96.8M | $132.1M | ||
| Q3 25 | $51.3M | $140.0M | ||
| Q2 25 | $19.5M | $131.8M | ||
| Q1 25 | $-20.6M | $89.8M | ||
| Q4 24 | $74.0M | $130.1M | ||
| Q3 24 | $34.6M | $136.0M | ||
| Q2 24 | $176.8M | $111.3M | ||
| Q1 24 | $-27.2M | $115.3M |
毛利率OUTWST
| Q4 25 | — | 37.8% | ||
| Q3 25 | — | 36.6% | ||
| Q2 25 | — | 35.7% | ||
| Q1 25 | — | 33.2% | ||
| Q4 24 | — | 36.5% | ||
| Q3 24 | — | 35.4% | ||
| Q2 24 | — | 32.8% | ||
| Q1 24 | — | 33.1% |
营业利润率OUTWST
| Q4 25 | 26.0% | 19.5% | ||
| Q3 25 | 19.2% | 20.8% | ||
| Q2 25 | 12.2% | 20.1% | ||
| Q1 25 | 3.6% | 15.3% | ||
| Q4 24 | 22.5% | 21.3% | ||
| Q3 24 | 15.8% | 21.6% | ||
| Q2 24 | 48.0% | 18.0% | ||
| Q1 24 | 3.4% | 17.7% |
净利率OUTWST
| Q4 25 | 18.9% | 16.4% | ||
| Q3 25 | 11.0% | 17.4% | ||
| Q2 25 | 4.2% | 17.2% | ||
| Q1 25 | -5.3% | 12.9% | ||
| Q4 24 | 15.0% | 17.4% | ||
| Q3 24 | 7.7% | 18.2% | ||
| Q2 24 | 37.0% | 15.9% | ||
| Q1 24 | -6.7% | 16.6% |
每股收益（稀释后）OUTWST
| Q4 25 | $0.57 | $1.82 | ||
| Q3 25 | $0.29 | $1.92 | ||
| Q2 25 | $0.10 | $1.82 | ||
| Q1 25 | $-0.14 | $1.23 | ||
| Q4 24 | $0.49 | $1.78 | ||
| Q3 24 | $0.19 | $1.85 | ||
| Q2 24 | $1.01 | $1.51 | ||
| Q1 24 | $-0.18 | $1.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $99.9M | $791.3M |
| 总债务越低越好 | — | $202.8M |
| 股东权益账面价值 | $710.4M | $3.2B |
| 总资产 | $5.3B | $4.3B |
| 负债/权益比越低杠杆越低 | — | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资OUTWST
| Q4 25 | $99.9M | $791.3M | ||
| Q3 25 | $63.0M | $628.5M | ||
| Q2 25 | $28.5M | $509.7M | ||
| Q1 25 | $30.5M | $404.2M | ||
| Q4 24 | $46.9M | $484.6M | ||
| Q3 24 | $28.0M | $490.9M | ||
| Q2 24 | $49.6M | $446.2M | ||
| Q1 24 | $42.4M | $601.8M |
总债务OUTWST
| Q4 25 | — | $202.8M | ||
| Q3 25 | — | $202.7M | ||
| Q2 25 | — | $202.6M | ||
| Q1 25 | — | $202.6M | ||
| Q4 24 | — | $202.6M | ||
| Q3 24 | — | $202.6M | ||
| Q2 24 | — | $205.8M | ||
| Q1 24 | — | $206.2M |
股东权益OUTWST
| Q4 25 | $710.4M | $3.2B | ||
| Q3 25 | $542.6M | $3.1B | ||
| Q2 25 | $539.1M | $2.9B | ||
| Q1 25 | $566.9M | $2.7B | ||
| Q4 24 | $649.0M | $2.7B | ||
| Q3 24 | $618.2M | $2.8B | ||
| Q2 24 | $664.9M | $2.6B | ||
| Q1 24 | $524.2M | $2.7B |
总资产OUTWST
| Q4 25 | $5.3B | $4.3B | ||
| Q3 25 | $5.2B | $4.1B | ||
| Q2 25 | $5.1B | $4.0B | ||
| Q1 25 | $5.1B | $3.6B | ||
| Q4 24 | $5.2B | $3.6B | ||
| Q3 24 | $5.2B | $3.7B | ||
| Q2 24 | $5.3B | $3.5B | ||
| Q1 24 | $5.5B | $3.6B |
负债/权益比OUTWST
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $118.1M | $251.1M |
| 自由现金流经营现金流 - 资本支出 | $93.3M | $175.0M |
| 自由现金流率自由现金流/营收 | 18.2% | 21.7% |
| 资本支出强度资本支出/营收 | 4.8% | 9.5% |
| 现金转化率经营现金流/净利润 | 1.22× | 1.90× |
| 过去12个月自由现金流最近4个季度 | $218.8M | $468.9M |
8季度趋势，按日历期对齐
经营现金流OUTWST
| Q4 25 | $118.1M | $251.1M | ||
| Q3 25 | $88.8M | $197.2M | ||
| Q2 25 | $67.1M | $177.1M | ||
| Q1 25 | $33.6M | $129.4M | ||
| Q4 24 | $124.5M | $190.1M | ||
| Q3 24 | $73.1M | $180.1M | ||
| Q2 24 | $71.0M | $165.0M | ||
| Q1 24 | $30.6M | $118.2M |
自由现金流OUTWST
| Q4 25 | $93.3M | $175.0M | ||
| Q3 25 | $67.7M | $133.9M | ||
| Q2 25 | $41.4M | $101.9M | ||
| Q1 25 | $16.4M | $58.1M | ||
| Q4 24 | $106.3M | $85.2M | ||
| Q3 24 | $55.5M | $98.8M | ||
| Q2 24 | $47.1M | $64.8M | ||
| Q1 24 | $12.2M | $27.6M |
自由现金流率OUTWST
| Q4 25 | 18.2% | 21.7% | ||
| Q3 25 | 14.5% | 16.6% | ||
| Q2 25 | 9.0% | 13.3% | ||
| Q1 25 | 4.2% | 8.3% | ||
| Q4 24 | 21.6% | 11.4% | ||
| Q3 24 | 12.3% | 13.2% | ||
| Q2 24 | 9.9% | 9.2% | ||
| Q1 24 | 3.0% | 4.0% |
资本支出强度OUTWST
| Q4 25 | 4.8% | 9.5% | ||
| Q3 25 | 4.5% | 7.9% | ||
| Q2 25 | 5.6% | 9.8% | ||
| Q1 25 | 4.4% | 10.2% | ||
| Q4 24 | 3.7% | 14.0% | ||
| Q3 24 | 3.9% | 10.9% | ||
| Q2 24 | 5.0% | 14.3% | ||
| Q1 24 | 4.5% | 13.0% |
现金转化率OUTWST
| Q4 25 | 1.22× | 1.90× | ||
| Q3 25 | 1.73× | 1.41× | ||
| Q2 25 | 3.44× | 1.34× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | 1.68× | 1.46× | ||
| Q3 24 | 2.11× | 1.32× | ||
| Q2 24 | 0.40× | 1.48× | ||
| Q1 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
WST
| Proprietary Products | $661.8M | 82% |
| Contract Manufactured Products | $143.2M | 18% |
| Affiliated Entity | $3.3M | 0% |
