vs
Ovintiv Inc.（OVV）与Restaurant Brands International Inc.（QSR）财务数据对比。点击上方公司名可切换其他公司
Restaurant Brands International Inc.的季度营收约是Ovintiv Inc.的1.2倍（$2.5B vs $2.1B），Ovintiv Inc.净利率更高（46.1% vs 6.3%，领先39.8%），Restaurant Brands International Inc.同比增速更快（7.4% vs -6.0%），Ovintiv Inc.自由现金流更多（$489.0M vs $453.0M），过去两年Restaurant Brands International Inc.的营收复合增速更高（19.1% vs -7.2%）
Ovintiv Inc.是一家总部位于美国丹佛的石油企业，前身为加拿大能源公司Encana，于2020年通过重组正式成立，主营石油、天然气的勘探、开发与生产业务，在北美能源领域拥有丰富的运营经验及市场积累。
Restaurant Brands International（简称RBI）是美加合资的跨国快餐控股企业，2014年由汉堡王与加拿大咖啡连锁品牌蒂姆·霍顿斯以125亿美元合并成立，后续先后收购Popeyes、Firehouse Subs两大品牌，现为全球第五大快餐运营商，规模仅次于赛百味、麦当劳、星巴克和百胜餐饮。
OVV vs QSR — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.5B |
| 净利润 | $946.0M | $155.0M |
| 毛利率 | — | — |
| 营业利润率 | 21.2% | 25.2% |
| 净利率 | 46.1% | 6.3% |
| 营收同比 | -6.0% | 7.4% |
| 净利润同比 | 1676.7% | -57.1% |
| 每股收益（稀释后） | $3.64 | $0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $2.1B | $2.5B | ||
| Q3 25 | $2.0B | $2.4B | ||
| Q2 25 | $2.2B | $2.4B | ||
| Q1 25 | $2.4B | $2.1B | ||
| Q4 24 | $2.2B | $2.3B | ||
| Q3 24 | $2.2B | $2.3B | ||
| Q2 24 | $2.2B | $2.1B | ||
| Q1 24 | $2.4B | $1.7B |
| Q4 25 | $946.0M | $155.0M | ||
| Q3 25 | $148.0M | $436.0M | ||
| Q2 25 | $307.0M | $263.0M | ||
| Q1 25 | $-159.0M | $221.0M | ||
| Q4 24 | $-60.0M | $361.0M | ||
| Q3 24 | $507.0M | $357.0M | ||
| Q2 24 | $340.0M | $399.0M | ||
| Q1 24 | $338.0M | $328.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 65.2% |
| Q4 25 | 21.2% | 25.2% | ||
| Q3 25 | 13.5% | 27.1% | ||
| Q2 25 | 23.1% | 20.0% | ||
| Q1 25 | -3.7% | 20.6% | ||
| Q4 24 | 0.1% | 27.7% | ||
| Q3 24 | 24.2% | 25.2% | ||
| Q2 24 | 25.4% | 31.9% | ||
| Q1 24 | 20.7% | 31.3% |
| Q4 25 | 46.1% | 6.3% | ||
| Q3 25 | 7.3% | 17.8% | ||
| Q2 25 | 13.9% | 10.9% | ||
| Q1 25 | -6.7% | 10.5% | ||
| Q4 24 | -2.7% | 15.7% | ||
| Q3 24 | 23.3% | 15.6% | ||
| Q2 24 | 15.5% | 19.2% | ||
| Q1 24 | 14.2% | 18.9% |
| Q4 25 | $3.64 | $0.33 | ||
| Q3 25 | $0.57 | $0.96 | ||
| Q2 25 | $1.18 | $0.57 | ||
| Q1 25 | $-0.61 | $0.49 | ||
| Q4 24 | $-0.22 | $0.79 | ||
| Q3 24 | $1.92 | $0.79 | ||
| Q2 24 | $1.27 | $0.88 | ||
| Q1 24 | $1.24 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.0M | — |
| 总债务越低越好 | $5.2B | $13.3B |
| 股东权益账面价值 | $11.2B | $3.6B |
| 总资产 | $20.4B | $25.6B |
| 负债/权益比越低杠杆越低 | 0.46× | 3.65× |
8季度趋势，按日历期对齐
| Q4 25 | $280.0M | — | ||
| Q3 25 | $25.0M | — | ||
| Q2 25 | $20.0M | — | ||
| Q1 25 | $8.0M | — | ||
| Q4 24 | $42.0M | — | ||
| Q3 24 | $9.0M | — | ||
| Q2 24 | $8.0M | — | ||
| Q1 24 | $5.0M | — |
| Q4 25 | $5.2B | $13.3B | ||
| Q3 25 | $5.2B | $13.5B | ||
| Q2 25 | $5.3B | $13.6B | ||
| Q1 25 | $5.5B | $13.6B | ||
| Q4 24 | $5.5B | $13.6B | ||
| Q3 24 | $5.9B | $13.7B | ||
| Q2 24 | $6.1B | $13.7B | ||
| Q1 24 | $6.2B | $12.9B |
| Q4 25 | $11.2B | $3.6B | ||
| Q3 25 | $10.2B | $3.4B | ||
| Q2 25 | $10.4B | $3.3B | ||
| Q1 25 | $10.1B | $3.1B | ||
| Q4 24 | $10.3B | $3.1B | ||
| Q3 24 | $10.7B | $3.2B | ||
| Q2 24 | $10.3B | $3.1B | ||
| Q1 24 | $10.3B | $3.0B |
| Q4 25 | $20.4B | $25.6B | ||
| Q3 25 | $19.4B | $25.7B | ||
| Q2 25 | $19.7B | $25.7B | ||
| Q1 25 | $19.6B | $24.9B | ||
| Q4 24 | $19.3B | $24.6B | ||
| Q3 24 | $19.9B | $25.1B | ||
| Q2 24 | $19.8B | $24.8B | ||
| Q1 24 | $19.8B | $23.1B |
| Q4 25 | 0.46× | 3.65× | ||
| Q3 25 | 0.51× | 3.99× | ||
| Q2 25 | 0.51× | 4.10× | ||
| Q1 25 | 0.55× | 4.37× | ||
| Q4 24 | 0.53× | 4.39× | ||
| Q3 24 | 0.55× | 4.22× | ||
| Q2 24 | 0.59× | 4.46× | ||
| Q1 24 | 0.60× | 4.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $954.0M | $555.0M |
| 自由现金流经营现金流 - 资本支出 | $489.0M | $453.0M |
| 自由现金流率自由现金流/营收 | 23.8% | 18.4% |
| 资本支出强度资本支出/营收 | 22.6% | 4.1% |
| 现金转化率经营现金流/净利润 | 1.01× | 3.58× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $1.4B |
8季度趋势，按日历期对齐
| Q4 25 | $954.0M | $555.0M | ||
| Q3 25 | $812.0M | $592.0M | ||
| Q2 25 | $1.0B | $449.0M | ||
| Q1 25 | $873.0M | $118.0M | ||
| Q4 24 | $1.0B | $481.0M | ||
| Q3 24 | $1.0B | $540.0M | ||
| Q2 24 | $1.0B | $334.0M | ||
| Q1 24 | $659.0M | $148.0M |
| Q4 25 | $489.0M | $453.0M | ||
| Q3 25 | $268.0M | $531.0M | ||
| Q2 25 | $492.0M | $411.0M | ||
| Q1 25 | $256.0M | $54.0M | ||
| Q4 24 | $468.0M | $404.0M | ||
| Q3 24 | $484.0M | $485.0M | ||
| Q2 24 | $398.0M | $291.0M | ||
| Q1 24 | $68.0M | $122.0M |
| Q4 25 | 23.8% | 18.4% | ||
| Q3 25 | 13.3% | 21.7% | ||
| Q2 25 | 22.2% | 17.1% | ||
| Q1 25 | 10.8% | 2.6% | ||
| Q4 24 | 21.4% | 17.6% | ||
| Q3 24 | 22.2% | 21.2% | ||
| Q2 24 | 18.1% | 14.0% | ||
| Q1 24 | 2.8% | 7.0% |
| Q4 25 | 22.6% | 4.1% | ||
| Q3 25 | 26.9% | 2.5% | ||
| Q2 25 | 23.5% | 1.6% | ||
| Q1 25 | 26.0% | 3.0% | ||
| Q4 24 | 25.3% | 3.4% | ||
| Q3 24 | 24.7% | 2.4% | ||
| Q2 24 | 28.4% | 2.1% | ||
| Q1 24 | 24.8% | 1.5% |
| Q4 25 | 1.01× | 3.58× | ||
| Q3 25 | 5.49× | 1.36× | ||
| Q2 25 | 3.30× | 1.71× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 1.33× | ||
| Q3 24 | 2.02× | 1.51× | ||
| Q2 24 | 3.00× | 0.84× | ||
| Q1 24 | 1.95× | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OVV
| Product And Service Revenue | $1.7B | 84% |
| Sales Of Purchased Product | $338.0M | 16% |
QSR
| CA | $1.0B | 41% |
| Other | $330.0M | 13% |
| Advertising | $308.0M | 12% |
| Others | $284.0M | 12% |
| Popeyes Louisiana Kitchen | $195.0M | 8% |
| Burger King | $185.0M | 8% |
| Royalty | $87.0M | 4% |
| Firehouse Subs | $59.0M | 2% |
| Franchisor | $7.0M | 0% |
