vs
Fifth Third Bancorp（FITB）与Restaurant Brands International Inc.（QSR）财务数据对比。点击上方公司名可切换其他公司
Restaurant Brands International Inc.的季度营收约是Fifth Third Bancorp的1.6倍（$2.5B vs $1.5B），Fifth Third Bancorp净利率更高（47.7% vs 6.3%，领先41.4%），Restaurant Brands International Inc.同比增速更快（7.4% vs 6.4%），Fifth Third Bancorp自由现金流更多（$765.0M vs $453.0M）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
Restaurant Brands International（简称RBI）是美加合资的跨国快餐控股企业，2014年由汉堡王与加拿大咖啡连锁品牌蒂姆·霍顿斯以125亿美元合并成立，后续先后收购Popeyes、Firehouse Subs两大品牌，现为全球第五大快餐运营商，规模仅次于赛百味、麦当劳、星巴克和百胜餐饮。
FITB vs QSR — 直观对比
营收规模更大
QSR
是对方的1.6倍
$1.5B
营收增速更快
QSR
高出1.0%
6.4%
净利率更高
FITB
高出41.4%
6.3%
自由现金流更多
FITB
多$312.0M
$453.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.5B |
| 净利润 | $730.0M | $155.0M |
| 毛利率 | — | — |
| 营业利润率 | 59.7% | 25.2% |
| 净利率 | 47.7% | 6.3% |
| 营收同比 | 6.4% | 7.4% |
| 净利润同比 | 17.7% | -57.1% |
| 每股收益（稀释后） | $1.03 | $0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBQSR
| Q4 25 | $1.5B | $2.5B | ||
| Q3 25 | $1.5B | $2.4B | ||
| Q2 25 | $1.5B | $2.4B | ||
| Q1 25 | $1.4B | $2.1B | ||
| Q4 24 | $1.4B | $2.3B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $1.7B |
净利润FITBQSR
| Q4 25 | $730.0M | $155.0M | ||
| Q3 25 | $649.0M | $436.0M | ||
| Q2 25 | $628.0M | $263.0M | ||
| Q1 25 | $515.0M | $221.0M | ||
| Q4 24 | $620.0M | $361.0M | ||
| Q3 24 | — | $357.0M | ||
| Q2 24 | — | $399.0M | ||
| Q1 24 | — | $328.0M |
毛利率FITBQSR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 65.2% |
营业利润率FITBQSR
| Q4 25 | 59.7% | 25.2% | ||
| Q3 25 | 55.1% | 27.1% | ||
| Q2 25 | 54.0% | 20.0% | ||
| Q1 25 | 45.4% | 20.6% | ||
| Q4 24 | 53.3% | 27.7% | ||
| Q3 24 | — | 25.2% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 31.3% |
净利率FITBQSR
| Q4 25 | 47.7% | 6.3% | ||
| Q3 25 | 42.7% | 17.8% | ||
| Q2 25 | 42.0% | 10.9% | ||
| Q1 25 | 35.8% | 10.5% | ||
| Q4 24 | 43.1% | 15.7% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 18.9% |
每股收益（稀释后）FITBQSR
| Q4 25 | $1.03 | $0.33 | ||
| Q3 25 | $0.91 | $0.96 | ||
| Q2 25 | $0.88 | $0.57 | ||
| Q1 25 | $0.71 | $0.49 | ||
| Q4 24 | $0.85 | $0.79 | ||
| Q3 24 | — | $0.79 | ||
| Q2 24 | — | $0.88 | ||
| Q1 24 | — | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $13.6B | $13.3B |
| 股东权益账面价值 | $21.7B | $3.6B |
| 总资产 | $214.4B | $25.6B |
| 负债/权益比越低杠杆越低 | 0.63× | 3.65× |
8季度趋势，按日历期对齐
总债务FITBQSR
| Q4 25 | $13.6B | $13.3B | ||
| Q3 25 | $13.7B | $13.5B | ||
| Q2 25 | $14.5B | $13.6B | ||
| Q1 25 | $14.5B | $13.6B | ||
| Q4 24 | $14.3B | $13.6B | ||
| Q3 24 | — | $13.7B | ||
| Q2 24 | — | $13.7B | ||
| Q1 24 | — | $12.9B |
股东权益FITBQSR
| Q4 25 | $21.7B | $3.6B | ||
| Q3 25 | $21.1B | $3.4B | ||
| Q2 25 | $21.1B | $3.3B | ||
| Q1 25 | $20.4B | $3.1B | ||
| Q4 24 | $19.6B | $3.1B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $3.1B | ||
| Q1 24 | — | $3.0B |
总资产FITBQSR
| Q4 25 | $214.4B | $25.6B | ||
| Q3 25 | $212.9B | $25.7B | ||
| Q2 25 | $210.0B | $25.7B | ||
| Q1 25 | $212.7B | $24.9B | ||
| Q4 24 | $212.9B | $24.6B | ||
| Q3 24 | — | $25.1B | ||
| Q2 24 | — | $24.8B | ||
| Q1 24 | — | $23.1B |
负债/权益比FITBQSR
| Q4 25 | 0.63× | 3.65× | ||
| Q3 25 | 0.65× | 3.99× | ||
| Q2 25 | 0.69× | 4.10× | ||
| Q1 25 | 0.71× | 4.37× | ||
| Q4 24 | 0.73× | 4.39× | ||
| Q3 24 | — | 4.22× | ||
| Q2 24 | — | 4.46× | ||
| Q1 24 | — | 4.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $555.0M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | $453.0M |
| 自由现金流率自由现金流/营收 | 50.0% | 18.4% |
| 资本支出强度资本支出/营收 | 10.7% | 4.1% |
| 现金转化率经营现金流/净利润 | 1.27× | 3.58× |
| 过去12个月自由现金流最近4个季度 | $3.9B | $1.4B |
8季度趋势，按日历期对齐
经营现金流FITBQSR
| Q4 25 | $929.0M | $555.0M | ||
| Q3 25 | $1.0B | $592.0M | ||
| Q2 25 | $1.3B | $449.0M | ||
| Q1 25 | $1.2B | $118.0M | ||
| Q4 24 | $-101.0M | $481.0M | ||
| Q3 24 | — | $540.0M | ||
| Q2 24 | — | $334.0M | ||
| Q1 24 | — | $148.0M |
自由现金流FITBQSR
| Q4 25 | $765.0M | $453.0M | ||
| Q3 25 | $886.0M | $531.0M | ||
| Q2 25 | $1.2B | $411.0M | ||
| Q1 25 | $1.1B | $54.0M | ||
| Q4 24 | $-246.0M | $404.0M | ||
| Q3 24 | — | $485.0M | ||
| Q2 24 | — | $291.0M | ||
| Q1 24 | — | $122.0M |
自由现金流率FITBQSR
| Q4 25 | 50.0% | 18.4% | ||
| Q3 25 | 58.3% | 21.7% | ||
| Q2 25 | 77.8% | 17.1% | ||
| Q1 25 | 77.7% | 2.6% | ||
| Q4 24 | -17.1% | 17.6% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 14.0% | ||
| Q1 24 | — | 7.0% |
资本支出强度FITBQSR
| Q4 25 | 10.7% | 4.1% | ||
| Q3 25 | 10.5% | 2.5% | ||
| Q2 25 | 9.6% | 1.6% | ||
| Q1 25 | 8.1% | 3.0% | ||
| Q4 24 | 10.1% | 3.4% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 1.5% |
现金转化率FITBQSR
| Q4 25 | 1.27× | 3.58× | ||
| Q3 25 | 1.61× | 1.36× | ||
| Q2 25 | 2.08× | 1.71× | ||
| Q1 25 | 2.39× | 0.53× | ||
| Q4 24 | -0.16× | 1.33× | ||
| Q3 24 | — | 1.51× | ||
| Q2 24 | — | 0.84× | ||
| Q1 24 | — | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
QSR
| CA | $1.0B | 41% |
| Other | $330.0M | 13% |
| Advertising | $308.0M | 12% |
| Others | $284.0M | 12% |
| Popeyes Louisiana Kitchen | $195.0M | 8% |
| Burger King | $185.0M | 8% |
| Royalty | $87.0M | 4% |
| Firehouse Subs | $59.0M | 2% |
| Franchisor | $7.0M | 0% |
