vs
BLUE OWL CAPITAL INC.（OWL）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是BLUE OWL CAPITAL INC.的1.0倍（$786.9M vs $755.6M），RANGE RESOURCES CORP净利率更高（22.8% vs 6.3%，领先16.5%），BLUE OWL CAPITAL INC.同比增速更快（19.7% vs 18.0%），过去两年BLUE OWL CAPITAL INC.的营收复合增速更高（21.3% vs 14.6%）
Blue Owl Capital Inc.是美国另类投资资产管理机构，于纽约证券交易所挂牌上市，股票代码为OWL，总部设在纽约市，在伦敦、迪拜、中国香港等全球多地设有办事处，专注为各类客户提供专业的另类资产管理解决方案。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
OWL vs RRC — 直观对比
营收规模更大
RRC
是对方的1.0倍
$755.6M
营收增速更快
OWL
高出1.7%
18.0%
净利率更高
RRC
高出16.5%
6.3%
两年增速更快
OWL
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $755.6M | $786.9M |
| 净利润 | $47.7M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 22.2% | — |
| 净利率 | 6.3% | 22.8% |
| 营收同比 | 19.7% | 18.0% |
| 净利润同比 | 129.8% | 88.8% |
| 每股收益（稀释后） | $0.07 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OWLRRC
| Q4 25 | $755.6M | $786.9M | ||
| Q3 25 | $728.0M | $655.3M | ||
| Q2 25 | $703.1M | $699.6M | ||
| Q1 25 | $683.5M | $846.3M | ||
| Q4 24 | $631.4M | $667.0M | ||
| Q3 24 | $600.9M | $567.9M | ||
| Q2 24 | $549.8M | $513.2M | ||
| Q1 24 | $513.3M | $598.8M |
净利润OWLRRC
| Q4 25 | $47.7M | $179.1M | ||
| Q3 25 | $6.3M | $144.3M | ||
| Q2 25 | $17.4M | $237.6M | ||
| Q1 25 | $7.4M | $97.1M | ||
| Q4 24 | $20.7M | $94.8M | ||
| Q3 24 | $29.8M | $50.7M | ||
| Q2 24 | $33.9M | $28.7M | ||
| Q1 24 | $25.1M | $92.1M |
毛利率OWLRRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率OWLRRC
| Q4 25 | 22.2% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 18.7% | — | ||
| Q2 24 | 28.4% | — | ||
| Q1 24 | 24.7% | — |
净利率OWLRRC
| Q4 25 | 6.3% | 22.8% | ||
| Q3 25 | 0.9% | 22.0% | ||
| Q2 25 | 2.5% | 34.0% | ||
| Q1 25 | 1.1% | 11.5% | ||
| Q4 24 | 3.3% | 14.2% | ||
| Q3 24 | 5.0% | 8.9% | ||
| Q2 24 | 6.2% | 5.6% | ||
| Q1 24 | 4.9% | 15.4% |
每股收益（稀释后）OWLRRC
| Q4 25 | $0.07 | $0.75 | ||
| Q3 25 | $0.01 | $0.60 | ||
| Q2 25 | $0.02 | $0.99 | ||
| Q1 25 | $0.00 | $0.40 | ||
| Q4 24 | $0.06 | $0.38 | ||
| Q3 24 | $0.04 | $0.21 | ||
| Q2 24 | $0.06 | $0.12 | ||
| Q1 24 | $0.04 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $194.5M | $204.0K |
| 总债务越低越好 | $3.3B | $1.2B |
| 股东权益账面价值 | $2.2B | $4.3B |
| 总资产 | $12.5B | $7.4B |
| 负债/权益比越低杠杆越低 | 1.51× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资OWLRRC
| Q4 25 | $194.5M | $204.0K | ||
| Q3 25 | $137.3M | $175.0K | ||
| Q2 25 | $117.6M | $134.0K | ||
| Q1 25 | $97.6M | $344.6M | ||
| Q4 24 | $152.1M | $304.5M | ||
| Q3 24 | $115.9M | $277.4M | ||
| Q2 24 | $436.8M | $251.1M | ||
| Q1 24 | $155.8M | $343.1M |
总债务OWLRRC
| Q4 25 | $3.3B | $1.2B | ||
| Q3 25 | $3.2B | $1.2B | ||
| Q2 25 | $3.2B | $1.2B | ||
| Q1 25 | $3.2B | $1.7B | ||
| Q4 24 | $2.6B | $1.7B | ||
| Q3 24 | $2.5B | $1.7B | ||
| Q2 24 | $2.5B | $1.7B | ||
| Q1 24 | $2.1B | $1.8B |
股东权益OWLRRC
| Q4 25 | $2.2B | $4.3B | ||
| Q3 25 | $2.3B | $4.2B | ||
| Q2 25 | $2.4B | $4.1B | ||
| Q1 25 | $2.3B | $3.9B | ||
| Q4 24 | $2.1B | $3.9B | ||
| Q3 24 | $2.0B | $3.9B | ||
| Q2 24 | $1.7B | $3.9B | ||
| Q1 24 | $1.6B | $3.8B |
总资产OWLRRC
| Q4 25 | $12.5B | $7.4B | ||
| Q3 25 | $12.5B | $7.2B | ||
| Q2 25 | $12.3B | $7.1B | ||
| Q1 25 | $12.3B | $7.4B | ||
| Q4 24 | $11.0B | $7.3B | ||
| Q3 24 | $10.8B | $7.2B | ||
| Q2 24 | $9.7B | $7.3B | ||
| Q1 24 | $9.0B | $7.4B |
负债/权益比OWLRRC
| Q4 25 | 1.51× | 0.28× | ||
| Q3 25 | 1.41× | 0.29× | ||
| Q2 25 | 1.38× | 0.29× | ||
| Q1 25 | 1.37× | 0.43× | ||
| Q4 24 | 1.22× | 0.43× | ||
| Q3 24 | 1.27× | 0.44× | ||
| Q2 24 | 1.41× | 0.44× | ||
| Q1 24 | 1.26× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $382.9M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $359.1M | — |
| 自由现金流率自由现金流/营收 | 47.5% | — |
| 资本支出强度资本支出/营收 | 3.1% | — |
| 现金转化率经营现金流/净利润 | 8.03× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势，按日历期对齐
经营现金流OWLRRC
| Q4 25 | $382.9M | $257.5M | ||
| Q3 25 | $433.1M | $247.5M | ||
| Q2 25 | $422.5M | $336.2M | ||
| Q1 25 | $17.6M | $330.1M | ||
| Q4 24 | $324.0M | $217.9M | ||
| Q3 24 | $326.0M | $245.9M | ||
| Q2 24 | $302.3M | $148.8M | ||
| Q1 24 | $47.2M | $331.9M |
自由现金流OWLRRC
| Q4 25 | $359.1M | — | ||
| Q3 25 | $422.5M | — | ||
| Q2 25 | $412.5M | — | ||
| Q1 25 | $4.2M | — | ||
| Q4 24 | $310.1M | — | ||
| Q3 24 | $314.8M | — | ||
| Q2 24 | $269.4M | — | ||
| Q1 24 | $41.1M | — |
自由现金流率OWLRRC
| Q4 25 | 47.5% | — | ||
| Q3 25 | 58.0% | — | ||
| Q2 25 | 58.7% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 49.1% | — | ||
| Q3 24 | 52.4% | — | ||
| Q2 24 | 49.0% | — | ||
| Q1 24 | 8.0% | — |
资本支出强度OWLRRC
| Q4 25 | 3.1% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 6.0% | — | ||
| Q1 24 | 1.2% | — |
现金转化率OWLRRC
| Q4 25 | 8.03× | 1.44× | ||
| Q3 25 | 68.64× | 1.72× | ||
| Q2 25 | 24.25× | 1.42× | ||
| Q1 25 | 2.37× | 3.40× | ||
| Q4 24 | 15.62× | 2.30× | ||
| Q3 24 | 10.94× | 4.85× | ||
| Q2 24 | 8.91× | 5.18× | ||
| Q1 24 | 1.88× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OWL
| Credit Platform | $455.0M | 60% |
| GP Strategic Capital Platform | $157.0M | 21% |
| Administrative Service | $87.6M | 12% |
| IPI Partners LLC | $33.8M | 4% |
| Other | $22.2M | 3% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
