vs
西方石油（OXY）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是西方石油的1.2倍（$1.9B vs $1.7B），RPM INTERNATIONAL INC净利率更高（8.4% vs 6.9%，领先1.6%），RPM INTERNATIONAL INC同比增速更快（3.5% vs -75.8%），西方石油自由现金流更多（$1.9B vs $296.4M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -50.4%）
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
OXY vs RPM — 直观对比
营收规模更大
RPM
是对方的1.2倍
$1.7B
营收增速更快
RPM
高出79.3%
-75.8%
净利率更高
RPM
高出1.6%
6.9%
自由现金流更多
OXY
多$1.6B
$296.4M
两年增速更快
RPM
近两年复合增速
-50.4%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.9B |
| 净利润 | $114.0M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | -6.5% | 11.0% |
| 净利率 | 6.9% | 8.4% |
| 营收同比 | -75.8% | 3.5% |
| 净利润同比 | 195.0% | -12.0% |
| 每股收益（稀释后） | $-0.07 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXYRPM
| Q4 25 | $1.7B | $1.9B | ||
| Q3 25 | $6.7B | $2.1B | ||
| Q2 25 | $6.3B | $2.1B | ||
| Q1 25 | $6.9B | $1.5B | ||
| Q4 24 | $6.9B | $1.8B | ||
| Q3 24 | $7.0B | $2.0B | ||
| Q2 24 | $6.8B | $2.0B | ||
| Q1 24 | $6.7B | $1.5B |
净利润OXYRPM
| Q4 25 | $114.0M | $161.2M | ||
| Q3 25 | $842.0M | $227.6M | ||
| Q2 25 | $468.0M | $225.8M | ||
| Q1 25 | $945.0M | $52.0M | ||
| Q4 24 | $-120.0M | $183.2M | ||
| Q3 24 | $1.1B | $227.7M | ||
| Q2 24 | $1.2B | $180.6M | ||
| Q1 24 | $888.0M | $61.2M |
毛利率OXYRPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | 87.8% | 42.3% | ||
| Q2 25 | 86.6% | 42.4% | ||
| Q1 25 | 88.4% | 38.4% | ||
| Q4 24 | 89.0% | 41.4% | ||
| Q3 24 | 88.5% | 42.5% | ||
| Q2 24 | 87.9% | 41.4% | ||
| Q1 24 | 89.0% | 39.9% |
营业利润率OXYRPM
| Q4 25 | -6.5% | 11.0% | ||
| Q3 25 | 17.4% | 14.1% | ||
| Q2 25 | 11.7% | 11.9% | ||
| Q1 25 | 19.3% | 2.8% | ||
| Q4 24 | -2.5% | 11.5% | ||
| Q3 24 | 22.7% | 14.8% | ||
| Q2 24 | 24.0% | 11.9% | ||
| Q1 24 | 15.0% | 5.5% |
净利率OXYRPM
| Q4 25 | 6.9% | 8.4% | ||
| Q3 25 | 12.6% | 10.8% | ||
| Q2 25 | 7.4% | 10.8% | ||
| Q1 25 | 13.7% | 3.5% | ||
| Q4 24 | -1.7% | 9.9% | ||
| Q3 24 | 16.2% | 11.6% | ||
| Q2 24 | 17.2% | 9.0% | ||
| Q1 24 | 13.2% | 4.0% |
每股收益（稀释后）OXYRPM
| Q4 25 | $-0.07 | $1.26 | ||
| Q3 25 | $0.65 | $1.77 | ||
| Q2 25 | $0.26 | $1.76 | ||
| Q1 25 | $0.77 | $0.40 | ||
| Q4 24 | $-0.32 | $1.42 | ||
| Q3 24 | $0.98 | $1.77 | ||
| Q2 24 | $1.03 | $1.40 | ||
| Q1 24 | $0.75 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $316.6M |
| 总债务越低越好 | $20.6B | $2.5B |
| 股东权益账面价值 | $36.0B | $3.1B |
| 总资产 | $84.2B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.57× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资OXYRPM
| Q4 25 | $2.0B | $316.6M | ||
| Q3 25 | $2.2B | $297.1M | ||
| Q2 25 | $2.3B | $302.1M | ||
| Q1 25 | $2.6B | $241.9M | ||
| Q4 24 | $2.1B | $268.7M | ||
| Q3 24 | $1.8B | $231.6M | ||
| Q2 24 | $1.8B | $237.4M | ||
| Q1 24 | $1.3B | $248.9M |
总债务OXYRPM
| Q4 25 | $20.6B | $2.5B | ||
| Q3 25 | $20.8B | $2.7B | ||
| Q2 25 | $23.3B | $2.6B | ||
| Q1 25 | $24.0B | $2.1B | ||
| Q4 24 | $25.0B | $2.0B | ||
| Q3 24 | $25.5B | $2.0B | ||
| Q2 24 | $18.4B | $2.0B | ||
| Q1 24 | $18.5B | $2.2B |
股东权益OXYRPM
| Q4 25 | $36.0B | $3.1B | ||
| Q3 25 | $36.3B | $3.1B | ||
| Q2 25 | $35.7B | $2.9B | ||
| Q1 25 | $34.7B | $2.7B | ||
| Q4 24 | $34.2B | $2.7B | ||
| Q3 24 | $34.7B | $2.6B | ||
| Q2 24 | $32.1B | $2.5B | ||
| Q1 24 | $30.8B | $2.3B |
总资产OXYRPM
| Q4 25 | $84.2B | $7.9B | ||
| Q3 25 | $83.5B | $7.9B | ||
| Q2 25 | $84.4B | $7.8B | ||
| Q1 25 | $85.0B | $6.6B | ||
| Q4 24 | $85.4B | $6.7B | ||
| Q3 24 | $85.8B | $6.6B | ||
| Q2 24 | $76.2B | $6.6B | ||
| Q1 24 | $74.3B | $6.4B |
负债/权益比OXYRPM
| Q4 25 | 0.57× | 0.80× | ||
| Q3 25 | 0.57× | 0.87× | ||
| Q2 25 | 0.65× | 0.91× | ||
| Q1 25 | 0.69× | 0.78× | ||
| Q4 24 | 0.73× | 0.74× | ||
| Q3 24 | 0.73× | 0.77× | ||
| Q2 24 | 0.57× | 0.79× | ||
| Q1 24 | 0.60× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $1.9B | $296.4M |
| 自由现金流率自由现金流/营收 | 113.4% | 15.5% |
| 资本支出强度资本支出/营收 | 45.4% | 2.6% |
| 现金转化率经营现金流/净利润 | 23.11× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $4.1B | $582.9M |
8季度趋势，按日历期对齐
经营现金流OXYRPM
| Q4 25 | $2.6B | $345.7M | ||
| Q3 25 | $2.8B | $237.5M | ||
| Q2 25 | $3.0B | $149.2M | ||
| Q1 25 | $2.1B | $91.5M | ||
| Q4 24 | $3.4B | $279.4M | ||
| Q3 24 | $3.7B | $248.1M | ||
| Q2 24 | $2.4B | $181.2M | ||
| Q1 24 | $2.0B | $173.4M |
自由现金流OXYRPM
| Q4 25 | $1.9B | $296.4M | ||
| Q3 25 | $1.0B | $175.0M | ||
| Q2 25 | $962.0M | $78.2M | ||
| Q1 25 | $240.0M | $33.3M | ||
| Q4 24 | $1.6B | $229.5M | ||
| Q3 24 | $2.0B | $197.3M | ||
| Q2 24 | $623.0M | $105.3M | ||
| Q1 24 | $224.0M | $124.6M |
自由现金流率OXYRPM
| Q4 25 | 113.4% | 15.5% | ||
| Q3 25 | 15.3% | 8.3% | ||
| Q2 25 | 15.2% | 3.8% | ||
| Q1 25 | 3.5% | 2.3% | ||
| Q4 24 | 23.0% | 12.4% | ||
| Q3 24 | 28.5% | 10.0% | ||
| Q2 24 | 9.2% | 5.2% | ||
| Q1 24 | 3.3% | 8.2% |
资本支出强度OXYRPM
| Q4 25 | 45.4% | 2.6% | ||
| Q3 25 | 26.5% | 3.0% | ||
| Q2 25 | 31.6% | 3.4% | ||
| Q1 25 | 27.6% | 3.9% | ||
| Q4 24 | 26.0% | 2.7% | ||
| Q3 24 | 24.0% | 2.6% | ||
| Q2 24 | 26.0% | 3.8% | ||
| Q1 24 | 26.5% | 3.2% |
现金转化率OXYRPM
| Q4 25 | 23.11× | 2.14× | ||
| Q3 25 | 3.31× | 1.04× | ||
| Q2 25 | 6.32× | 0.66× | ||
| Q1 25 | 2.27× | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | 3.23× | 1.09× | ||
| Q2 24 | 2.05× | 1.00× | ||
| Q1 24 | 2.26× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OXY
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
