vs
Ranpak Holdings Corp.（PACK）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是Ranpak Holdings Corp.的1.5倍（$143.3M vs $93.7M），Ranpak Holdings Corp.同比增速更快（2.3% vs 0.4%），过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs 0.0%）
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
PACK vs PDM — 直观对比
营收规模更大
PDM
是对方的1.5倍
$93.7M
营收增速更快
PACK
高出1.9%
0.4%
两年增速更快
PACK
近两年复合增速
0.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $93.7M | $143.3M |
| 净利润 | — | $-45.0M |
| 毛利率 | 39.0% | — |
| 营业利润率 | -1.0% | — |
| 净利率 | — | -31.4% |
| 营收同比 | 2.3% | 0.4% |
| 净利润同比 | — | -27.9% |
| 每股收益（稀释后） | $-0.11 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PACKPDM
| Q1 26 | — | $143.3M | ||
| Q4 25 | $93.7M | $142.9M | ||
| Q3 25 | $83.6M | $139.2M | ||
| Q2 25 | $77.8M | $140.3M | ||
| Q1 25 | $77.6M | $142.7M | ||
| Q4 24 | $91.6M | $143.2M | ||
| Q3 24 | $78.6M | $139.3M | ||
| Q2 24 | $72.8M | $143.3M |
净利润PACKPDM
| Q1 26 | — | $-45.0M | ||
| Q4 25 | — | $-43.2M | ||
| Q3 25 | $-10.4M | $-13.5M | ||
| Q2 25 | $-7.5M | $-16.8M | ||
| Q1 25 | $-10.9M | $-10.1M | ||
| Q4 24 | — | $-30.0M | ||
| Q3 24 | $-8.1M | $-11.5M | ||
| Q2 24 | $5.5M | $-9.8M |
毛利率PACKPDM
| Q1 26 | — | — | ||
| Q4 25 | 39.0% | — | ||
| Q3 25 | 41.1% | — | ||
| Q2 25 | 37.1% | — | ||
| Q1 25 | 39.8% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 43.5% | — |
营业利润率PACKPDM
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | — | ||
| Q3 25 | -6.8% | — | ||
| Q2 25 | -12.5% | — | ||
| Q1 25 | -10.3% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | -5.3% | — | ||
| Q2 24 | -7.1% | — |
净利率PACKPDM
| Q1 26 | — | -31.4% | ||
| Q4 25 | — | -30.3% | ||
| Q3 25 | -12.4% | -9.7% | ||
| Q2 25 | -9.6% | -12.0% | ||
| Q1 25 | -14.0% | -7.1% | ||
| Q4 24 | — | -20.9% | ||
| Q3 24 | -10.3% | -8.3% | ||
| Q2 24 | 7.6% | -6.8% |
每股收益（稀释后）PACKPDM
| Q1 26 | — | $-0.10 | ||
| Q4 25 | $-0.11 | $-0.34 | ||
| Q3 25 | $-0.12 | $-0.11 | ||
| Q2 25 | $-0.09 | $-0.14 | ||
| Q1 25 | $-0.13 | $-0.08 | ||
| Q4 24 | $-0.13 | $-0.25 | ||
| Q3 24 | $-0.10 | $-0.09 | ||
| Q2 24 | $0.07 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.0M | $2.3M |
| 总债务越低越好 | $401.9M | — |
| 股东权益账面价值 | $534.9M | $1.5B |
| 总资产 | $1.1B | $4.0B |
| 负债/权益比越低杠杆越低 | 0.75× | — |
8季度趋势，按日历期对齐
现金及短期投资PACKPDM
| Q1 26 | — | $2.3M | ||
| Q4 25 | $63.0M | $731.0K | ||
| Q3 25 | $49.9M | $3.0M | ||
| Q2 25 | $49.2M | $3.3M | ||
| Q1 25 | $65.5M | $2.9M | ||
| Q4 24 | $76.1M | $109.6M | ||
| Q3 24 | $69.5M | $133.6M | ||
| Q2 24 | $65.1M | $138.5M |
总债务PACKPDM
| Q1 26 | — | — | ||
| Q4 25 | $401.9M | $2.2B | ||
| Q3 25 | $403.1M | $2.2B | ||
| Q2 25 | $403.1M | $2.2B | ||
| Q1 25 | $405.2M | $2.2B | ||
| Q4 24 | $406.4M | $2.2B | ||
| Q3 24 | $403.2M | $2.2B | ||
| Q2 24 | $396.1M | $2.2B |
股东权益PACKPDM
| Q1 26 | — | $1.5B | ||
| Q4 25 | $534.9M | $1.5B | ||
| Q3 25 | $537.8M | $1.5B | ||
| Q2 25 | $539.0M | $1.5B | ||
| Q1 25 | $544.1M | $1.6B | ||
| Q4 24 | $548.1M | $1.6B | ||
| Q3 24 | $564.3M | $1.6B | ||
| Q2 24 | $566.2M | $1.7B |
总资产PACKPDM
| Q1 26 | — | $4.0B | ||
| Q4 25 | $1.1B | $4.0B | ||
| Q3 25 | $1.1B | $4.0B | ||
| Q2 25 | $1.1B | $4.0B | ||
| Q1 25 | $1.1B | $4.0B | ||
| Q4 24 | $1.1B | $4.1B | ||
| Q3 24 | $1.1B | $4.1B | ||
| Q2 24 | $1.1B | $4.2B |
负债/权益比PACKPDM
| Q1 26 | — | — | ||
| Q4 25 | 0.75× | 1.49× | ||
| Q3 25 | 0.75× | 1.43× | ||
| Q2 25 | 0.75× | 1.41× | ||
| Q1 25 | 0.74× | 1.40× | ||
| Q4 24 | 0.74× | 1.40× | ||
| Q3 24 | 0.71× | 1.36× | ||
| Q2 24 | 0.70× | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.5M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 110.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PACKPDM
| Q1 26 | — | — | ||
| Q4 25 | $19.5M | $140.6M | ||
| Q3 25 | $8.5M | $35.8M | ||
| Q2 25 | $-3.6M | $50.1M | ||
| Q1 25 | $-1.3M | $3.7M | ||
| Q4 24 | $6.5M | $198.1M | ||
| Q3 24 | $10.1M | $42.9M | ||
| Q2 24 | $19.6M | $66.8M |
资本支出强度PACKPDM
| Q1 26 | — | 110.3% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率PACKPDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.56× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
PDM
暂无分部数据
