vs
Ecovyst Inc.(ECVT)与Piedmont Realty Trust, Inc.(PDM)财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是Piedmont Realty Trust, Inc.的1.4倍($199.4M vs $143.3M),Ecovyst Inc.同比增速更快(34.0% vs 0.4%),过去两年Ecovyst Inc.的营收复合增速更高(18.7% vs 0.0%)
Ecovyst Inc.是一家全球可持续特种材料供应商,主营高性能催化剂与功能性添加剂的研发、生产,产品服务覆盖工业制造、消费品、环保等核心领域,助力全球客户提升运营效率、降低碳排放。
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
ECVT vs PDM — 直观对比
营收规模更大
ECVT
是对方的1.4倍
$143.3M
营收增速更快
ECVT
高出33.5%
0.4%
两年增速更快
ECVT
近两年复合增速
0.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $199.4M | $143.3M |
| 净利润 | — | $-45.0M |
| 毛利率 | 23.4% | — |
| 营业利润率 | 10.9% | — |
| 净利率 | — | -31.4% |
| 营收同比 | 34.0% | 0.4% |
| 净利润同比 | — | -27.9% |
| 每股收益(稀释后) | $0.06 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECVT
PDM
| Q1 26 | — | $143.3M | ||
| Q4 25 | $199.4M | $142.9M | ||
| Q3 25 | $204.9M | $139.2M | ||
| Q2 25 | $176.1M | $140.3M | ||
| Q1 25 | $143.1M | $142.7M | ||
| Q4 24 | $148.9M | $143.2M | ||
| Q3 24 | $153.9M | $139.3M | ||
| Q2 24 | $154.0M | $143.3M |
净利润
ECVT
PDM
| Q1 26 | — | $-45.0M | ||
| Q4 25 | — | $-43.2M | ||
| Q3 25 | $-79.3M | $-13.5M | ||
| Q2 25 | $6.0M | $-16.8M | ||
| Q1 25 | $-3.6M | $-10.1M | ||
| Q4 24 | — | $-30.0M | ||
| Q3 24 | $14.3M | $-11.5M | ||
| Q2 24 | $8.3M | $-9.8M |
毛利率
ECVT
PDM
| Q1 26 | — | — | ||
| Q4 25 | 23.4% | — | ||
| Q3 25 | 25.4% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 27.3% | — |
营业利润率
ECVT
PDM
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | — | ||
| Q3 25 | 13.8% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | -0.7% | — | ||
| Q4 24 | 15.1% | — | ||
| Q3 24 | 17.9% | — | ||
| Q2 24 | 14.1% | — |
净利率
ECVT
PDM
| Q1 26 | — | -31.4% | ||
| Q4 25 | — | -30.3% | ||
| Q3 25 | -38.7% | -9.7% | ||
| Q2 25 | 3.4% | -12.0% | ||
| Q1 25 | -2.5% | -7.1% | ||
| Q4 24 | — | -20.9% | ||
| Q3 24 | 9.3% | -8.3% | ||
| Q2 24 | 5.4% | -6.8% |
每股收益(稀释后)
ECVT
PDM
| Q1 26 | — | $-0.10 | ||
| Q4 25 | $0.06 | $-0.34 | ||
| Q3 25 | $-0.69 | $-0.11 | ||
| Q2 25 | $0.05 | $-0.14 | ||
| Q1 25 | $-0.03 | $-0.08 | ||
| Q4 24 | $-0.26 | $-0.25 | ||
| Q3 24 | $0.12 | $-0.09 | ||
| Q2 24 | $0.07 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $2.3M |
| 总债务越低越好 | $392.6M | — |
| 股东权益账面价值 | $603.4M | $1.5B |
| 总资产 | $1.3B | $4.0B |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势,按日历期对齐
现金及短期投资
ECVT
PDM
| Q1 26 | — | $2.3M | ||
| Q4 25 | $197.2M | $731.0K | ||
| Q3 25 | $82.0M | $3.0M | ||
| Q2 25 | $69.6M | $3.3M | ||
| Q1 25 | $127.5M | $2.9M | ||
| Q4 24 | $131.4M | $109.6M | ||
| Q3 24 | $123.5M | $133.6M | ||
| Q2 24 | $83.3M | $138.5M |
总债务
ECVT
PDM
| Q1 26 | — | — | ||
| Q4 25 | $392.6M | $2.2B | ||
| Q3 25 | $854.8M | $2.2B | ||
| Q2 25 | $856.6M | $2.2B | ||
| Q1 25 | $859.0M | $2.2B | ||
| Q4 24 | $860.8M | $2.2B | ||
| Q3 24 | $862.7M | $2.2B | ||
| Q2 24 | $862.4M | $2.2B |
股东权益
ECVT
PDM
| Q1 26 | — | $1.5B | ||
| Q4 25 | $603.4M | $1.5B | ||
| Q3 25 | $607.9M | $1.5B | ||
| Q2 25 | $692.4M | $1.5B | ||
| Q1 25 | $698.7M | $1.6B | ||
| Q4 24 | $700.5M | $1.6B | ||
| Q3 24 | $729.4M | $1.6B | ||
| Q2 24 | $717.3M | $1.7B |
总资产
ECVT
PDM
| Q1 26 | — | $4.0B | ||
| Q4 25 | $1.3B | $4.0B | ||
| Q3 25 | $1.7B | $4.0B | ||
| Q2 25 | $1.8B | $4.0B | ||
| Q1 25 | $1.8B | $4.0B | ||
| Q4 24 | $1.8B | $4.1B | ||
| Q3 24 | $1.8B | $4.1B | ||
| Q2 24 | $1.8B | $4.2B |
负债/权益比
ECVT
PDM
| Q1 26 | — | — | ||
| Q4 25 | 0.65× | 1.49× | ||
| Q3 25 | 1.41× | 1.43× | ||
| Q2 25 | 1.24× | 1.41× | ||
| Q1 25 | 1.23× | 1.40× | ||
| Q4 24 | 1.23× | 1.40× | ||
| Q3 24 | 1.18× | 1.36× | ||
| Q2 24 | 1.20× | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $41.8M | — |
| 自由现金流经营现金流 - 资本支出 | $22.9M | — |
| 自由现金流率自由现金流/营收 | 11.5% | — |
| 资本支出强度资本支出/营收 | 9.4% | 110.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | — |
8季度趋势,按日历期对齐
经营现金流
ECVT
PDM
| Q1 26 | — | — | ||
| Q4 25 | $41.8M | $140.6M | ||
| Q3 25 | $55.3M | $35.8M | ||
| Q2 25 | $33.0M | $50.1M | ||
| Q1 25 | $10.3M | $3.7M | ||
| Q4 24 | $43.5M | $198.1M | ||
| Q3 24 | $59.9M | $42.9M | ||
| Q2 24 | $10.0M | $66.8M |
自由现金流
ECVT
PDM
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | — | ||
| Q3 25 | $53.2M | — | ||
| Q2 25 | $7.8M | — | ||
| Q1 25 | $-14.0M | — | ||
| Q4 24 | $30.9M | — | ||
| Q3 24 | $53.6M | — | ||
| Q2 24 | $-9.3M | — |
自由现金流率
ECVT
PDM
| Q1 26 | — | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | -9.8% | — | ||
| Q4 24 | 20.7% | — | ||
| Q3 24 | 34.9% | — | ||
| Q2 24 | -6.1% | — |
资本支出强度
ECVT
PDM
| Q1 26 | — | 110.3% | ||
| Q4 25 | 9.4% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 14.4% | — | ||
| Q1 25 | 16.9% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 12.5% | — |
现金转化率
ECVT
PDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.52× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.21× | — | ||
| Q2 24 | 1.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
PDM
暂无分部数据