vs

UiPath, Inc.(PATH)与REV Group, Inc.(REVG)财务数据对比。点击上方公司名可切换其他公司

REV Group, Inc.的季度营收约是UiPath, Inc.的1.6倍($664.4M vs $411.1M),UiPath, Inc.净利率更高(48.4% vs 4.3%,领先44.0%),UiPath, Inc.同比增速更快(15.9% vs 11.1%),REV Group, Inc.自由现金流更多($53.7M vs $25.1M),过去两年REV Group, Inc.的营收复合增速更高(6.5% vs 0.7%)

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

REV Group是一家美国智能语音转文字服务提供商,总部位于旧金山和奥斯汀,成立于2010年,核心业务涵盖隐藏字幕制作、多语言字幕翻译及文字转录服务,曾获《PC Magazine》2018年编辑选择奖,2019年获评该杂志最佳转录服务提供商。

PATH vs REVG — 直观对比

营收规模更大
REVG
REVG
是对方的1.6倍
REVG
$664.4M
$411.1M
PATH
营收增速更快
PATH
PATH
高出4.8%
PATH
15.9%
11.1%
REVG
净利率更高
PATH
PATH
高出44.0%
PATH
48.4%
4.3%
REVG
自由现金流更多
REVG
REVG
多$28.6M
REVG
$53.7M
$25.1M
PATH
两年增速更快
REVG
REVG
近两年复合增速
REVG
6.5%
0.7%
PATH

损益表 — Q3 FY2026 vs Q4 FY2025

指标
PATH
PATH
REVG
REVG
营收
$411.1M
$664.4M
净利润
$198.8M
$28.9M
毛利率
83.3%
15.4%
营业利润率
3.2%
7.1%
净利率
48.4%
4.3%
营收同比
15.9%
11.1%
净利润同比
1966.2%
-30.7%
每股收益(稀释后)
$0.37
$0.57

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
PATH
PATH
REVG
REVG
Q4 25
$411.1M
$664.4M
Q3 25
$361.7M
$644.9M
Q2 25
$356.6M
$629.1M
Q1 25
$423.6M
$525.1M
Q4 24
$354.7M
$597.9M
Q3 24
$316.3M
$579.4M
Q2 24
$335.1M
$616.9M
Q1 24
$405.3M
$586.0M
净利润
PATH
PATH
REVG
REVG
Q4 25
$198.8M
$28.9M
Q3 25
$1.6M
$29.1M
Q2 25
$-22.6M
$19.0M
Q1 25
$51.8M
$18.2M
Q4 24
$-10.7M
$41.7M
Q3 24
$-86.1M
$18.0M
Q2 24
$-28.7M
$15.2M
Q1 24
$33.9M
$182.7M
毛利率
PATH
PATH
REVG
REVG
Q4 25
83.3%
15.4%
Q3 25
82.2%
15.8%
Q2 25
82.1%
15.2%
Q1 25
84.8%
13.3%
Q4 24
82.0%
13.2%
Q3 24
80.0%
13.5%
Q2 24
83.5%
12.5%
Q1 24
86.8%
10.7%
营业利润率
PATH
PATH
REVG
REVG
Q4 25
3.2%
7.1%
Q3 25
-5.6%
8.8%
Q2 25
-4.6%
7.9%
Q1 25
7.9%
5.3%
Q4 24
-12.2%
5.8%
Q3 24
-32.7%
4.9%
Q2 24
-14.8%
3.7%
Q1 24
3.7%
-1.1%
净利率
PATH
PATH
REVG
REVG
Q4 25
48.4%
4.3%
Q3 25
0.4%
4.5%
Q2 25
-6.3%
3.0%
Q1 25
12.2%
3.5%
Q4 24
-3.0%
7.0%
Q3 24
-27.2%
3.1%
Q2 24
-8.6%
2.5%
Q1 24
8.4%
31.2%
每股收益(稀释后)
PATH
PATH
REVG
REVG
Q4 25
$0.37
$0.57
Q3 25
$0.00
$0.59
Q2 25
$-0.04
$0.38
Q1 25
$0.09
$0.35
Q4 24
$-0.02
$1.03
Q3 24
$-0.15
$0.35
Q2 24
$-0.05
$0.28
Q1 24
$0.07
$3.06

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
PATH
PATH
REVG
REVG
现金及短期投资手头流动性
$1.4B
$34.7M
总债务越低越好
股东权益账面价值
$1.9B
$416.3M
总资产
$2.9B
$1.2B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
PATH
PATH
REVG
REVG
Q4 25
$1.4B
$34.7M
Q3 25
$1.4B
$36.0M
Q2 25
$1.6B
$28.8M
Q1 25
$1.6B
$31.6M
Q4 24
$1.6B
$24.6M
Q3 24
$1.7B
$50.5M
Q2 24
$1.9B
$38.2M
Q1 24
$1.9B
$87.9M
股东权益
PATH
PATH
REVG
REVG
Q4 25
$1.9B
$416.3M
Q3 25
$1.7B
$387.3M
Q2 25
$1.7B
$357.8M
Q1 25
$1.8B
$428.8M
Q4 24
$1.7B
$435.1M
Q3 24
$1.8B
$394.6M
Q2 24
$2.0B
$379.7M
Q1 24
$2.0B
$496.1M
总资产
PATH
PATH
REVG
REVG
Q4 25
$2.9B
$1.2B
Q3 25
$2.6B
$1.2B
Q2 25
$2.6B
$1.2B
Q1 25
$2.9B
$1.2B
Q4 24
$2.7B
$1.2B
Q3 24
$2.7B
$1.3B
Q2 24
$2.8B
$1.3B
Q1 24
$3.0B
$1.4B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
PATH
PATH
REVG
REVG
经营现金流最新季度
$28.3M
$76.9M
自由现金流经营现金流 - 资本支出
$25.1M
$53.7M
自由现金流率自由现金流/营收
6.1%
8.1%
资本支出强度资本支出/营收
0.8%
3.5%
现金转化率经营现金流/净利润
0.14×
2.66×
过去12个月自由现金流最近4个季度
$190.0M

8季度趋势,按日历期对齐

经营现金流
PATH
PATH
REVG
REVG
Q4 25
$28.3M
$76.9M
Q3 25
$41.6M
$60.3M
Q2 25
$119.0M
$117.0M
Q1 25
$146.1M
$-13.1M
Q4 24
$28.1M
$68.6M
Q3 24
$46.4M
$14.4M
Q2 24
$100.0M
$40.1M
Q1 24
$145.6M
$-69.7M
自由现金流
PATH
PATH
REVG
REVG
Q4 25
$25.1M
$53.7M
Q3 25
$48.7M
Q2 25
$106.2M
$105.6M
Q1 25
$138.7M
$-18.0M
Q4 24
$23.2M
$63.3M
Q3 24
$45.0M
$8.5M
Q2 24
$98.8M
$34.2M
Q1 24
$141.8M
$-80.2M
自由现金流率
PATH
PATH
REVG
REVG
Q4 25
6.1%
8.1%
Q3 25
7.6%
Q2 25
29.8%
16.8%
Q1 25
32.7%
-3.4%
Q4 24
6.5%
10.6%
Q3 24
14.2%
1.5%
Q2 24
29.5%
5.5%
Q1 24
35.0%
-13.7%
资本支出强度
PATH
PATH
REVG
REVG
Q4 25
0.8%
3.5%
Q3 25
0.0%
1.8%
Q2 25
3.6%
1.8%
Q1 25
1.7%
0.9%
Q4 24
1.4%
0.9%
Q3 24
0.4%
1.0%
Q2 24
0.4%
1.0%
Q1 24
0.9%
1.8%
现金转化率
PATH
PATH
REVG
REVG
Q4 25
0.14×
2.66×
Q3 25
26.25×
2.07×
Q2 25
6.16×
Q1 25
2.82×
-0.72×
Q4 24
1.65×
Q3 24
0.80×
Q2 24
2.64×
Q1 24
4.29×
-0.38×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

REVG
REVG

Specialty Vehicles$507.4M76%
Recreational Vehicles$157.2M24%

相关对比