vs

UiPath, Inc.(PATH)与SCANSOURCE, INC.(SCSC)财务数据对比。点击上方公司名可切换其他公司

SCANSOURCE, INC.的季度营收约是UiPath, Inc.的1.9倍($766.5M vs $411.1M),UiPath, Inc.净利率更高(48.4% vs 2.2%,领先46.2%),UiPath, Inc.同比增速更快(15.9% vs 2.5%),SCANSOURCE, INC.自由现金流更多($28.9M vs $25.1M),过去两年SCANSOURCE, INC.的营收复合增速更高(0.9% vs 0.7%)

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

ScanSource是全球领先的专业技术分销商,主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案,面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户,覆盖零售、医疗、工业、公共部门等领域。

PATH vs SCSC — 直观对比

营收规模更大
SCSC
SCSC
是对方的1.9倍
SCSC
$766.5M
$411.1M
PATH
营收增速更快
PATH
PATH
高出13.4%
PATH
15.9%
2.5%
SCSC
净利率更高
PATH
PATH
高出46.2%
PATH
48.4%
2.2%
SCSC
自由现金流更多
SCSC
SCSC
多$3.8M
SCSC
$28.9M
$25.1M
PATH
两年增速更快
SCSC
SCSC
近两年复合增速
SCSC
0.9%
0.7%
PATH

损益表 — Q3 FY2026 vs Q2 FY2026

指标
PATH
PATH
SCSC
SCSC
营收
$411.1M
$766.5M
净利润
$198.8M
$16.5M
毛利率
83.3%
13.4%
营业利润率
3.2%
2.3%
净利率
48.4%
2.2%
营收同比
15.9%
2.5%
净利润同比
1966.2%
-3.3%
每股收益(稀释后)
$0.37
$0.75

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
PATH
PATH
SCSC
SCSC
Q4 25
$411.1M
$766.5M
Q3 25
$361.7M
$739.6M
Q2 25
$356.6M
$812.9M
Q1 25
$423.6M
$704.8M
Q4 24
$354.7M
$747.5M
Q3 24
$316.3M
$775.6M
Q2 24
$335.1M
$746.1M
Q1 24
$405.3M
$752.6M
净利润
PATH
PATH
SCSC
SCSC
Q4 25
$198.8M
$16.5M
Q3 25
$1.6M
$19.9M
Q2 25
$-22.6M
$20.1M
Q1 25
$51.8M
$17.4M
Q4 24
$-10.7M
$17.1M
Q3 24
$-86.1M
$17.0M
Q2 24
$-28.7M
$16.1M
Q1 24
$33.9M
$12.8M
毛利率
PATH
PATH
SCSC
SCSC
Q4 25
83.3%
13.4%
Q3 25
82.2%
14.5%
Q2 25
82.1%
12.9%
Q1 25
84.8%
14.2%
Q4 24
82.0%
13.6%
Q3 24
80.0%
13.1%
Q2 24
83.5%
13.0%
Q1 24
86.8%
12.6%
营业利润率
PATH
PATH
SCSC
SCSC
Q4 25
3.2%
2.3%
Q3 25
-5.6%
3.5%
Q2 25
-4.6%
3.3%
Q1 25
7.9%
3.2%
Q4 24
-12.2%
2.5%
Q3 24
-32.7%
2.3%
Q2 24
-14.8%
2.9%
Q1 24
3.7%
2.3%
净利率
PATH
PATH
SCSC
SCSC
Q4 25
48.4%
2.2%
Q3 25
0.4%
2.7%
Q2 25
-6.3%
2.5%
Q1 25
12.2%
2.5%
Q4 24
-3.0%
2.3%
Q3 24
-27.2%
2.2%
Q2 24
-8.6%
2.2%
Q1 24
8.4%
1.7%
每股收益(稀释后)
PATH
PATH
SCSC
SCSC
Q4 25
$0.37
$0.75
Q3 25
$0.00
$0.89
Q2 25
$-0.04
$0.87
Q1 25
$0.09
$0.74
Q4 24
$-0.02
$0.70
Q3 24
$-0.15
$0.69
Q2 24
$-0.05
$0.66
Q1 24
$0.07
$0.50

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
PATH
PATH
SCSC
SCSC
现金及短期投资手头流动性
$1.4B
$83.5M
总债务越低越好
股东权益账面价值
$1.9B
$910.9M
总资产
$2.9B
$1.7B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
PATH
PATH
SCSC
SCSC
Q4 25
$1.4B
$83.5M
Q3 25
$1.4B
$124.9M
Q2 25
$1.6B
$126.2M
Q1 25
$1.6B
$146.3M
Q4 24
$1.6B
$110.5M
Q3 24
$1.7B
$145.0M
Q2 24
$1.9B
$185.5M
Q1 24
$1.9B
$159.1M
股东权益
PATH
PATH
SCSC
SCSC
Q4 25
$1.9B
$910.9M
Q3 25
$1.7B
$914.0M
Q2 25
$1.7B
$906.4M
Q1 25
$1.8B
$901.7M
Q4 24
$1.7B
$900.7M
Q3 24
$1.8B
$920.9M
Q2 24
$2.0B
$924.3M
Q1 24
$2.0B
$944.1M
总资产
PATH
PATH
SCSC
SCSC
Q4 25
$2.9B
$1.7B
Q3 25
$2.6B
$1.7B
Q2 25
$2.6B
$1.8B
Q1 25
$2.9B
$1.7B
Q4 24
$2.7B
$1.7B
Q3 24
$2.7B
$1.8B
Q2 24
$2.8B
$1.8B
Q1 24
$3.0B
$1.8B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
PATH
PATH
SCSC
SCSC
经营现金流最新季度
$28.3M
$30.8M
自由现金流经营现金流 - 资本支出
$25.1M
$28.9M
自由现金流率自由现金流/营收
6.1%
3.8%
资本支出强度资本支出/营收
0.8%
0.3%
现金转化率经营现金流/净利润
0.14×
1.87×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
PATH
PATH
SCSC
SCSC
Q4 25
$28.3M
$30.8M
Q3 25
$41.6M
$23.2M
Q2 25
$119.0M
Q1 25
$146.1M
$66.1M
Q4 24
$28.1M
$-6.2M
Q3 24
$46.4M
$44.8M
Q2 24
$100.0M
Q1 24
$145.6M
$160.2M
自由现金流
PATH
PATH
SCSC
SCSC
Q4 25
$25.1M
$28.9M
Q3 25
$20.8M
Q2 25
$106.2M
Q1 25
$138.7M
$64.6M
Q4 24
$23.2M
$-8.2M
Q3 24
$45.0M
$42.5M
Q2 24
$98.8M
Q1 24
$141.8M
$157.7M
自由现金流率
PATH
PATH
SCSC
SCSC
Q4 25
6.1%
3.8%
Q3 25
2.8%
Q2 25
29.8%
Q1 25
32.7%
9.2%
Q4 24
6.5%
-1.1%
Q3 24
14.2%
5.5%
Q2 24
29.5%
Q1 24
35.0%
21.0%
资本支出强度
PATH
PATH
SCSC
SCSC
Q4 25
0.8%
0.3%
Q3 25
0.0%
0.3%
Q2 25
3.6%
0.3%
Q1 25
1.7%
0.2%
Q4 24
1.4%
0.3%
Q3 24
0.4%
0.3%
Q2 24
0.4%
0.2%
Q1 24
0.9%
0.3%
现金转化率
PATH
PATH
SCSC
SCSC
Q4 25
0.14×
1.87×
Q3 25
26.25×
1.17×
Q2 25
Q1 25
2.82×
3.79×
Q4 24
-0.36×
Q3 24
2.64×
Q2 24
Q1 24
4.29×
12.51×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

SCSC
SCSC

Products And Services$723.4M94%
Intelisys Advisory$25.0M3%
Recurring Revenue$18.2M2%

相关对比