vs
PATRICK INDUSTRIES INC（PATK）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
PATRICK INDUSTRIES INC的季度营收约是RANGE RESOURCES CORP的1.2倍（$924.2M vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 3.1%，领先19.6%），RANGE RESOURCES CORP同比增速更快（18.0% vs 9.2%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs -0.5%）
安杜里尔工业是一家美国国防科技企业，专注于先进自主系统的研发，其技术产品多应用于国防安全相关领域，在智能防务解决方案赛道具备行业竞争力。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
PATK vs RRC — 直观对比
营收规模更大
PATK
是对方的1.2倍
$786.9M
营收增速更快
RRC
高出8.8%
9.2%
净利率更高
RRC
高出19.6%
3.1%
两年增速更快
RRC
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $924.2M | $786.9M |
| 净利润 | $29.1M | $179.1M |
| 毛利率 | 23.0% | 94.5% |
| 营业利润率 | 6.2% | — |
| 净利率 | 3.1% | 22.8% |
| 营收同比 | 9.2% | 18.0% |
| 净利润同比 | 99.7% | 88.8% |
| 每股收益（稀释后） | $0.82 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PATKRRC
| Q4 25 | $924.2M | $786.9M | ||
| Q3 25 | $975.6M | $655.3M | ||
| Q2 25 | $1.0B | $699.6M | ||
| Q1 25 | $1.0B | $846.3M | ||
| Q4 24 | $846.1M | $667.0M | ||
| Q3 24 | $919.4M | $567.9M | ||
| Q2 24 | $1.0B | $513.2M | ||
| Q1 24 | $933.5M | $598.8M |
净利润PATKRRC
| Q4 25 | $29.1M | $179.1M | ||
| Q3 25 | $35.3M | $144.3M | ||
| Q2 25 | $32.4M | $237.6M | ||
| Q1 25 | $38.2M | $97.1M | ||
| Q4 24 | $14.6M | $94.8M | ||
| Q3 24 | $40.9M | $50.7M | ||
| Q2 24 | $47.9M | $28.7M | ||
| Q1 24 | $35.1M | $92.1M |
毛利率PATKRRC
| Q4 25 | 23.0% | 94.5% | ||
| Q3 25 | 22.6% | 92.5% | ||
| Q2 25 | 23.9% | 95.0% | ||
| Q1 25 | 22.8% | 93.1% | ||
| Q4 24 | 22.1% | 93.7% | ||
| Q3 24 | 23.1% | 94.3% | ||
| Q2 24 | 22.8% | 93.4% | ||
| Q1 24 | 21.9% | 94.7% |
营业利润率PATKRRC
| Q4 25 | 6.2% | — | ||
| Q3 25 | 6.8% | — | ||
| Q2 25 | 8.3% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 8.1% | — | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | 6.4% | — |
净利率PATKRRC
| Q4 25 | 3.1% | 22.8% | ||
| Q3 25 | 3.6% | 22.0% | ||
| Q2 25 | 3.1% | 34.0% | ||
| Q1 25 | 3.8% | 11.5% | ||
| Q4 24 | 1.7% | 14.2% | ||
| Q3 24 | 4.4% | 8.9% | ||
| Q2 24 | 4.7% | 5.6% | ||
| Q1 24 | 3.8% | 15.4% |
每股收益（稀释后）PATKRRC
| Q4 25 | $0.82 | $0.75 | ||
| Q3 25 | $1.01 | $0.60 | ||
| Q2 25 | $0.96 | $0.99 | ||
| Q1 25 | $1.11 | $0.40 | ||
| Q4 24 | $-1.44 | $0.38 | ||
| Q3 24 | $1.80 | $0.21 | ||
| Q2 24 | $2.16 | $0.12 | ||
| Q1 24 | $1.59 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.4M | $204.0K |
| 总债务越低越好 | $1.3B | $1.2B |
| 股东权益账面价值 | $1.2B | $4.3B |
| 总资产 | $3.1B | $7.4B |
| 负债/权益比越低杠杆越低 | 1.10× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资PATKRRC
| Q4 25 | $26.4M | $204.0K | ||
| Q3 25 | $20.7M | $175.0K | ||
| Q2 25 | $22.0M | $134.0K | ||
| Q1 25 | $86.6M | $344.6M | ||
| Q4 24 | $33.6M | $304.5M | ||
| Q3 24 | $52.6M | $277.4M | ||
| Q2 24 | $44.0M | $251.1M | ||
| Q1 24 | $17.6M | $343.1M |
总债务PATKRRC
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益PATKRRC
| Q4 25 | $1.2B | $4.3B | ||
| Q3 25 | $1.2B | $4.2B | ||
| Q2 25 | $1.1B | $4.1B | ||
| Q1 25 | $1.1B | $3.9B | ||
| Q4 24 | $1.1B | $3.9B | ||
| Q3 24 | $1.1B | $3.9B | ||
| Q2 24 | $1.1B | $3.9B | ||
| Q1 24 | $1.1B | $3.8B |
总资产PATKRRC
| Q4 25 | $3.1B | $7.4B | ||
| Q3 25 | $3.1B | $7.2B | ||
| Q2 25 | $3.1B | $7.1B | ||
| Q1 25 | $3.2B | $7.4B | ||
| Q4 24 | $3.0B | $7.3B | ||
| Q3 24 | $3.1B | $7.2B | ||
| Q2 24 | $3.0B | $7.3B | ||
| Q1 24 | $3.0B | $7.4B |
负债/权益比PATKRRC
| Q4 25 | 1.10× | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | 1.18× | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.8M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $112.7M | — |
| 自由现金流率自由现金流/营收 | 12.2% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | 4.50× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $246.5M | — |
8季度趋势，按日历期对齐
经营现金流PATKRRC
| Q4 25 | $130.8M | $257.5M | ||
| Q3 25 | $9.1M | $247.5M | ||
| Q2 25 | $149.4M | $336.2M | ||
| Q1 25 | $40.1M | $330.1M | ||
| Q4 24 | $102.7M | $217.9M | ||
| Q3 24 | $51.5M | $245.9M | ||
| Q2 24 | $137.5M | $148.8M | ||
| Q1 24 | $35.2M | $331.9M |
自由现金流PATKRRC
| Q4 25 | $112.7M | — | ||
| Q3 25 | $-17.2M | — | ||
| Q2 25 | $131.1M | — | ||
| Q1 25 | $19.9M | — | ||
| Q4 24 | $77.2M | — | ||
| Q3 24 | $33.7M | — | ||
| Q2 24 | $120.6M | — | ||
| Q1 24 | $19.7M | — |
自由现金流率PATKRRC
| Q4 25 | 12.2% | — | ||
| Q3 25 | -1.8% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 11.9% | — | ||
| Q1 24 | 2.1% | — |
资本支出强度PATKRRC
| Q4 25 | 2.0% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.7% | — |
现金转化率PATKRRC
| Q4 25 | 4.50× | 1.44× | ||
| Q3 25 | 0.26× | 1.72× | ||
| Q2 25 | 4.61× | 1.42× | ||
| Q1 25 | 1.05× | 3.40× | ||
| Q4 24 | 7.05× | 2.30× | ||
| Q3 24 | 1.26× | 4.85× | ||
| Q2 24 | 2.87× | 5.18× | ||
| Q1 24 | 1.00× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PATK
| Recreational Vehicle | $276.3M | 30% |
| Distribution | $222.4M | 24% |
| Marine | $141.9M | 15% |
| Industrial | $110.8M | 12% |
| Powersports | $104.8M | 11% |
| Manufactured Housing | $67.9M | 7% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
