vs
PATRICK INDUSTRIES INC（PATK）与Revvity（RVTY）财务数据对比。点击上方公司名可切换其他公司
PATRICK INDUSTRIES INC的季度营收约是Revvity的1.2倍（$924.2M vs $772.1M），Revvity净利率更高（12.7% vs 3.1%，领先9.6%），PATRICK INDUSTRIES INC同比增速更快（9.2% vs 5.9%），Revvity自由现金流更多（$161.8M vs $112.7M），过去两年Revvity的营收复合增速更高（9.0% vs -0.5%）
安杜里尔工业是一家美国国防科技企业，专注于先进自主系统的研发，其技术产品多应用于国防安全相关领域，在智能防务解决方案赛道具备行业竞争力。
Revvity是一家美国生命科学与诊断领域企业，主要服务制药、生物技术行业客户，重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案，其前身为业务布局多元的老牌企业珀金埃尔默。
PATK vs RVTY — 直观对比
营收规模更大
PATK
是对方的1.2倍
$772.1M
营收增速更快
PATK
高出3.4%
5.9%
净利率更高
RVTY
高出9.6%
3.1%
自由现金流更多
RVTY
多$49.1M
$112.7M
两年增速更快
RVTY
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $924.2M | $772.1M |
| 净利润 | $29.1M | $98.4M |
| 毛利率 | 23.0% | — |
| 营业利润率 | 6.2% | 14.5% |
| 净利率 | 3.1% | 12.7% |
| 营收同比 | 9.2% | 5.9% |
| 净利润同比 | 99.7% | 3.9% |
| 每股收益（稀释后） | $0.82 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PATKRVTY
| Q4 25 | $924.2M | $772.1M | ||
| Q3 25 | $975.6M | $698.9M | ||
| Q2 25 | $1.0B | $720.3M | ||
| Q1 25 | $1.0B | $664.8M | ||
| Q4 24 | $846.1M | $729.4M | ||
| Q3 24 | $919.4M | $684.0M | ||
| Q2 24 | $1.0B | $691.7M | ||
| Q1 24 | $933.5M | $649.9M |
净利润PATKRVTY
| Q4 25 | $29.1M | $98.4M | ||
| Q3 25 | $35.3M | $46.7M | ||
| Q2 25 | $32.4M | $53.9M | ||
| Q1 25 | $38.2M | $42.2M | ||
| Q4 24 | $14.6M | $94.6M | ||
| Q3 24 | $40.9M | $94.4M | ||
| Q2 24 | $47.9M | $55.4M | ||
| Q1 24 | $35.1M | $26.0M |
毛利率PATKRVTY
| Q4 25 | 23.0% | — | ||
| Q3 25 | 22.6% | 53.6% | ||
| Q2 25 | 23.9% | 54.5% | ||
| Q1 25 | 22.8% | 56.5% | ||
| Q4 24 | 22.1% | — | ||
| Q3 24 | 23.1% | 56.3% | ||
| Q2 24 | 22.8% | 55.7% | ||
| Q1 24 | 21.9% | 54.6% |
营业利润率PATKRVTY
| Q4 25 | 6.2% | 14.5% | ||
| Q3 25 | 6.8% | 11.7% | ||
| Q2 25 | 8.3% | 12.6% | ||
| Q1 25 | 6.5% | 10.9% | ||
| Q4 24 | 4.7% | 16.3% | ||
| Q3 24 | 8.1% | 14.3% | ||
| Q2 24 | 8.3% | 12.4% | ||
| Q1 24 | 6.4% | 6.8% |
净利率PATKRVTY
| Q4 25 | 3.1% | 12.7% | ||
| Q3 25 | 3.6% | 6.7% | ||
| Q2 25 | 3.1% | 7.5% | ||
| Q1 25 | 3.8% | 6.4% | ||
| Q4 24 | 1.7% | 13.0% | ||
| Q3 24 | 4.4% | 13.8% | ||
| Q2 24 | 4.7% | 8.0% | ||
| Q1 24 | 3.8% | 4.0% |
每股收益（稀释后）PATKRVTY
| Q4 25 | $0.82 | $0.86 | ||
| Q3 25 | $1.01 | $0.40 | ||
| Q2 25 | $0.96 | $0.46 | ||
| Q1 25 | $1.11 | $0.35 | ||
| Q4 24 | $-1.44 | $0.77 | ||
| Q3 24 | $1.80 | $0.77 | ||
| Q2 24 | $2.16 | $0.45 | ||
| Q1 24 | $1.59 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.4M | $919.9M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $1.2B | $7.3B |
| 总资产 | $3.1B | $12.2B |
| 负债/权益比越低杠杆越低 | 1.10× | — |
8季度趋势，按日历期对齐
现金及短期投资PATKRVTY
| Q4 25 | $26.4M | $919.9M | ||
| Q3 25 | $20.7M | $931.4M | ||
| Q2 25 | $22.0M | $991.8M | ||
| Q1 25 | $86.6M | $1.1B | ||
| Q4 24 | $33.6M | $1.2B | ||
| Q3 24 | $52.6M | $1.2B | ||
| Q2 24 | $44.0M | $2.0B | ||
| Q1 24 | $17.6M | $1.7B |
总债务PATKRVTY
| Q4 25 | $1.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PATKRVTY
| Q4 25 | $1.2B | $7.3B | ||
| Q3 25 | $1.2B | $7.4B | ||
| Q2 25 | $1.1B | $7.6B | ||
| Q1 25 | $1.1B | $7.6B | ||
| Q4 24 | $1.1B | $7.7B | ||
| Q3 24 | $1.1B | $7.9B | ||
| Q2 24 | $1.1B | $7.9B | ||
| Q1 24 | $1.1B | $7.8B |
总资产PATKRVTY
| Q4 25 | $3.1B | $12.2B | ||
| Q3 25 | $3.1B | $12.1B | ||
| Q2 25 | $3.1B | $12.4B | ||
| Q1 25 | $3.2B | $12.4B | ||
| Q4 24 | $3.0B | $12.4B | ||
| Q3 24 | $3.1B | $12.8B | ||
| Q2 24 | $3.0B | $13.4B | ||
| Q1 24 | $3.0B | $13.4B |
负债/权益比PATKRVTY
| Q4 25 | 1.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.8M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $112.7M | $161.8M |
| 自由现金流率自由现金流/营收 | 12.2% | 21.0% |
| 资本支出强度资本支出/营收 | 2.0% | 2.6% |
| 现金转化率经营现金流/净利润 | 4.50× | 1.85× |
| 过去12个月自由现金流最近4个季度 | $246.5M | $509.4M |
8季度趋势，按日历期对齐
经营现金流PATKRVTY
| Q4 25 | $130.8M | $182.0M | ||
| Q3 25 | $9.1M | $138.5M | ||
| Q2 25 | $149.4M | $134.3M | ||
| Q1 25 | $40.1M | $128.2M | ||
| Q4 24 | $102.7M | $174.2M | ||
| Q3 24 | $51.5M | $147.9M | ||
| Q2 24 | $137.5M | $158.6M | ||
| Q1 24 | $35.2M | $147.6M |
自由现金流PATKRVTY
| Q4 25 | $112.7M | $161.8M | ||
| Q3 25 | $-17.2M | $120.0M | ||
| Q2 25 | $131.1M | $115.5M | ||
| Q1 25 | $19.9M | $112.2M | ||
| Q4 24 | $77.2M | $149.8M | ||
| Q3 24 | $33.7M | $125.6M | ||
| Q2 24 | $120.6M | $136.6M | ||
| Q1 24 | $19.7M | $129.7M |
自由现金流率PATKRVTY
| Q4 25 | 12.2% | 21.0% | ||
| Q3 25 | -1.8% | 17.2% | ||
| Q2 25 | 12.5% | 16.0% | ||
| Q1 25 | 2.0% | 16.9% | ||
| Q4 24 | 9.1% | 20.5% | ||
| Q3 24 | 3.7% | 18.4% | ||
| Q2 24 | 11.9% | 19.7% | ||
| Q1 24 | 2.1% | 20.0% |
资本支出强度PATKRVTY
| Q4 25 | 2.0% | 2.6% | ||
| Q3 25 | 2.7% | 2.6% | ||
| Q2 25 | 1.7% | 2.6% | ||
| Q1 25 | 2.0% | 2.4% | ||
| Q4 24 | 3.0% | 3.4% | ||
| Q3 24 | 1.9% | 3.3% | ||
| Q2 24 | 1.7% | 3.2% | ||
| Q1 24 | 1.7% | 2.7% |
现金转化率PATKRVTY
| Q4 25 | 4.50× | 1.85× | ||
| Q3 25 | 0.26× | 2.97× | ||
| Q2 25 | 4.61× | 2.49× | ||
| Q1 25 | 1.05× | 3.03× | ||
| Q4 24 | 7.05× | 1.84× | ||
| Q3 24 | 1.26× | 1.57× | ||
| Q2 24 | 2.87× | 2.87× | ||
| Q1 24 | 1.00× | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PATK
| Recreational Vehicle | $276.3M | 30% |
| Distribution | $222.4M | 24% |
| Marine | $141.9M | 15% |
| Industrial | $110.8M | 12% |
| Powersports | $104.8M | 11% |
| Manufactured Housing | $67.9M | 7% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |
