vs
Paychex（PAYX）与罗杰斯通信（RCI）财务数据对比。点击上方公司名可切换其他公司
Paychex的季度营收约是罗杰斯通信的1.5倍（$1.5B vs $978.2M）
Paychex是美国知名人力资源服务提供商，1971年成立，总部位于纽约州罗切斯特，面向中小微企业提供薪资管理、人力资源外包、员工福利外包等服务。目前在美欧地区拥有超100个办事处，服务约80万家薪资客户，位列《财富》500强第681位。
罗杰斯通信是加拿大知名通信与媒体企业，总部位于安大略省多伦多市，核心业务覆盖无线通信、有线电视、固定电话及互联网服务，同时持有大量电信、大众媒体及职业体育领域的相关资产。
PAYX vs RCI — 直观对比
营收规模更大
PAYX
是对方的1.5倍
$978.2M
损益表 — Q2 FY2026 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $978.2M |
| 净利润 | $395.4M | — |
| 毛利率 | 72.6% | — |
| 营业利润率 | 38.0% | — |
| 净利率 | 26.3% | — |
| 营收同比 | 17.4% | — |
| 净利润同比 | -4.4% | — |
| 每股收益（稀释后） | $1.10 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PAYXRCI
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
净利润PAYXRCI
| Q4 25 | $395.4M | — | ||
| Q3 25 | $383.8M | — | ||
| Q2 25 | $297.2M | — | ||
| Q1 25 | $519.3M | — | ||
| Q4 24 | $413.4M | — | ||
| Q3 24 | $427.4M | — | ||
| Q2 24 | $379.9M | — | ||
| Q1 24 | $498.6M | — |
毛利率PAYXRCI
| Q4 25 | 72.6% | — | ||
| Q3 25 | 72.3% | — | ||
| Q2 25 | 71.5% | — | ||
| Q1 25 | 73.6% | — | ||
| Q4 24 | 70.4% | — | ||
| Q3 24 | 70.3% | — | ||
| Q2 24 | 70.1% | — | ||
| Q1 24 | 72.8% | — |
营业利润率PAYXRCI
| Q4 25 | 38.0% | — | ||
| Q3 25 | 36.3% | — | ||
| Q2 25 | 31.2% | — | ||
| Q1 25 | 47.2% | — | ||
| Q4 24 | 42.0% | — | ||
| Q3 24 | 42.7% | — | ||
| Q2 24 | 38.3% | — | ||
| Q1 24 | 46.6% | — |
净利率PAYXRCI
| Q4 25 | 26.3% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 21.5% | — | ||
| Q1 25 | 35.4% | — | ||
| Q4 24 | 32.3% | — | ||
| Q3 24 | 33.4% | — | ||
| Q2 24 | 30.2% | — | ||
| Q1 24 | 35.7% | — |
每股收益（稀释后）PAYXRCI
| Q4 25 | $1.10 | — | ||
| Q3 25 | $1.06 | — | ||
| Q2 25 | $0.83 | — | ||
| Q1 25 | $1.43 | — | ||
| Q4 24 | $1.14 | — | ||
| Q3 24 | $1.18 | — | ||
| Q2 24 | $1.05 | — | ||
| Q1 24 | $1.38 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | — |
| 总债务越低越好 | $5.0B | — |
| 股东权益账面价值 | $3.9B | — |
| 总资产 | $16.5B | — |
| 负债/权益比越低杠杆越低 | 1.28× | — |
8季度趋势，按日历期对齐
现金及短期投资PAYXRCI
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.7B | — |
总债务PAYXRCI
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $798.6M | — | ||
| Q1 24 | — | — |
股东权益PAYXRCI
| Q4 25 | $3.9B | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $4.1B | — | ||
| Q1 25 | $4.1B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $3.9B | — | ||
| Q2 24 | $3.8B | — | ||
| Q1 24 | $3.7B | — |
总资产PAYXRCI
| Q4 25 | $16.5B | — | ||
| Q3 25 | $16.7B | — | ||
| Q2 25 | $16.6B | — | ||
| Q1 25 | $11.2B | — | ||
| Q4 24 | $10.6B | — | ||
| Q3 24 | $10.5B | — | ||
| Q2 24 | $10.4B | — | ||
| Q1 24 | $13.0B | — |
负债/权益比PAYXRCI
| Q4 25 | 1.28× | — | ||
| Q3 25 | 1.25× | — | ||
| Q2 25 | 1.20× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $444.9M | — |
| 自由现金流经营现金流 - 资本支出 | $382.8M | — |
| 自由现金流率自由现金流/营收 | 25.5% | — |
| 资本支出强度资本支出/营收 | 4.1% | — |
| 现金转化率经营现金流/净利润 | 1.13× | — |
| 过去12个月自由现金流最近4个季度 | $2.0B | — |
8季度趋势，按日历期对齐
经营现金流PAYXRCI
| Q4 25 | $444.9M | — | ||
| Q3 25 | $718.4M | — | ||
| Q2 25 | $343.8M | — | ||
| Q1 25 | $716.0M | — | ||
| Q4 24 | $295.0M | — | ||
| Q3 24 | $546.1M | — | ||
| Q2 24 | $221.7M | — | ||
| Q1 24 | $671.7M | — |
自由现金流PAYXRCI
| Q4 25 | $382.8M | — | ||
| Q3 25 | $662.5M | — | ||
| Q2 25 | $283.3M | — | ||
| Q1 25 | $667.3M | — | ||
| Q4 24 | $248.0M | — | ||
| Q3 24 | $510.5M | — | ||
| Q2 24 | $180.4M | — | ||
| Q1 24 | $631.0M | — |
自由现金流率PAYXRCI
| Q4 25 | 25.5% | — | ||
| Q3 25 | 44.4% | — | ||
| Q2 25 | 20.5% | — | ||
| Q1 25 | 45.5% | — | ||
| Q4 24 | 19.4% | — | ||
| Q3 24 | 39.9% | — | ||
| Q2 24 | 14.4% | — | ||
| Q1 24 | 45.2% | — |
资本支出强度PAYXRCI
| Q4 25 | 4.1% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 2.9% | — |
现金转化率PAYXRCI
| Q4 25 | 1.13× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.38× | — | ||
| Q4 24 | 0.71× | — | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 1.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PAYX
| Management Solutions | $1.2B | 78% |
| Peo And Insurance Solutions | $336.9M | 22% |
RCI
暂无分部数据
