vs
PROSPERITY BANCSHARES INC(PB)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
PROSPERITY BANCSHARES INC的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.9倍($367.6M vs $191.2M),PROSPERITY BANCSHARES INC净利率更高(31.6% vs 8.4%,领先23.2%),过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs 19.2%)
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司,业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日,公司共运营285家分支机构,广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
PB vs PSIX — 直观对比
营收规模更大
PB
是对方的1.9倍
$191.2M
净利率更高
PB
高出23.2%
8.4%
两年增速更快
PSIX
近两年复合增速
19.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $367.6M | $191.2M |
| 净利润 | $116.3M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | — | 12.7% |
| 净利率 | 31.6% | 8.4% |
| 营收同比 | — | 32.5% |
| 净利润同比 | -10.7% | -31.0% |
| 每股收益(稀释后) | $1.16 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PB
PSIX
| Q1 26 | $367.6M | — | ||
| Q4 25 | $275.0M | $191.2M | ||
| Q3 25 | $273.4M | $203.8M | ||
| Q2 25 | $267.7M | $191.9M | ||
| Q1 25 | $265.4M | $135.4M | ||
| Q4 24 | $267.8M | $144.3M | ||
| Q3 24 | $261.7M | $125.8M | ||
| Q2 24 | $258.8M | $110.6M |
净利润
PB
PSIX
| Q1 26 | $116.3M | — | ||
| Q4 25 | $139.9M | $16.1M | ||
| Q3 25 | $137.6M | $27.6M | ||
| Q2 25 | $135.2M | $51.2M | ||
| Q1 25 | $130.2M | $19.1M | ||
| Q4 24 | $130.1M | $23.3M | ||
| Q3 24 | $127.3M | $17.3M | ||
| Q2 24 | $111.6M | $21.5M |
毛利率
PB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% |
营业利润率
PB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | 65.1% | 12.7% | ||
| Q3 25 | 64.4% | 13.9% | ||
| Q2 25 | 64.3% | 16.9% | ||
| Q1 25 | 62.7% | 18.2% | ||
| Q4 24 | 62.0% | 17.5% | ||
| Q3 24 | 62.1% | 16.3% | ||
| Q2 24 | 55.2% | 22.9% |
净利率
PB
PSIX
| Q1 26 | 31.6% | — | ||
| Q4 25 | 50.9% | 8.4% | ||
| Q3 25 | 50.3% | 13.5% | ||
| Q2 25 | 50.5% | 26.7% | ||
| Q1 25 | 49.1% | 14.1% | ||
| Q4 24 | 48.6% | 16.1% | ||
| Q3 24 | 48.6% | 13.8% | ||
| Q2 24 | 43.1% | 19.5% |
每股收益(稀释后)
PB
PSIX
| Q1 26 | $1.16 | — | ||
| Q4 25 | $1.48 | $0.69 | ||
| Q3 25 | $1.45 | $1.20 | ||
| Q2 25 | $1.42 | $2.22 | ||
| Q1 25 | $1.37 | $0.83 | ||
| Q4 24 | $1.36 | $1.01 | ||
| Q3 24 | $1.34 | $0.75 | ||
| Q2 24 | $1.17 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $8.2B | $178.6M |
| 总资产 | $43.6B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
PB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | $41.3M | ||
| Q3 25 | — | $49.0M | ||
| Q2 25 | — | $49.5M | ||
| Q1 25 | — | $50.0M | ||
| Q4 24 | — | $55.3M | ||
| Q3 24 | — | $40.5M | ||
| Q2 24 | — | $28.8M |
总债务
PB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K |
股东权益
PB
PSIX
| Q1 26 | $8.2B | — | ||
| Q4 25 | $7.6B | $178.6M | ||
| Q3 25 | $7.7B | $162.5M | ||
| Q2 25 | $7.6B | $135.7M | ||
| Q1 25 | $7.5B | $84.3M | ||
| Q4 24 | $7.4B | $65.3M | ||
| Q3 24 | $7.4B | $42.1M | ||
| Q2 24 | $7.3B | $24.8M |
总资产
PB
PSIX
| Q1 26 | $43.6B | — | ||
| Q4 25 | $38.5B | $424.7M | ||
| Q3 25 | $38.3B | $458.9M | ||
| Q2 25 | $38.4B | $437.7M | ||
| Q1 25 | $38.8B | $372.7M | ||
| Q4 24 | $39.6B | $328.2M | ||
| Q3 24 | $40.1B | $339.1M | ||
| Q2 24 | $39.8B | $307.6M |
负债/权益比
PB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.6M |
| 自由现金流率自由现金流/营收 | — | -4.0% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势,按日历期对齐
经营现金流
PB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | $78.3M | $-4.6M | ||
| Q3 25 | $194.8M | $3.3M | ||
| Q2 25 | $98.2M | $16.7M | ||
| Q1 25 | $178.2M | $8.8M | ||
| Q4 24 | $-205.8M | $32.7M | ||
| Q3 24 | $274.6M | $12.6M | ||
| Q2 24 | $216.5M | $1.5M |
自由现金流
PB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | $68.5M | $-7.6M | ||
| Q3 25 | $185.7M | $1.7M | ||
| Q2 25 | $91.8M | $14.6M | ||
| Q1 25 | $171.1M | $5.4M | ||
| Q4 24 | $-210.7M | $30.0M | ||
| Q3 24 | $270.2M | $12.1M | ||
| Q2 24 | $211.8M | $822.0K |
自由现金流率
PB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | -4.0% | ||
| Q3 25 | 67.9% | 0.8% | ||
| Q2 25 | 34.3% | 7.6% | ||
| Q1 25 | 64.5% | 4.0% | ||
| Q4 24 | -78.7% | 20.8% | ||
| Q3 24 | 103.3% | 9.7% | ||
| Q2 24 | 81.8% | 0.7% |
资本支出强度
PB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 1.6% | ||
| Q3 25 | 3.3% | 0.8% | ||
| Q2 25 | 2.4% | 1.1% | ||
| Q1 25 | 2.7% | 2.5% | ||
| Q4 24 | 1.8% | 1.8% | ||
| Q3 24 | 1.7% | 0.3% | ||
| Q2 24 | 1.8% | 0.6% |
现金转化率
PB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | -0.29× | ||
| Q3 25 | 1.42× | 0.12× | ||
| Q2 25 | 0.73× | 0.33× | ||
| Q1 25 | 1.37× | 0.46× | ||
| Q4 24 | -1.58× | 1.40× | ||
| Q3 24 | 2.16× | 0.73× | ||
| Q2 24 | 1.94× | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |