vs
PROSPERITY BANCSHARES INC(PB)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
PROSPERITY BANCSHARES INC的季度营收约是世纪互联的1.0倍($367.6M vs $362.7M),PROSPERITY BANCSHARES INC净利率更高(31.6% vs -10.7%,领先42.3%),过去两年PROSPERITY BANCSHARES INC的营收复合增速更高(19.2% vs 17.4%)
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司,业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日,公司共运营285家分支机构,广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
PB vs VNET — 直观对比
营收规模更大
PB
是对方的1.0倍
$362.7M
净利率更高
PB
高出42.3%
-10.7%
两年增速更快
PB
近两年复合增速
17.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $367.6M | $362.7M |
| 净利润 | $116.3M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 31.6% | -10.7% |
| 营收同比 | — | — |
| 净利润同比 | -10.7% | — |
| 每股收益(稀释后) | $1.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PB
VNET
| Q1 26 | $367.6M | — | ||
| Q4 25 | $275.0M | — | ||
| Q3 25 | $273.4M | $362.7M | ||
| Q2 25 | $267.7M | — | ||
| Q1 25 | $265.4M | $309.5M | ||
| Q4 24 | $267.8M | — | ||
| Q3 24 | $261.7M | $302.2M | ||
| Q2 24 | $258.8M | $274.4M |
净利润
PB
VNET
| Q1 26 | $116.3M | — | ||
| Q4 25 | $139.9M | — | ||
| Q3 25 | $137.6M | $-38.7M | ||
| Q2 25 | $135.2M | — | ||
| Q1 25 | $130.2M | $-2.4M | ||
| Q4 24 | $130.1M | — | ||
| Q3 24 | $127.3M | $-2.1M | ||
| Q2 24 | $111.6M | $-1.1M |
毛利率
PB
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率
PB
VNET
| Q1 26 | — | — | ||
| Q4 25 | 65.1% | — | ||
| Q3 25 | 64.4% | 0.5% | ||
| Q2 25 | 64.3% | — | ||
| Q1 25 | 62.7% | 0.1% | ||
| Q4 24 | 62.0% | — | ||
| Q3 24 | 62.1% | 24.5% | ||
| Q2 24 | 55.2% | 0.2% |
净利率
PB
VNET
| Q1 26 | 31.6% | — | ||
| Q4 25 | 50.9% | — | ||
| Q3 25 | 50.3% | -10.7% | ||
| Q2 25 | 50.5% | — | ||
| Q1 25 | 49.1% | -0.8% | ||
| Q4 24 | 48.6% | — | ||
| Q3 24 | 48.6% | -0.7% | ||
| Q2 24 | 43.1% | -0.4% |
每股收益(稀释后)
PB
VNET
| Q1 26 | $1.16 | — | ||
| Q4 25 | $1.48 | — | ||
| Q3 25 | $1.45 | — | ||
| Q2 25 | $1.42 | — | ||
| Q1 25 | $1.37 | — | ||
| Q4 24 | $1.36 | — | ||
| Q3 24 | $1.34 | — | ||
| Q2 24 | $1.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $890.8M |
| 总资产 | $43.6B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PB
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $492.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $544.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | — | $247.2M |
总债务
PB
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益
PB
VNET
| Q1 26 | $8.2B | — | ||
| Q4 25 | $7.6B | — | ||
| Q3 25 | $7.7B | $890.8M | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $7.5B | $927.8M | ||
| Q4 24 | $7.4B | — | ||
| Q3 24 | $7.4B | $902.9M | ||
| Q2 24 | $7.3B | $900.6M |
总资产
PB
VNET
| Q1 26 | $43.6B | — | ||
| Q4 25 | $38.5B | — | ||
| Q3 25 | $38.3B | $6.1B | ||
| Q2 25 | $38.4B | — | ||
| Q1 25 | $38.8B | $5.4B | ||
| Q4 24 | $39.6B | — | ||
| Q3 24 | $40.1B | $4.3B | ||
| Q2 24 | $39.8B | $4.0B |
负债/权益比
PB
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
PB
VNET
| Q1 26 | — | — | ||
| Q4 25 | $78.3M | — | ||
| Q3 25 | $194.8M | $113.8M | ||
| Q2 25 | $98.2M | — | ||
| Q1 25 | $178.2M | $27.0M | ||
| Q4 24 | $-205.8M | — | ||
| Q3 24 | $274.6M | $108.3M | ||
| Q2 24 | $216.5M | $55.8M |
自由现金流
PB
VNET
| Q1 26 | — | — | ||
| Q4 25 | $68.5M | — | ||
| Q3 25 | $185.7M | $-193.1M | ||
| Q2 25 | $91.8M | — | ||
| Q1 25 | $171.1M | $-220.0M | ||
| Q4 24 | $-210.7M | — | ||
| Q3 24 | $270.2M | $-95.0M | ||
| Q2 24 | $211.8M | $-81.6M |
自由现金流率
PB
VNET
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | — | ||
| Q3 25 | 67.9% | -53.2% | ||
| Q2 25 | 34.3% | — | ||
| Q1 25 | 64.5% | -71.1% | ||
| Q4 24 | -78.7% | — | ||
| Q3 24 | 103.3% | -31.4% | ||
| Q2 24 | 81.8% | -29.8% |
资本支出强度
PB
VNET
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.3% | 84.6% | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.7% | 79.8% | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.7% | 67.3% | ||
| Q2 24 | 1.8% | 50.1% |
现金转化率
PB
VNET
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 1.37× | — | ||
| Q4 24 | -1.58× | — | ||
| Q3 24 | 2.16× | — | ||
| Q2 24 | 1.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
VNET
暂无分部数据